furniture online global ltd

furniture online global ltd Company Information

Share FURNITURE ONLINE GLOBAL LTD
Live 
MatureSmallDeclining

Company Number

03931917

Industry

Other retail sale not in stores, stalls or markets

 

Shareholders

shyam majithia

sarju majithia

View All

Group Structure

View All

Contact

Registered Address

mpk house 318 melton road, leicester, leicestershire, LE4 7SL

furniture online global ltd Estimated Valuation

£979.8k

Pomanda estimates the enterprise value of FURNITURE ONLINE GLOBAL LTD at £979.8k based on a Turnover of £3m and 0.33x industry multiple (adjusted for size and gross margin).

furniture online global ltd Estimated Valuation

£465.2k

Pomanda estimates the enterprise value of FURNITURE ONLINE GLOBAL LTD at £465.2k based on an EBITDA of £144k and a 3.23x industry multiple (adjusted for size and gross margin).

furniture online global ltd Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of FURNITURE ONLINE GLOBAL LTD at £2.8m based on Net Assets of £1.4m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Furniture Online Global Ltd Overview

Furniture Online Global Ltd is a live company located in leicestershire, LE4 7SL with a Companies House number of 03931917. It operates in the other retail sale not in stores, stalls or markets sector, SIC Code 47990. Founded in February 2000, it's largest shareholder is shyam majithia with a 45% stake. Furniture Online Global Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Furniture Online Global Ltd Health Check

Pomanda's financial health check has awarded Furniture Online Global Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £3m, make it larger than the average company (£1.1m)

£3m - Furniture Online Global Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (6.5%)

-3% - Furniture Online Global Ltd

6.5% - Industry AVG

production

Production

with a gross margin of 32.2%, this company has a comparable cost of product (32.2%)

32.2% - Furniture Online Global Ltd

32.2% - Industry AVG

profitability

Profitability

an operating margin of 1.8% make it less profitable than the average company (5%)

1.8% - Furniture Online Global Ltd

5% - Industry AVG

employees

Employees

with 10 employees, this is similar to the industry average (10)

10 - Furniture Online Global Ltd

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)

£33.8k - Furniture Online Global Ltd

£33.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £297k, this is more efficient (£192.6k)

£297k - Furniture Online Global Ltd

£192.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (33 days)

54 days - Furniture Online Global Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 34 days, this is quicker than average (39 days)

34 days - Furniture Online Global Ltd

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 178 days, this is more than average (75 days)

178 days - Furniture Online Global Ltd

75 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 25 weeks, this is average cash available to meet short term requirements (24 weeks)

25 weeks - Furniture Online Global Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.3%, this is a lower level of debt than the average (61.7%)

37.3% - Furniture Online Global Ltd

61.7% - Industry AVG

FURNITURE ONLINE GLOBAL LTD financials

EXPORTms excel logo

Furniture Online Global Ltd's latest turnover from June 2023 is estimated at £3 million and the company has net assets of £1.4 million. According to their latest financial statements, Furniture Online Global Ltd has 10 employees and maintains cash reserves of £386.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover2,970,2663,730,9513,642,3413,257,9152,344,5292,095,8221,777,9471,399,0071,720,0801,093,9971,197,733326,775327,367507,983
Other Income Or Grants00000000000000
Cost Of Sales2,014,1982,520,9882,472,8272,184,1561,555,0091,403,4961,172,043916,2351,135,067733,746790,864212,630214,294336,802
Gross Profit956,0691,209,9631,169,5141,073,759789,519692,326605,904482,772585,013360,251406,869114,146113,073171,181
Admin Expenses903,9651,179,976813,811696,191634,293607,745588,410301,700297,392233,919461,592140,535115,096-62,004
Operating Profit52,10429,987355,703377,568155,22684,58117,494181,072287,621126,332-54,723-26,389-2,023233,185
Interest Payable00000000000000
Interest Receivable18,0956,1301,0299293,5832,1619321,5487852731865381,109706
Pre-Tax Profit70,19936,117356,732378,496158,80986,74218,426182,620288,406126,605-54,537-25,851-914233,892
Tax-17,550-6,862-67,779-71,914-30,174-16,481-3,501-36,524-60,565-29,119000-65,490
Profit After Tax52,64929,255288,953306,582128,63570,26114,925146,096227,84197,486-54,537-25,851-914168,402
Dividends Paid00000000000000
Retained Profit52,64929,255288,953306,582128,63570,26114,925146,096227,84197,486-54,537-25,851-914168,402
Employee Costs337,514351,993391,981342,117394,521301,676200,007201,227259,030155,559192,54358,53558,41992,213
Number Of Employees10111212131076856223
EBITDA*143,956118,350416,472412,187174,29895,57722,999183,782290,346128,426-44,512-15,5087,530249,747

