jones metcalf ltd Company Information
Company Number
03926657
Website
www.efs.globalRegistered Address
efs global, pendle house, phoenix way, burnley, BB11 5SX
Industry
Freight transport by road
Telephone
01282415454
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
efs global limited 100%
jones metcalf ltd Estimated Valuation
The estimated valuation range for jones metcalf ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £3.6m to £5.3m
jones metcalf ltd Estimated Valuation
The estimated valuation range for jones metcalf ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £3.6m to £5.3m
jones metcalf ltd Estimated Valuation
The estimated valuation range for jones metcalf ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £3.6m to £5.3m
Get a detailed valuation report, edit figures and unlock valuation multiples.
Jones Metcalf Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Jones Metcalf Ltd Overview
Jones Metcalf Ltd is a live company located in burnley, BB11 5SX with a Companies House number of 03926657. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2000, it's largest shareholder is efs global limited with a 100% stake. Jones Metcalf Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £10.4m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Jones Metcalf Ltd Health Check
Pomanda's financial health check has awarded Jones Metcalf Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £10.4m, make it in line with the average company (£10m)
£10.4m - Jones Metcalf Ltd
£10m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.5%)
9% - Jones Metcalf Ltd
7.5% - Industry AVG
Production
with a gross margin of 15.3%, this company has a higher cost of product (21.5%)
15.3% - Jones Metcalf Ltd
21.5% - Industry AVG
Profitability
an operating margin of 2.3% make it less profitable than the average company (5.8%)
2.3% - Jones Metcalf Ltd
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (64)
2 - Jones Metcalf Ltd
64 - Industry AVG
Pay Structure
on an average salary of £8.1k, the company has a lower pay structure (£39.3k)
£8.1k - Jones Metcalf Ltd
£39.3k - Industry AVG
Efficiency
resulting in sales per employee of £5.2m, this is more efficient (£132.7k)
£5.2m - Jones Metcalf Ltd
£132.7k - Industry AVG
Debtor Days
it gets paid by customers after 63 days, this is near the average (54 days)
63 days - Jones Metcalf Ltd
54 days - Industry AVG
Creditor Days
its suppliers are paid after 22 days, this is quicker than average (31 days)
22 days - Jones Metcalf Ltd
31 days - Industry AVG
Stock Days
it holds stock equivalent to 5 days, this is more than average (2 days)
5 days - Jones Metcalf Ltd
2 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Jones Metcalf Ltd
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (62%)
89.9% - Jones Metcalf Ltd
62% - Industry AVG
jones metcalf ltd Credit Report and Business Information
Jones Metcalf Ltd Competitor Analysis
Perform a competitor analysis for jones metcalf ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
jones metcalf ltd Ownership
JONES METCALF LTD group structure
Jones Metcalf Ltd has 3 subsidiary companies.
Ultimate parent company
1 parent
JONES METCALF LTD
03926657
3 subsidiaries
jones metcalf ltd directors
Jones Metcalf Ltd currently has 3 directors. The longest serving directors include Mr Mark Jones (Feb 2000) and Mr Robert Thomas (Nov 2022).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Jones | England | 52 years | Feb 2000 | - | Director |
Mr Robert Thomas | 44 years | Nov 2022 | - | Director | |
Mr Jordan Kellett | United Kingdom | 28 years | Sep 2023 | - | Director |
JONES METCALF LTD financials
Jones Metcalf Ltd's latest turnover from March 2023 is £10.4 million and the company has net assets of £2.1 million. According to their latest financial statements, Jones Metcalf Ltd has 2 employees and maintains cash reserves of £66.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 10,381,621 | 9,787,045 | 7,743,815 | 8,055,288 | 7,401,531 | 7,462,417 | ||||||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Cost Of Sales | 8,789,586 | 8,384,188 | 6,446,358 | 7,186,398 | 6,386,823 | 6,171,511 | ||||||||
Gross Profit | 1,592,035 | 1,402,857 | 1,297,457 | 868,890 | 1,014,708 | 1,290,906 | ||||||||
Admin Expenses | 1,357,663 | 362,562 | 820,430 | 536,570 | 777,803 | 1,001,227 | ||||||||
