nedstat limited
nedstat limited Company Information
Company Number
03934090
Website
https://www.comscore.comRegistered Address
5 new street square, london, EC4A 3TW
Industry
Computer consultancy activities
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
comscore uk ltd 100%
nedstat limited Estimated Valuation
Pomanda estimates the enterprise value of NEDSTAT LIMITED at £4.3m based on a Turnover of £7m and 0.62x industry multiple (adjusted for size and gross margin).
nedstat limited Estimated Valuation
Pomanda estimates the enterprise value of NEDSTAT LIMITED at £0 based on an EBITDA of £0 and a 4.43x industry multiple (adjusted for size and gross margin).
nedstat limited Estimated Valuation
Pomanda estimates the enterprise value of NEDSTAT LIMITED at £5.2m based on Net Assets of £2.3m and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Nedstat Limited Overview
Nedstat Limited is a dissolved company that was located in london, EC4A 3TW with a Companies House number of 03934090. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in February 2000, it's largest shareholder was comscore uk ltd with a 100% stake. The last turnover for Nedstat Limited was estimated at £7m.
Upgrade for unlimited company reports & a free credit check
Nedstat Limited Health Check
Pomanda's financial health check has awarded Nedstat Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
3 Weak
Size
annual sales of £7m, make it larger than the average company (£1.8m)
- Nedstat Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.4%)
- Nedstat Limited
4.4% - Industry AVG
Production
with a gross margin of 26.8%, this company has a higher cost of product (46.3%)
- Nedstat Limited
46.3% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Nedstat Limited
- - Industry AVG
Employees
with 32 employees, this is above the industry average (16)
- Nedstat Limited
16 - Industry AVG
Pay Structure
on an average salary of £56.1k, the company has an equivalent pay structure (£56.1k)
- Nedstat Limited
£56.1k - Industry AVG
Efficiency
resulting in sales per employee of £217.7k, this is more efficient (£127.9k)
- Nedstat Limited
£127.9k - Industry AVG
Debtor Days
it gets paid by customers after 121 days, this is later than average (65 days)
- Nedstat Limited
65 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Nedstat Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Nedstat Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Nedstat Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Nedstat Limited
- - Industry AVG
NEDSTAT LIMITED financials
Nedstat Limited's latest turnover from December 2022 is estimated at £7 million and the company has net assets of £2.3 million. According to their latest financial statements, we estimate that Nedstat Limited has 32 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 4,366,862 | 3,683,738 | 2,202,448 | 2,618,676 | ||||||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | ||||||||||
| Cost Of Sales | 3,650,927 | 2,825,827 | 1,640,442 | 1,661,652 | ||||||||||
| Gross Profit | 715,935 | 857,911 | 562,006 | 957,024 | ||||||||||
| Admin Expenses | 628,599 | 784,236 | 517,956 | 904,732 | ||||||||||
| Operating Profit | 87,336 | 73,675 | 44,050 | 52,292 | ||||||||||
| Interest Payable | 163 | 0 | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | 84 | 4,093 | ||||||||||
| Pre-Tax Profit | 87,499 | 73,675 | 44,134 | 56,385 | ||||||||||
| Tax | -24,947 | -17,623 | -35,079 | 0 | ||||||||||
| Profit After Tax | 62,552 | 56,052 | 9,055 | 56,385 | ||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | ||||||||||
| Retained Profit | 62,552 | 56,052 | 9,055 | 56,385 | ||||||||||
| Employee Costs | 931,802 | 787,493 | 531,096 | 811,320 | ||||||||||
| Number Of Employees | 11 | 8 | 10 | 15 | ||||||||||
