uk pacific investments limited

Live MatureMicroHealthy

uk pacific investments limited Company Information

Share UK PACIFIC INVESTMENTS LIMITED

Company Number

03926806

Shareholders

peregrine murray addison lloyd

executors of ga blott

Group Structure

View All

Industry

Management of real estate on a fee or contract basis

 

Registered Address

cats abbey hall northleach, cheltenham, GL54 3QD

uk pacific investments limited Estimated Valuation

£768.6k

Pomanda estimates the enterprise value of UK PACIFIC INVESTMENTS LIMITED at £768.6k based on a Turnover of £488.9k and 1.57x industry multiple (adjusted for size and gross margin).

uk pacific investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK PACIFIC INVESTMENTS LIMITED at £0 based on an EBITDA of £-120 and a 4.14x industry multiple (adjusted for size and gross margin).

uk pacific investments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of UK PACIFIC INVESTMENTS LIMITED at £0 based on Net Assets of £-855k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Uk Pacific Investments Limited Overview

Uk Pacific Investments Limited is a live company located in cheltenham, GL54 3QD with a Companies House number of 03926806. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2000, it's largest shareholder is peregrine murray addison lloyd with a 50% stake. Uk Pacific Investments Limited is a mature, micro sized company, Pomanda has estimated its turnover at £488.9k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Uk Pacific Investments Limited Health Check

Pomanda's financial health check has awarded Uk Pacific Investments Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £488.9k, make it larger than the average company (£360.4k)

£488.9k - Uk Pacific Investments Limited

£360.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a similar rate (4.5%)

4% - Uk Pacific Investments Limited

4.5% - Industry AVG

production

Production

with a gross margin of 15.5%, this company has a higher cost of product (68.8%)

15.5% - Uk Pacific Investments Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.6%)

0% - Uk Pacific Investments Limited

6.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (7)

3 - Uk Pacific Investments Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Uk Pacific Investments Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £163k, this is more efficient (£102.5k)

£163k - Uk Pacific Investments Limited

£102.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 13 days, this is earlier than average (50 days)

13 days - Uk Pacific Investments Limited

50 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 771 days, this is slower than average (30 days)

771 days - Uk Pacific Investments Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Uk Pacific Investments Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Uk Pacific Investments Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4676.8%, this is a higher level of debt than the average (57.2%)

4676.8% - Uk Pacific Investments Limited

57.2% - Industry AVG

UK PACIFIC INVESTMENTS LIMITED financials

EXPORTms excel logo

Uk Pacific Investments Limited's latest turnover from December 2023 is estimated at £488.9 thousand and the company has net assets of -£855 thousand. According to their latest financial statements, we estimate that Uk Pacific Investments Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover488,929411,122437,699428,716343,609378,842342,703418,733963,9421,053,8251,175,3241,235,0331,401,88710,000
Other Income Or Grants
Cost Of Sales413,149341,885375,815369,987287,665317,452278,759348,328848,759953,5691,064,6171,119,9211,272,3729,111
Gross Profit75,77969,23761,88458,72955,94461,39063,94470,405115,183100,256110,706115,111129,514889
Admin Expenses75,89969,35762,00458,84956,06461,57064,12470,585115,452104,318106,386115,741128,86914,1345,859
Operating Profit-120-120-120-120-120-180-180-180-269-4,0624,320-630645-13,245-5,859
Interest Payable16213,318
Interest Receivable143
Pre-Tax Profit-120-120-120-120-120-180-180-180-269-4,0624,321-626647-13,407-37,257
Tax-994-168
Profit After Tax-120-120-120-120-120-180-180-180-269-4,0623,327-626479-13,407-37,257
Dividends Paid
Retained Profit-120-120-120-120-120-180-180-180-269-4,0623,327-626479-13,407-37,257
Employee Costs127,74184,701115,022109,69472,83369,88864,86265,240144,615135,002168,939170,895209,86134,782
Number Of Employees32332222445561
EBITDA*-120-120-120-120-120-180-180-180-269-4,0624,320-630645-13,245-5,859