Operating Profit | 234,372 | 1,040,295 | 477,027 | 332,320 | 236,905 | 289,679 | ||||||||
Interest Payable | 182,020 | 153,352 | 115,819 | 158,694 | 119,035 | 107,063 | ||||||||
Interest Receivable | 37,610 | 51,592 | 39,496 | 0 | 49,285 | 5,608 | ||||||||
Pre-Tax Profit | 89,962 | 938,535 | 400,704 | 173,626 | 180,582 | 188,177 | ||||||||
Tax | -40,894 | -157,533 | -77,726 | -86,059 | -37,205 | -33,846 | ||||||||
Profit After Tax | 49,068 | 781,002 | 322,978 | 87,567 | 143,377 | 154,331 | ||||||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Retained Profit | 49,068 | 781,002 | 322,978 | 87,567 | 143,377 | 154,331 | ||||||||
Employee Costs | 16,117 | 14,037 | 9,485 | |||||||||||
Number Of Employees | 2 | 1 | 2 | 2 | 1 | 1 | ||||||||
EBITDA* | 954,466 | 1,786,669 | 1,072,543 | 975,950 | 791,910 | 701,600 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 2,205,450 | 2,744,863 | 2,107,930 | 2,513,823 | 2,034,205 | 1,927,012 | 1,308,098 | 1,333,070 | 1,135,724 | 1,386,647 | 1,351,666 | 1,338,299 | 1,060,040 | 983,634 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 8,391,892 | 8,391,892 | 7,653,785 | 6,653,179 | 2,097,423 | 270,000 | 232,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,067 | 25,922 | 28,059 | 22,669 | 29,929 | 3,789 |
Total Fixed Assets | 10,597,342 | 11,136,755 | 9,761,715 | 9,167,002 | 4,131,628 | 2,197,012 | 1,541,020 | 1,333,070 | 1,168,791 | 1,412,569 | 1,379,725 | 1,360,968 | 1,089,969 | 987,423 |
Stock & work in progress | 134,414 | 210,330 | 245,190 | 215,228 | 143,495 | 139,237 | 105,102 | 104,221 | 87,201 | 71,982 | 94,008 | 66,368 | 70,106 | 42,092 |
Trade Debtors | 1,813,818 | 1,575,112 | 1,424,433 | 1,432,376 | 1,314,505 | 1,389,085 | 2,641,721 | 2,223,399 | 1,721,436 | 1,276,649 | 1,481,175 | 1,747,706 | 1,706,153 | 1,312,831 |
Group Debtors | 4,917,264 | 4,051,727 | 3,244,437 | 2,866,318 | 2,003,808 | 1,685,779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,933,492 | 3,414,808 | 1,068,431 | 863,243 | 613,032 | 630,928 | 0 | 31,280 | 145,354 | 103,690 | 0 | 0 | 0 | 0 |
Cash | 66,401 | 19,667 | 146,486 | 229,867 | 274,401 | 175,390 | 35,077 | 378 | 378 | 168,150 | 102,126 | 5,368 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 332,572 | 273,567 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 9,865,389 | 9,271,644 | 6,128,977 | 5,607,032 | 4,349,241 | 4,020,419 | 3,114,472 | 2,632,845 | 1,954,369 | 1,620,471 | 1,677,309 | 1,819,442 | 1,776,259 | 1,354,923 |
total assets | 20,462,731 | 20,408,399 | 15,890,692 | 14,774,034 | 8,480,869 | 6,217,431 | 4,655,492 | 3,965,915 | 3,123,160 | 3,033,040 | 3,057,034 | 3,180,410 | 2,866,228 | 2,342,346 |
Bank overdraft | 0 | 0 | 0 | 7,217 | 0 | 0 | 0 | 1,246,815 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 2,771 | 7,427 | 8,325 | 0 | 2,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 544,529 | 944,737 | 662,775 | 680,277 | 510,459 | 494,461 | 1,612,305 | 1,085,899 | 1,869,933 | 1,843,500 | 2,023,150 | 2,197,738 | 1,823,547 | 1,357,098 |
Group/Directors Accounts | 14,252,472 | 12,922,883 | 10,218,975 | 9,140,665 | 4,116,413 | 2,291,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 1,099,248 | 1,080,914 | 880,559 | 1,130,509 | 1,071,958 | 1,193,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 693,455 | 876,627 | 558,129 | 593,410 | 478,644 | 421,525 | 1,521,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 261,648 | 384,814 | 495,167 | 315,417 | 77,197 | 44,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 16,854,123 | 16,217,402 | 12,823,930 | 11,867,495 | 6,257,031 | 4,446,265 | 3,133,409 | 2,332,714 | 1,869,933 | 1,843,500 | 2,023,150 | 2,197,738 | 1,823,547 | 1,357,098 |
loans | 176,101 | 243,892 | 308,919 | 680,026 | 453,555 | 80,057 | 0 | 0 | 307,794 | 29,932 | 61,264 | 91,339 | 120,211 | 146,823 |
hp & lease commitments | 933,429 | 1,522,175 | 1,257,725 | 1,076,818 | 831,243 | 794,660 | 416,873 | 453,356 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 127,662 | 40,350 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 122,516 | 199,875 | 0 | 451,166 | 421,623 | 416,887 | 349,783 | 352,543 |
provisions | 432,034 | 406,954 | 263,144 | 235,699 | 112,611 | 116,119 | 107,464 | 112,254 | 120,559 | 79,535 | 66,839 | 70,977 | 60,278 | 41,310 |
