furniture online global ltd Company Information
Company Number
03931917
Next Accounts
Mar 2025
Industry
Other retail sale not in stores, stalls or markets
Shareholders
shyam majithia
sarju majithia
View AllGroup Structure
View All
Contact
Registered Address
mpk house 318 melton road, leicester, leicestershire, LE4 7SL
Website
https://sonic-online.co.ukfurniture online global ltd Estimated Valuation
Pomanda estimates the enterprise value of FURNITURE ONLINE GLOBAL LTD at £979.8k based on a Turnover of £3m and 0.33x industry multiple (adjusted for size and gross margin).
furniture online global ltd Estimated Valuation
Pomanda estimates the enterprise value of FURNITURE ONLINE GLOBAL LTD at £465.2k based on an EBITDA of £144k and a 3.23x industry multiple (adjusted for size and gross margin).
furniture online global ltd Estimated Valuation
Pomanda estimates the enterprise value of FURNITURE ONLINE GLOBAL LTD at £2.8m based on Net Assets of £1.4m and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Furniture Online Global Ltd Overview
Furniture Online Global Ltd is a live company located in leicestershire, LE4 7SL with a Companies House number of 03931917. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in February 2000, it's largest shareholder is shyam majithia with a 45% stake. Furniture Online Global Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Furniture Online Global Ltd Health Check
Pomanda's financial health check has awarded Furniture Online Global Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
5 Weak
Size
annual sales of £3m, make it larger than the average company (£1.1m)
- Furniture Online Global Ltd
£1.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.5%)
- Furniture Online Global Ltd
6.5% - Industry AVG
Production
with a gross margin of 32.2%, this company has a comparable cost of product (32.2%)
- Furniture Online Global Ltd
32.2% - Industry AVG
Profitability
an operating margin of 1.8% make it less profitable than the average company (5%)
- Furniture Online Global Ltd
5% - Industry AVG
Employees
with 10 employees, this is similar to the industry average (10)
10 - Furniture Online Global Ltd
10 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Furniture Online Global Ltd
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £297k, this is more efficient (£192.6k)
- Furniture Online Global Ltd
£192.6k - Industry AVG
Debtor Days
it gets paid by customers after 54 days, this is later than average (33 days)
- Furniture Online Global Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 34 days, this is quicker than average (39 days)
- Furniture Online Global Ltd
39 days - Industry AVG
Stock Days
it holds stock equivalent to 178 days, this is more than average (75 days)
- Furniture Online Global Ltd
75 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (24 weeks)
25 weeks - Furniture Online Global Ltd
24 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 37.3%, this is a lower level of debt than the average (61.7%)
37.3% - Furniture Online Global Ltd
61.7% - Industry AVG
FURNITURE ONLINE GLOBAL LTD financials
Furniture Online Global Ltd's latest turnover from June 2023 is estimated at £3 million and the company has net assets of £1.4 million. According to their latest financial statements, Furniture Online Global Ltd has 10 employees and maintains cash reserves of £386.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 10 | 11 | 12 | 12 | 13 | 10 | 7 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 210,995 | 188,026 | 242,184 | 89,478 | 75,893 | 80,149 | 27,231 | 16,391 | 11,914 | 8,180 | 17,538 | 25,363 | 22,258 | 10,517 |
Intangible Assets | 88,664 | 92,423 | 83,629 | 60,041 | 44,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 299,659 | 280,449 | 325,813 | 149,519 | 120,245 | 80,149 | 27,231 | 16,391 | 11,914 | 8,180 | 17,538 | 25,363 | 22,258 | 10,517 |
Stock & work in progress | 987,178 | 1,353,904 | 1,438,167 | 259,691 | 765,717 | 768,677 | 629,671 | 333,780 | 300,014 | 188,576 | 149,390 | 61,055 | 33,196 | 31,769 |
Trade Debtors | 441,897 | 518,842 | 449,533 | 594,312 | 225,715 | 74,685 | 199,098 | 173,428 | 189,679 | 115,082 | 132,036 | 36,789 | 31,567 | 20,824 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 196,865 | 99,466 | 120,239 | 23,901 | 67,574 | 241,333 | 33,384 | 62,474 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 386,455 | 337,337 | 643,508 | 1,415,218 | 441,990 | 513,493 | 350,708 | 394,593 | 224,688 | 89,273 | 20,015 | 54,376 | 161,014 | 282,571 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,012,395 | 2,309,549 | 2,651,447 | 2,293,122 | 1,500,996 | 1,598,188 | 1,212,861 | 964,275 | 714,381 | 392,931 | 301,441 | 152,220 | 225,777 | 335,164 |
