personal insurance advisors limited

Dissolved 

personal insurance advisors limited Company Information

Share PERSONAL INSURANCE ADVISORS LIMITED

Company Number

03932198

Shareholders

stephen motley

Group Structure

View All

Industry

Activities of insurance agents and brokers

 

Registered Address

10 ash grove, south wootton, king's lynn, norfolk, PE30 3TS

personal insurance advisors limited Estimated Valuation

£99.6k

Pomanda estimates the enterprise value of PERSONAL INSURANCE ADVISORS LIMITED at £99.6k based on a Turnover of £107.8k and 0.92x industry multiple (adjusted for size and gross margin).

personal insurance advisors limited Estimated Valuation

£0

Pomanda estimates the enterprise value of PERSONAL INSURANCE ADVISORS LIMITED at £0 based on an EBITDA of £-77 and a 5.62x industry multiple (adjusted for size and gross margin).

personal insurance advisors limited Estimated Valuation

£189

Pomanda estimates the enterprise value of PERSONAL INSURANCE ADVISORS LIMITED at £189 based on Net Assets of £100 and 1.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Personal Insurance Advisors Limited Overview

Personal Insurance Advisors Limited is a dissolved company that was located in king's lynn, PE30 3TS with a Companies House number of 03932198. It operated in the activities of insurance agents and brokers sector, SIC Code 66220. Founded in February 2000, it's largest shareholder was stephen motley with a 100% stake. The last turnover for Personal Insurance Advisors Limited was estimated at £107.8k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Personal Insurance Advisors Limited Health Check

Pomanda's financial health check has awarded Personal Insurance Advisors Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £107.8k, make it smaller than the average company (£2.7m)

£107.8k - Personal Insurance Advisors Limited

£2.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5%)

8% - Personal Insurance Advisors Limited

5% - Industry AVG

production

Production

with a gross margin of 88%, this company has a comparable cost of product (88%)

88% - Personal Insurance Advisors Limited

88% - Industry AVG

profitability

Profitability

an operating margin of -0.1% make it less profitable than the average company (11.9%)

-0.1% - Personal Insurance Advisors Limited

11.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Personal Insurance Advisors Limited

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.4k, the company has an equivalent pay structure (£48.4k)

£48.4k - Personal Insurance Advisors Limited

£48.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £107.8k, this is equally as efficient (£107.8k)

£107.8k - Personal Insurance Advisors Limited

£107.8k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Personal Insurance Advisors Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Personal Insurance Advisors Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Personal Insurance Advisors Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 83 weeks, this is more cash available to meet short term requirements (34 weeks)

83 weeks - Personal Insurance Advisors Limited

34 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 62.4%, this is a similar level of debt than the average (66.3%)

62.4% - Personal Insurance Advisors Limited

66.3% - Industry AVG

PERSONAL INSURANCE ADVISORS LIMITED financials

EXPORTms excel logo

Personal Insurance Advisors Limited's latest turnover from June 2020 is estimated at £107.8 thousand and the company has net assets of £100. According to their latest financial statements, Personal Insurance Advisors Limited has 1 employee and maintains cash reserves of £266 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover107,786100,65184,91184,97714,2182,3524,5936,45831,50530,357
Other Income Or Grants00000000000
Cost Of Sales12,97313,48610,0279,86509926281,4832,1897,9567,649
Gross Profit94,81387,16474,88475,11113,2261,7243,1104,27023,54922,707
Admin Expenses94,89186,99275,76974,473-3404,2351,5102,8703,21124,33621,701
Operating Profit-78172-885638341-1,0092142401,059-7871,006
Interest Payable3139500000000
Interest Receivable00249200000
Pre-Tax Profit-109132-887642350-1,0072142401,059-7871,006
Tax0-250-122-700-45-55-2540-282
Profit After Tax-109107-887520280-1,007169185805-787724
Dividends Paid00000000000
Retained Profit-109107-887520280-1,007169185805-787724
Employee Costs48,41145,85443,68643,12942,84242,17740,44040,48839,65539,40339,007
Number Of Employees11111111111
EBITDA*-78225-822711406-8184585511,059-3591,652

