jones metcalf ltd

2.5

jones metcalf ltd Company Information

Share JONES METCALF LTD
Live 
MatureMidHealthy

Company Number

03926657

Registered Address

efs global, pendle house, phoenix way, burnley, BB11 5SX

Industry

Freight transport by road

 

Telephone

01282415454

Next Accounts Due

December 2024

Group Structure

View All

Directors

Mark Jones24 Years

Robert Thomas1 Years

View All

Shareholders

efs global limited 100%

jones metcalf ltd Estimated Valuation

£3.6m - £5.3m

The estimated valuation range for jones metcalf ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £3.6m to £5.3m

jones metcalf ltd Estimated Valuation

£3.6m - £5.3m

The estimated valuation range for jones metcalf ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £3.6m to £5.3m

jones metcalf ltd Estimated Valuation

£3.6m - £5.3m

The estimated valuation range for jones metcalf ltd, derived from financial data as of March 2023 and the most recent industry multiples, is between £3.6m to £5.3m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Jones Metcalf Ltd AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Jones Metcalf Ltd Overview

Jones Metcalf Ltd is a live company located in burnley, BB11 5SX with a Companies House number of 03926657. It operates in the freight transport by road sector, SIC Code 49410. Founded in February 2000, it's largest shareholder is efs global limited with a 100% stake. Jones Metcalf Ltd is a mature, mid sized company, Pomanda has estimated its turnover at £10.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jones Metcalf Ltd Health Check

Pomanda's financial health check has awarded Jones Metcalf Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £10.4m, make it in line with the average company (£10m)

£10.4m - Jones Metcalf Ltd

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.5%)

9% - Jones Metcalf Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 15.3%, this company has a higher cost of product (21.5%)

15.3% - Jones Metcalf Ltd

21.5% - Industry AVG

profitability

Profitability

an operating margin of 2.3% make it less profitable than the average company (5.8%)

2.3% - Jones Metcalf Ltd

5.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (64)

2 - Jones Metcalf Ltd

64 - Industry AVG

paystructure

Pay Structure

on an average salary of £8.1k, the company has a lower pay structure (£39.3k)

£8.1k - Jones Metcalf Ltd

£39.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.2m, this is more efficient (£132.7k)

£5.2m - Jones Metcalf Ltd

£132.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 63 days, this is near the average (54 days)

63 days - Jones Metcalf Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is quicker than average (31 days)

22 days - Jones Metcalf Ltd

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 5 days, this is more than average (2 days)

5 days - Jones Metcalf Ltd

2 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Jones Metcalf Ltd

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.9%, this is a higher level of debt than the average (62%)

89.9% - Jones Metcalf Ltd

62% - Industry AVG

jones metcalf ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jones metcalf ltd. Get real-time insights into jones metcalf ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jones Metcalf Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for jones metcalf ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

jones metcalf ltd Ownership

JONES METCALF LTD group structure

Jones Metcalf Ltd has 3 subsidiary companies.

JONES METCALF LTD Shareholders

efs global limited 100%

jones metcalf ltd directors

Jones Metcalf Ltd currently has 3 directors. The longest serving directors include Mr Mark Jones (Feb 2000) and Mr Robert Thomas (Nov 2022).

officercountryagestartendrole
Mr Mark JonesEngland52 years Feb 2000- Director
Mr Robert Thomas44 years Nov 2022- Director
Mr Jordan KellettUnited Kingdom28 years Sep 2023- Director