total long term liabilities | 1,541,564 | 2,173,021 | 1,829,788 | 1,992,543 | 1,397,409 | 990,836 | 774,515 | 805,835 | 428,353 | 560,633 | 549,726 | 579,203 | 530,272 | 540,676 |
total liabilities | 18,395,687 | 18,390,423 | 14,653,718 | 13,860,038 | 7,654,440 | 5,437,101 | 3,907,924 | 3,138,549 | 2,298,286 | 2,404,133 | 2,572,876 | 2,776,941 | 2,353,819 | 1,897,774 |
net assets | 2,067,044 | 2,017,976 | 1,236,974 | 913,996 | 826,429 | 780,330 | 747,568 | 827,366 | 824,874 | 628,907 | 484,158 | 403,469 | 512,409 | 444,572 |
total shareholders funds | 2,067,044 | 2,017,976 | 1,236,974 | 913,996 | 826,429 | 780,330 | 747,568 | 827,366 | 824,874 | 628,907 | 484,158 | 403,469 | 512,409 | 444,572 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 234,372 | 1,040,295 | 477,027 | 332,320 | 236,905 | 289,679 | ||||||||
Depreciation | 720,094 | 746,374 | 595,516 | 643,630 | 555,005 | 411,921 | 359,368 | 332,653 | 332,833 | 318,449 | 301,684 | 257,684 | 199,452 | 268,185 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -40,894 | -157,533 | -77,726 | -86,059 | -37,205 | -33,846 | ||||||||
Stock | -75,916 | -34,860 | 29,962 | 71,733 | 4,258 | 34,135 | 881 | 17,020 | 15,219 | -22,026 | 27,640 | -3,738 | 28,014 | 42,092 |
Debtors | 622,927 | 3,304,346 | 575,364 | 1,230,592 | 225,553 | 1,064,071 | 387,042 | 354,822 | 493,596 | -102,973 | -261,141 | 34,293 | 419,462 | 1,316,620 |
Creditors | -400,208 | 281,962 | -17,502 | 169,818 | 15,998 | -1,117,844 | 526,406 | -784,034 | 26,433 | -179,650 | -174,588 | 374,191 | 466,449 | 1,357,098 |
Accruals and Deferred Income | -123,166 | -110,353 | 179,750 | 238,220 | 32,508 | -82,973 | 87,312 | 40,350 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 25,080 | 143,810 | 27,445 | 123,088 | -3,508 | 8,655 | -4,790 | -8,305 | 41,024 | 12,696 | -4,138 | 10,699 | 18,968 | 41,310 |
Cash flow from operations | -131,733 | -1,324,931 | 579,184 | 118,692 | 569,892 | -1,622,614 | ||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 738,107 | 1,000,606 | 4,555,756 | 1,827,423 | 37,078 | 232,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -4,656 | -898 | 8,325 | -2,360 | 2,360 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 1,329,589 | 2,703,908 | 1,078,310 | 5,024,252 | 1,824,539 | 2,291,874 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 18,334 | 200,355 | -249,950 | 58,551 | -121,758 | 1,193,716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -67,791 | -65,027 | -371,107 | 226,471 | 373,498 | 80,057 | 0 | -307,794 | 277,862 | -31,332 | -30,075 | -28,872 | -26,612 | 146,823 |
Hire Purchase and Lease Commitments | -771,918 | 582,948 | 145,626 | 360,341 | 93,702 | -721,792 | 1,484,621 | 453,356 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | -122,516 | -77,359 | 199,875 | -451,166 | 29,543 | 4,736 | 67,104 | -2,760 | 352,543 |
share issue | ||||||||||||||
interest | -144,410 | -101,760 | -76,323 | -158,694 | -69,750 | -101,455 | ||||||||
cash flow from financing | 359,148 | 3,319,526 | 534,881 | 5,508,561 | 2,005,313 | 2,498,315 | ||||||||
cash and cash equivalents | ||||||||||||||
cash | 46,734 | -126,819 | -83,381 | -44,534 | 99,011 | 140,313 | 34,699 | 0 | -167,772 | 66,024 | 96,758 | 5,368 | 0 | 0 |
overdraft | 0 | 0 | -7,217 | 7,217 | 0 | 0 | -1,246,815 | 1,246,815 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 46,734 | -126,819 | -76,164 | -51,751 | 99,011 | 140,313 | 1,281,514 | -1,246,815 | -167,772 | 66,024 | 96,758 | 5,368 | 0 | 0 |
P&L
March 2023turnover
10.4m
+6%
operating profit
234.4k
-77%
gross margin
15.4%
+6.99%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.1m
+0.02%
total assets
20.5m
0%
cash
66.4k
+2.38%
net assets
Total assets minus all liabilities
jones metcalf ltd company details
company number
03926657
Type
Private limited with Share Capital
industry
49410 - Freight transport by road
incorporation date
February 2000
age
24
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
efs global, pendle house, phoenix way, burnley, BB11 5SX
last accounts submitted
March 2023
jones metcalf ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to jones metcalf ltd. Currently there are 7 open charges and 2 have been satisfied in the past.
jones metcalf ltd Companies House Filings - See Documents
date | description | view/download |
---|