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets111111111
Intangible Assets
Investments & Other111111
Debtors (Due After 1 year)
Total Fixed Assets111111111111111
Stock & work in progress
Trade Debtors18,68118,68118,68118,68118,68118,68123,10523,10523,10523,06323,06323,064106,451
Group Debtors83,38883,388
Misc Debtors23,06349,814
Cash42424071,153363
misc current assets
total current assets18,68118,68118,68118,68118,68118,68123,10523,10523,10523,10523,10523,471107,604106,451133,565
total assets18,68218,68218,68218,68218,68218,68223,10623,10623,10623,10623,10623,472107,605106,452133,566
Bank overdraft6
Bank loan
Trade Creditors 873,603873,483873,363873,243873,123872,943877,187877,007876,827876,736872,674876,367959,874
Group/Directors Accounts954,513949,631
other short term finances
hp & lease commitments
other current liabilities4,68123,276
total current liabilities873,603873,483873,363873,243873,123872,943877,187877,007876,827876,736872,674876,367959,874959,200972,907
loans
hp & lease commitments
Accruals and Deferred Income120120120120120180180180
other liabilities
provisions
total long term liabilities120120120120120180180180180
total liabilities873,723873,603873,483873,363873,243873,123877,367877,187877,007876,736872,674876,367959,874959,200972,907
net assets-855,041-854,921-854,801-854,681-854,561-854,441-854,261-854,081-853,901-853,630-849,568-852,895-852,269-852,748-839,341
total shareholders funds-855,041-854,921-854,801-854,681-854,561-854,441-854,261-854,081-853,901-853,630-849,568-852,895-852,269-852,748-839,341
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-120-120-120-120-120-180-180-180-269-4,0624,320-630645-13,245-5,859
Depreciation
Amortisation
Tax-994-168
Stock
Debtors-4,42442-1-83,387-26,751133,202
Creditors120120120120180-4,244180180914,062-3,693-83,507959,874
Accruals and Deferred Income120-180180-4,681-18,59523,276
Deferred Taxes & Provisions
Cash flow from operations180-180-40-366-750955,670-5,089-115,785
Investing Activities
capital expenditure-1
Change in Investments-11
cash flow from investments-1
Financing Activities
Bank loans
Group/Directors Accounts-954,5134,882949,631
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2-802,084
interest143-162-13,318
cash flow from financing-214-954,5104,720134,229
cash and cash equivalents
cash-42-365-7461,153-363363
overdraft-66
change in cash-42-365-7461,159-369363

uk pacific investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for uk pacific investments limited. Get real-time insights into uk pacific investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Uk Pacific Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for uk pacific investments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GL54 area or any other competitors across 12 key performance metrics.

uk pacific investments limited Ownership

UK PACIFIC INVESTMENTS LIMITED group structure

Uk Pacific Investments Limited has 1 subsidiary company.

Ultimate parent company

UK PACIFIC INVESTMENTS LIMITED

03926806

1 subsidiary

UK PACIFIC INVESTMENTS LIMITED Shareholders

peregrine murray addison lloyd 50%
executors of ga blott 50%

uk pacific investments limited directors

Uk Pacific Investments Limited currently has 1 director, Mr Peregrine Lloyd serving since Mar 2000.

officercountryagestartendrole
Mr Peregrine LloydEngland69 years Mar 2000- Director

P&L

December 2023

turnover

488.9k

+19%

operating profit

-120

0%

gross margin

15.5%

-7.97%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-855k

0%

total assets

18.7k

0%

cash

0

0%

net assets

Total assets minus all liabilities

uk pacific investments limited company details

company number

03926806

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

December 2023

previous names

oval (1498) limited (March 2000)

accountant

REDSHIELD BUSINESS SOLUTIONS LIMITED

auditor

-

address

cats abbey hall northleach, cheltenham, GL54 3QD

Bank

HSBC BANK PLC

Legal Advisor

-

uk pacific investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to uk pacific investments limited.

uk pacific investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for UK PACIFIC INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

uk pacific investments limited Companies House Filings - See Documents

datedescriptionview/download