JONES METCALF LTD financials

EXPORTms excel logo

Jones Metcalf Ltd's latest turnover from March 2023 is £10.4 million and the company has net assets of £2.1 million. According to their latest financial statements, Jones Metcalf Ltd has 2 employees and maintains cash reserves of £66.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover10,381,6219,787,0457,743,8158,055,2887,401,5317,462,41711,478,4939,250,64512,296,26710,370,50512,004,21912,508,57611,230,6048,837,867
Other Income Or Grants00000000000000
Cost Of Sales8,789,5868,384,1886,446,3587,186,3986,386,8236,171,5119,098,0817,389,7729,936,3848,419,3309,776,72610,138,9588,969,0136,990,168
Gross Profit1,592,0351,402,8571,297,457868,8901,014,7081,290,9062,380,4121,860,8732,359,8831,951,1752,227,4942,369,6192,261,5901,847,699
Admin Expenses1,357,663362,562820,430536,570777,8031,001,2272,421,2911,807,2352,101,2691,760,9012,116,6332,471,6972,158,6931,232,411
Operating Profit234,3721,040,295477,027332,320236,905289,679-40,87953,638258,614190,274110,861-102,078102,897615,288
Interest Payable182,020153,352115,819158,694119,035107,06338,96350,52510,9762,9644,9606,8758,6794,772
Interest Receivable37,61051,59239,496049,2855,6084424216762691300
Pre-Tax Profit89,962938,535400,704173,626180,582188,177-79,7983,115248,059187,986106,170-108,94094,218610,517
Tax-40,894-157,533-77,726-86,059-37,205-33,8460-623-52,092-43,237-25,4810-26,381-170,945
Profit After Tax49,068781,002322,97887,567143,377154,331-79,7982,492195,967144,74980,689-108,94067,837439,572
Dividends Paid00000000000000
Retained Profit49,068781,002322,97887,567143,377154,331-79,7982,492195,967144,74980,689-108,94067,837439,572
Employee Costs16,11714,0379,48568,3172,043,6982,069,59031,98531,4783,249,8632,712,9033,174,0843,270,0603,029,2382,460,047
Number Of Employees21226164111079110711310787
EBITDA*954,4661,786,6691,072,543975,950791,910701,600318,489386,291591,447508,723412,545155,606302,349883,473