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets03003534163651,1231,3141,5581,8691,5491,937
Intangible Assets00000000000
Investments & Other000000007,13500
Debtors (Due After 1 year)00000000000
Total Fixed Assets03003534163651,1231,3141,5589,0041,5491,937
Stock & work in progress00000000000
Trade Debtors0000000008,1777,993
Group Debtors00000000000
Misc Debtors02,1116563,80003,9002,7735,310000
Cash266009052,46095300000
misc current assets00000000000
total current assets2662,1116564,7052,4604,8532,7735,31008,1777,993
total assets2662,4111,0095,1212,8255,9764,0876,8689,0049,7269,930
Bank overdraft01,02314500000000
Bank loan00000000000
Trade Creditors 001125,7872,8915,8418,1629,6899,106
Group/Directors Accounts00000000000
other short term finances00000000000
hp & lease commitments00000000000
other current liabilities1661,1797614,1312,354000000
total current liabilities1662,2029074,1322,3565,7872,8915,8418,1629,6899,106
loans00000000000
hp & lease commitments00000000000
Accruals and Deferred Income00000000000
other liabilities00000000000
provisions00000000000
total long term liabilities00000000000
total liabilities1662,2029074,1322,3565,7872,8915,8418,1629,6899,106
net assets1002091029894691891,1961,02784237824
total shareholders funds1002091029894691891,1961,02784237824
Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-78172-885638341-1,0092142401,059-7871,006
Depreciation0536373651912443110428646
Amortisation00000000000
Tax0-250-122-700-45-55-2540-282
Stock00000000000
Debtors-2,1111,455-3,1443,800-3,9001,127-2,5375,310-8,1771847,993
Creditors0-10-1-5,7852,896-2,950-2,321-1,5275839,106
Accruals and Deferred Income-1,013418-3,3701,7772,354000000
Deferred Taxes & Provisions00000000000
Cash flow from operations1,020-838-1,048-1,4358059510-7,1357,455402,483
Investing Activities
capital expenditure30000-124693000-320-40-2,583
Change in Investments0000000-7,1357,13500
cash flow from investments30000-124693007,135-7,455-40-2,583
Financing Activities
Bank loans00000000000
Group/Directors Accounts00000000000
Other Short Term Loans 00000000000
Long term loans00000000000
Hire Purchase and Lease Commitments00000000000
other long term liabilities00000000000
share issue0000000000100
interest-31-39-349200000
cash flow from financing-31-39-34920000100
cash and cash equivalents
cash2660-905-1,5551,50795300000
overdraft-1,02387814500000000
change in cash1,289-878-1,050-1,5551,50795300000

personal insurance advisors limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for personal insurance advisors limited. Get real-time insights into personal insurance advisors limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Personal Insurance Advisors Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for personal insurance advisors limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in PE30 area or any other competitors across 12 key performance metrics.

personal insurance advisors limited Ownership

PERSONAL INSURANCE ADVISORS LIMITED group structure

Personal Insurance Advisors Limited has no subsidiary companies.

Ultimate parent company

PERSONAL INSURANCE ADVISORS LIMITED

03932198

PERSONAL INSURANCE ADVISORS LIMITED Shareholders

stephen motley 100%

personal insurance advisors limited directors

Personal Insurance Advisors Limited currently has 1 director, Mr Stephen Motley serving since Nov 2003.

officercountryagestartendrole
Mr Stephen MotleyEngland72 years Nov 2003- Director

P&L

June 2020

turnover

107.8k

+7%

operating profit

-77.9

0%

gross margin

88%

+1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2020

net assets

100

-0.52%

total assets

266

-0.89%

cash

266

0%

net assets

Total assets minus all liabilities

personal insurance advisors limited company details

company number

03932198

Type

Private limited with Share Capital

industry

66220 - Activities of insurance agents and brokers

incorporation date

February 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2020

previous names

warpspeed investments limited (August 2000)

accountant

G A SERVICES

auditor

-

address

10 ash grove, south wootton, king's lynn, norfolk, PE30 3TS

Bank

-

Legal Advisor

-

personal insurance advisors limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to personal insurance advisors limited.

personal insurance advisors limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PERSONAL INSURANCE ADVISORS LIMITED. This can take several minutes, an email will notify you when this has completed.

personal insurance advisors limited Companies House Filings - See Documents

datedescriptionview/download