| EBITDA* | 88,525 | 254,296 | 84,330 | 70,927 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,953 | 35,156 | 32,142 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,725 | 44,105 | 82,099 | 103,527 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,725 | 55,058 | 117,255 | 135,669 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,321,181 | 2,321,181 | 2,321,181 | 2,321,181 | 0 | 0 | 0 | 0 | 0 | 0 | 802,510 | 539,312 | 354,868 | 291,950 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000,000 | 325,867 | 696,839 | 841,142 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 960 | 9,037 | 80,171 | 26,366 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279,668 | 750,956 | 11,237 | 11,025 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,321,181 | 2,321,181 | 2,321,181 | 2,321,181 | 0 | 0 | 0 | 0 | 0 | 0 | 2,083,138 | 1,625,172 | 1,143,115 | 1,170,483 |
| total assets | 2,321,181 | 2,321,181 | 2,321,181 | 2,321,181 | 0 | 0 | 0 | 0 | 0 | 0 | 2,086,863 | 1,680,230 | 1,260,370 | 1,306,152 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,378 | 78,898 | 99,619 | 123,949 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 662,681 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,467,445 | 1,771,525 | 1,386,996 | 1,417,503 |
| total current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,194,504 | 1,850,423 | 1,486,615 | 1,541,452 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,194,504 | 1,850,423 | 1,486,615 | 1,541,452 |
| net assets | 2,321,181 | 2,321,181 | 2,321,181 | 2,321,181 | 0 | 0 | 0 | 0 | 0 | 0 | -107,641 | -170,193 | -226,245 | -235,300 |
| total shareholders funds | 2,321,181 | 2,321,181 | 2,321,181 | 2,321,181 | 0 | 0 | 0 | 0 | 0 | 0 | -107,641 | -170,193 | -226,245 | -235,300 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 87,336 | 73,675 | 44,050 | 52,292 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 27 | 13,692 | 40,280 | 18,635 | ||||||
| Amortisation | 0 | 0 | 0 | 0 | 1,162 | 166,929 | 0 | 0 | ||||||
| Tax | -24,947 | -17,623 | -35,079 | 0 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 2,321,181 | 0 | 0 | 0 | 0 | 0 | -1,803,470 | 929,254 | -257,662 | -27,580 | 1,159,458 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -64,378 | -14,520 | -20,721 | -24,330 | 123,949 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,467,445 | -304,080 | 384,529 | -30,507 | 1,417,503 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -1,184,276 | 858,143 | 21,994 | 452,921 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,725 | -40,380 | -37,994 | -21,428 | 103,527 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -662,681 | 662,681 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | -163 | 0 | 84 | 4,093 | ||||||||||
| cash flow from financing | 662,518 | 0 | 84 | -287,592 | ||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -279,668 | -471,288 | 739,719 | 212 | 11,025 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -279,668 | -471,288 | 739,719 | 212 | 11,025 |
nedstat limited Credit Report and Business Information
Nedstat Limited Competitor Analysis
Perform a competitor analysis for nedstat limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EC4A area or any other competitors across 12 key performance metrics.
nedstat limited Ownership
NEDSTAT LIMITED group structure
Nedstat Limited has no subsidiary companies.
nedstat limited directors
Nedstat Limited currently has 3 directors. The longest serving directors include Ashley Wright (Jun 2020) and Ashley Wright (Jun 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ashley Wright | United States | 48 years | Jun 2020 | - | Director |
| Ashley Wright | United States | 48 years | Jun 2020 | - | Director |
| Sushal Chopra | Netherlands | 48 years | Aug 2023 | - | Director |
P&L
December 2022turnover
7m
-2%
operating profit
0
0%
gross margin
26.9%
+3.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.3m
0%
total assets
2.3m
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
nedstat limited company details
company number
03934090
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
February 2000
age
24
incorporated
UK
accounts
Dormant
ultimate parent company
previous names
N/A
last accounts submitted
December 2022
address
5 new street square, london, EC4A 3TW
accountant
-
auditor
-
nedstat limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to nedstat limited. Currently there are 0 open charges and 3 have been satisfied in the past.
nedstat limited Companies House Filings - See Documents
| date | description | view/download |
|---|