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets2,205,4502,744,8632,107,9302,513,8232,034,2051,927,0121,308,0981,333,0701,135,7241,386,6471,351,6661,338,2991,060,040983,634
Intangible Assets00000000000000
Investments & Other8,391,8928,391,8927,653,7856,653,1792,097,423270,000232,9220000000
Debtors (Due After 1 year)0000000033,06725,92228,05922,66929,9293,789
Total Fixed Assets10,597,34211,136,7559,761,7159,167,0024,131,6282,197,0121,541,0201,333,0701,168,7911,412,5691,379,7251,360,9681,089,969987,423
Stock & work in progress134,414210,330245,190215,228143,495139,237105,102104,22187,20171,98294,00866,36870,10642,092
Trade Debtors1,813,8181,575,1121,424,4331,432,3761,314,5051,389,0852,641,7212,223,3991,721,4361,276,6491,481,1751,747,7061,706,1531,312,831
Group Debtors4,917,2644,051,7273,244,4372,866,3182,003,8081,685,77900000000
Misc Debtors2,933,4923,414,8081,068,431863,243613,032630,928031,280145,354103,6900000
Cash66,40119,667146,486229,867274,401175,39035,077378378168,150102,1265,36800
misc current assets000000332,572273,567000000
total current assets9,865,3899,271,6446,128,9775,607,0324,349,2414,020,4193,114,4722,632,8451,954,3691,620,4711,677,3091,819,4421,776,2591,354,923
total assets20,462,73120,408,39915,890,69214,774,0348,480,8696,217,4314,655,4923,965,9153,123,1603,033,0403,057,0343,180,4102,866,2282,342,346
Bank overdraft0007,2170001,246,815000000
Bank loan2,7717,4278,32502,360000000000
Trade Creditors 544,529944,737662,775680,277510,459494,4611,612,3051,085,8991,869,9331,843,5002,023,1502,197,7381,823,5471,357,098
Group/Directors Accounts14,252,47212,922,88310,218,9759,140,6654,116,4132,291,87400000000
other short term finances1,099,2481,080,914880,5591,130,5091,071,9581,193,71600000000
hp & lease commitments693,455876,627558,129593,410478,644421,5251,521,1040000000
other current liabilities261,648384,814495,167315,41777,19744,68900000000
total current liabilities16,854,12316,217,40212,823,93011,867,4956,257,0314,446,2653,133,4092,332,7141,869,9331,843,5002,023,1502,197,7381,823,5471,357,098
loans176,101243,892308,919680,026453,55580,05700307,79429,93261,26491,339120,211146,823
hp & lease commitments933,4291,522,1751,257,7251,076,818831,243794,660416,873453,356000000
Accruals and Deferred Income000000127,66240,350000000
other liabilities000000122,516199,8750451,166421,623416,887349,783352,543
provisions432,034406,954263,144235,699112,611116,119107,464112,254120,55979,53566,83970,97760,27841,310
total long term liabilities1,541,5642,173,0211,829,7881,992,5431,397,409990,836774,515805,835428,353560,633549,726579,203530,272540,676
total liabilities18,395,68718,390,42314,653,71813,860,0387,654,4405,437,1013,907,9243,138,5492,298,2862,404,1332,572,8762,776,9412,353,8191,897,774
net assets2,067,0442,017,9761,236,974913,996826,429780,330747,568827,366824,874628,907484,158403,469512,409444,572
total shareholders funds2,067,0442,017,9761,236,974913,996826,429780,330747,568827,366824,874628,907484,158403,469512,409444,572
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit234,3721,040,295477,027332,320236,905289,679-40,87953,638258,614190,274110,861-102,078102,897615,288
Depreciation720,094746,374595,516643,630555,005411,921359,368332,653332,833318,449301,684257,684199,452268,185
Amortisation00000000000000
Tax-40,894-157,533-77,726-86,059-37,205-33,8460-623-52,092-43,237-25,4810-26,381-170,945
Stock-75,916-34,86029,96271,7334,25834,13588117,02015,219-22,02627,640-3,73828,01442,092
Debtors622,9273,304,346575,3641,230,592225,5531,064,071387,042354,822493,596-102,973-261,14134,293419,4621,316,620
Creditors-400,208281,962-17,502169,81815,998-1,117,844526,406-784,03426,433-179,650-174,588374,191466,4491,357,098
Accruals and Deferred Income-123,166-110,353179,750238,22032,508-82,97387,31240,350000000
Deferred Taxes & Provisions25,080143,81027,445123,088-3,5088,655-4,790-8,30541,02412,696-4,13810,69918,96841,310
Cash flow from operations-131,733-1,324,931579,184118,692569,892-1,622,614539,494-738,16397,997423,531441,839509,941313,909752,224
Investing Activities
capital expenditure-180,681-1,383,307-189,623-1,123,248-662,198-1,030,835-334,396-529,999-81,910-353,430-315,051-535,943-275,858-1,251,819
Change in Investments0738,1071,000,6064,555,7561,827,42337,078232,9220000000
cash flow from investments-180,681-2,121,414-1,190,229-5,679,004-2,489,621-1,067,913-567,318-529,999-81,910-353,430-315,051-535,943-275,858-1,251,819
Financing Activities
Bank loans-4,656-8988,325-2,3602,360000000000
Group/Directors Accounts1,329,5892,703,9081,078,3105,024,2521,824,5392,291,87400000000
Other Short Term Loans 18,334200,355-249,95058,551-121,7581,193,71600000000
Long term loans-67,791-65,027-371,107226,471373,49880,0570-307,794277,862-31,332-30,075-28,872-26,612146,823
Hire Purchase and Lease Commitments-771,918582,948145,626360,34193,702-721,7921,484,621453,356000000
other long term liabilities00000-122,516-77,359199,875-451,16629,5434,73667,104-2,760352,543
share issue0000-97,278-121,56900000005,000
interest-144,410-101,760-76,323-158,694-69,750-101,455-38,919-50,523-10,555-2,288-4,691-6,862-8,679-4,772
cash flow from financing359,1483,319,526534,8815,508,5612,005,3132,498,3151,368,343294,914-183,859-4,077-30,03031,370-38,051499,594
cash and cash equivalents
cash46,734-126,819-83,381-44,53499,011140,31334,6990-167,77266,02496,7585,36800
overdraft00-7,2177,21700-1,246,8151,246,815000000
change in cash46,734-126,819-76,164-51,75199,011140,3131,281,514-1,246,815-167,77266,02496,7585,36800

P&L

March 2023

turnover

10.4m

+6%

operating profit

234.4k

-77%

gross margin

15.4%

+6.99%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.1m

+0.02%

total assets

20.5m

0%

cash

66.4k

+2.38%

net assets

Total assets minus all liabilities

jones metcalf ltd company details

company number

03926657

Type

Private limited with Share Capital

industry

49410 - Freight transport by road

incorporation date

February 2000

age

24

accounts

Full Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

efs global, pendle house, phoenix way, burnley, BB11 5SX

last accounts submitted

March 2023

jones metcalf ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to jones metcalf ltd. Currently there are 7 open charges and 2 have been satisfied in the past.

charges

jones metcalf ltd Companies House Filings - See Documents

datedescriptionview/download