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets210,995188,026242,18489,47875,89380,14927,23116,39111,9148,18017,53825,36322,25810,517
Intangible Assets88,66492,42383,62960,04144,352000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets299,659280,449325,813149,519120,24580,14927,23116,39111,9148,18017,53825,36322,25810,517
Stock & work in progress987,1781,353,9041,438,167259,691765,717768,677629,671333,780300,014188,576149,39061,05533,19631,769
Trade Debtors441,897518,842449,533594,312225,71574,685199,098173,428189,679115,082132,03636,78931,56720,824
Group Debtors00000000000000
Misc Debtors196,86599,466120,23923,90167,574241,33333,38462,474000000
Cash386,455337,337643,5081,415,218441,990513,493350,708394,593224,68889,27320,01554,376161,014282,571
misc current assets00000000000000
total current assets2,012,3952,309,5492,651,4472,293,1221,500,9961,598,1881,212,861964,275714,381392,931301,441152,220225,777335,164
total assets2,312,0542,589,9982,977,2602,442,6411,621,2411,678,3371,240,092980,666726,295401,111318,979177,583248,035345,681
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 189,657411,910479,234486,157429,280550,961249,382150,002308,773215,937231,87835,94580,546177,278
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments30,72538,16035,8458,05315,53914,79501,9593,69100000
other current liabilities559,637679,866994,279855,081384,854432,483414,189267,438000000
total current liabilities780,0191,129,9361,509,3581,349,291829,673998,239663,571419,399312,464215,937231,87835,94580,546177,278
loans00000000000000
hp & lease commitments29,96716,48154,67308,04823,58700000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions52,18546,34745,25014,32411,07612,7022,9732,6441,3044880000
total long term liabilities82,15262,82899,92314,32419,12436,2892,9732,6441,3044880000
total liabilities862,1711,192,7641,609,2811,363,615848,7971,034,528666,544422,043313,768216,425231,87835,94580,546177,278
net assets1,449,8831,397,2341,367,9791,079,026772,444643,809573,548558,623412,527184,68687,101141,638167,489168,403
total shareholders funds1,449,8831,397,2341,367,9791,079,026772,444643,809573,548558,623412,527184,68687,101141,638167,489168,403
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit52,10429,987355,703377,568155,22684,58117,494181,072287,621126,332-54,723-26,389-2,023233,185
Depreciation64,56362,21543,21722,75017,85210,9965,5052,7102,7252,09410,21110,8819,55311,562
Amortisation27,28926,14817,55211,8691,220000000005,000
Tax-17,550-6,862-67,779-71,914-30,174-16,481-3,501-36,524-60,565-29,119000-65,490
Stock-366,726-84,2631,178,476-506,026-2,960139,006295,89133,766111,43839,18688,33527,8591,42731,769
Debtors20,45448,536-48,441324,924-22,72983,536-3,42046,22374,597-16,95495,2475,22210,74320,824
Creditors-222,253-67,324-6,92356,877-121,681301,57999,380-158,77192,836-15,941195,933-44,601-96,732177,278
Accruals and Deferred Income-120,229-314,413139,198470,227-47,62918,294146,751267,438000000
Deferred Taxes & Provisions5,8381,09730,9263,248-1,6269,7293291,3408164880000
Cash flow from operations136,034-233,425-618,1411,051,727-1,123186,156-26,513177,276137,39861,622-32,161-93,190-101,372308,942
Investing Activities
capital expenditure-111,062-42,999-237,063-63,893-59,168-63,914-16,345-7,187-6,4597,264-2,386-13,986-21,294-27,079
Change in Investments00000000000000
cash flow from investments-111,062-42,999-237,063-63,893-59,168-63,914-16,345-7,187-6,4597,264-2,386-13,986-21,294-27,079
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments6,051-35,87782,465-15,534-14,79538,382-1,959-1,7323,69100000
other long term liabilities00000000000000
share issue000000000990001
interest18,0956,1301,0299293,5832,1619321,5487852731865381,109706
cash flow from financing24,146-29,74783,494-14,605-11,21240,543-1,027-1844,4763721865381,109707
cash and cash equivalents
cash49,118-306,171-771,710973,228-71,503162,785-43,885169,905135,41569,258-34,361-106,638-121,557282,571
overdraft00000000000000
change in cash49,118-306,171-771,710973,228-71,503162,785-43,885169,905135,41569,258-34,361-106,638-121,557282,571

furniture online global ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for furniture online global ltd. Get real-time insights into furniture online global ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Furniture Online Global Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for furniture online global ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in LE4 area or any other competitors across 12 key performance metrics.

furniture online global ltd Ownership

FURNITURE ONLINE GLOBAL LTD group structure

Furniture Online Global Ltd has no subsidiary companies.

Ultimate parent company

FURNITURE ONLINE GLOBAL LTD

03931917

FURNITURE ONLINE GLOBAL LTD Shareholders

shyam majithia 45%
sarju majithia 35%
mauli majithia 5%
anjali majithia 5%
hema majithia 5%
nirav majithia 5%

furniture online global ltd directors

Furniture Online Global Ltd currently has 4 directors. The longest serving directors include Mr Pravin Majithia (May 2000) and Mr Sarju Majithia (Mar 2001).

officercountryagestartendrole
Mr Pravin Majithia71 years May 2000- Director
Mr Sarju MajithiaEngland53 years Mar 2001- Director
Sarju MajithiaEngland53 years Mar 2001- Director
Mr Shyam Majithia41 years Mar 2011- Director

P&L

June 2023

turnover

3m

-20%

operating profit

52.1k

0%

gross margin

32.2%

-0.75%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

1.4m

+0.04%

total assets

2.3m

-0.11%

cash

386.5k

+0.15%

net assets

Total assets minus all liabilities

furniture online global ltd company details

company number

03931917

Type

Private limited with Share Capital

industry

47990 - Other retail sale not in stores, stalls or markets

incorporation date

February 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

sonic online ltd (June 2021)

sonic watches limited (January 2006)

accountant

-

auditor

-

address

mpk house 318 melton road, leicester, leicestershire, LE4 7SL

Bank

-

Legal Advisor

-

furniture online global ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to furniture online global ltd.

charges

furniture online global ltd Companies House Filings - See Documents

datedescriptionview/download