total assets | 2,312,054 | 2,589,998 | 2,977,260 | 2,442,641 | 1,621,241 | 1,678,337 | 1,240,092 | 980,666 | 726,295 | 401,111 | 318,979 | 177,583 | 248,035 | 345,681 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 189,657 | 411,910 | 479,234 | 486,157 | 429,280 | 550,961 | 249,382 | 150,002 | 308,773 | 215,937 | 231,878 | 35,945 | 80,546 | 177,278 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 30,725 | 38,160 | 35,845 | 8,053 | 15,539 | 14,795 | 0 | 1,959 | 3,691 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 559,637 | 679,866 | 994,279 | 855,081 | 384,854 | 432,483 | 414,189 | 267,438 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 780,019 | 1,129,936 | 1,509,358 | 1,349,291 | 829,673 | 998,239 | 663,571 | 419,399 | 312,464 | 215,937 | 231,878 | 35,945 | 80,546 | 177,278 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 29,967 | 16,481 | 54,673 | 0 | 8,048 | 23,587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 52,185 | 46,347 | 45,250 | 14,324 | 11,076 | 12,702 | 2,973 | 2,644 | 1,304 | 488 | 0 | 0 | 0 | 0 |
total long term liabilities | 82,152 | 62,828 | 99,923 | 14,324 | 19,124 | 36,289 | 2,973 | 2,644 | 1,304 | 488 | 0 | 0 | 0 | 0 |
total liabilities | 862,171 | 1,192,764 | 1,609,281 | 1,363,615 | 848,797 | 1,034,528 | 666,544 | 422,043 | 313,768 | 216,425 | 231,878 | 35,945 | 80,546 | 177,278 |
net assets | 1,449,883 | 1,397,234 | 1,367,979 | 1,079,026 | 772,444 | 643,809 | 573,548 | 558,623 | 412,527 | 184,686 | 87,101 | 141,638 | 167,489 | 168,403 |
total shareholders funds | 1,449,883 | 1,397,234 | 1,367,979 | 1,079,026 | 772,444 | 643,809 | 573,548 | 558,623 | 412,527 | 184,686 | 87,101 | 141,638 | 167,489 | 168,403 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | Feb 2011 | Feb 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 64,563 | 62,215 | 43,217 | 22,750 | 17,852 | 10,996 | 5,505 | 2,710 | 2,725 | 2,094 | 10,211 | 10,881 | 9,553 | 11,562 |
Amortisation | 27,289 | 26,148 | 17,552 | 11,869 | 1,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 |
Tax | ||||||||||||||
Stock | -366,726 | -84,263 | 1,178,476 | -506,026 | -2,960 | 139,006 | 295,891 | 33,766 | 111,438 | 39,186 | 88,335 | 27,859 | 1,427 | 31,769 |
Debtors | 20,454 | 48,536 | -48,441 | 324,924 | -22,729 | 83,536 | -3,420 | 46,223 | 74,597 | -16,954 | 95,247 | 5,222 | 10,743 | 20,824 |
Creditors | -222,253 | -67,324 | -6,923 | 56,877 | -121,681 | 301,579 | 99,380 | -158,771 | 92,836 | -15,941 | 195,933 | -44,601 | -96,732 | 177,278 |
Accruals and Deferred Income | -120,229 | -314,413 | 139,198 | 470,227 | -47,629 | 18,294 | 146,751 | 267,438 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 5,838 | 1,097 | 30,926 | 3,248 | -1,626 | 9,729 | 329 | 1,340 | 816 | 488 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 6,051 | -35,877 | 82,465 | -15,534 | -14,795 | 38,382 | -1,959 | -1,732 | 3,691 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 49,118 | -306,171 | -771,710 | 973,228 | -71,503 | 162,785 | -43,885 | 169,905 | 135,415 | 69,258 | -34,361 | -106,638 | -121,557 | 282,571 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 49,118 | -306,171 | -771,710 | 973,228 | -71,503 | 162,785 | -43,885 | 169,905 | 135,415 | 69,258 | -34,361 | -106,638 | -121,557 | 282,571 |
furniture online global ltd Credit Report and Business Information
Furniture Online Global Ltd Competitor Analysis
Perform a competitor analysis for furniture online global ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE4 area or any other competitors across 12 key performance metrics.
furniture online global ltd Ownership
FURNITURE ONLINE GLOBAL LTD group structure
Furniture Online Global Ltd has no subsidiary companies.
Ultimate parent company
FURNITURE ONLINE GLOBAL LTD
03931917
furniture online global ltd directors
Furniture Online Global Ltd currently has 4 directors. The longest serving directors include Mr Pravin Majithia (May 2000) and Mr Sarju Majithia (Mar 2001).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Pravin Majithia | 71 years | May 2000 | - | Director | |
Mr Sarju Majithia | England | 53 years | Mar 2001 | - | Director |
Sarju Majithia | England | 53 years | Mar 2001 | - | Director |
Mr Shyam Majithia | 41 years | Mar 2011 | - | Director |
P&L
June 2023turnover
3m
-20%
operating profit
52.1k
0%
gross margin
32.2%
-0.75%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.4m
+0.04%
total assets
2.3m
-0.11%
cash
386.5k
+0.15%
net assets
Total assets minus all liabilities
furniture online global ltd company details
company number
03931917
Type
Private limited with Share Capital
industry
47990 - Other retail sale not in stores, stalls or markets
incorporation date
February 2000
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2023
previous names
sonic online ltd (June 2021)
sonic watches limited (January 2006)
accountant
-
auditor
-
address
mpk house 318 melton road, leicester, leicestershire, LE4 7SL
Bank
-
Legal Advisor
-
furniture online global ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to furniture online global ltd.
furniture online global ltd Companies House Filings - See Documents
date | description | view/download |
---|