bridge catering fabrications ltd Company Information
Company Number
03942065
Registered Address
bridge house, vale street haslingden, rossendale, BB4 5JB
Industry
Manufacture of other fabricated metal products n.e.c.
Telephone
01706219777
Next Accounts Due
March 2025
Group Structure
View All
Shareholders
mr brian peter fenton 91.8%
boltcrown limited 2%
View Allbridge catering fabrications ltd Estimated Valuation
Pomanda estimates the enterprise value of BRIDGE CATERING FABRICATIONS LTD at £1.7m based on a Turnover of £3m and 0.55x industry multiple (adjusted for size and gross margin).
bridge catering fabrications ltd Estimated Valuation
Pomanda estimates the enterprise value of BRIDGE CATERING FABRICATIONS LTD at £1.8m based on an EBITDA of £425.3k and a 4.23x industry multiple (adjusted for size and gross margin).
bridge catering fabrications ltd Estimated Valuation
Pomanda estimates the enterprise value of BRIDGE CATERING FABRICATIONS LTD at £651.2k based on Net Assets of £1.3m and 0.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bridge Catering Fabrications Ltd Overview
Bridge Catering Fabrications Ltd is a live company located in rossendale, BB4 5JB with a Companies House number of 03942065. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in March 2000, it's largest shareholder is mr brian peter fenton with a 91.8% stake. Bridge Catering Fabrications Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bridge Catering Fabrications Ltd Health Check
Pomanda's financial health check has awarded Bridge Catering Fabrications Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
3 Regular
5 Weak
Size
annual sales of £3m, make it smaller than the average company (£12.7m)
- Bridge Catering Fabrications Ltd
£12.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (5.2%)
- Bridge Catering Fabrications Ltd
5.2% - Industry AVG
Production
with a gross margin of 29.5%, this company has a comparable cost of product (29.5%)
- Bridge Catering Fabrications Ltd
29.5% - Industry AVG
Profitability
an operating margin of 11.6% make it more profitable than the average company (6.4%)
- Bridge Catering Fabrications Ltd
6.4% - Industry AVG
Employees
with 32 employees, this is below the industry average (79)
32 - Bridge Catering Fabrications Ltd
79 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Bridge Catering Fabrications Ltd
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £95.2k, this is less efficient (£148.6k)
- Bridge Catering Fabrications Ltd
£148.6k - Industry AVG
Debtor Days
it gets paid by customers after 85 days, this is later than average (61 days)
- Bridge Catering Fabrications Ltd
61 days - Industry AVG
Creditor Days
its suppliers are paid after 44 days, this is close to average (47 days)
- Bridge Catering Fabrications Ltd
47 days - Industry AVG
Stock Days
it holds stock equivalent to 20 days, this is less than average (71 days)
- Bridge Catering Fabrications Ltd
71 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (14 weeks)
2 weeks - Bridge Catering Fabrications Ltd
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.6%, this is a lower level of debt than the average (47.9%)
40.6% - Bridge Catering Fabrications Ltd
47.9% - Industry AVG
BRIDGE CATERING FABRICATIONS LTD financials
Bridge Catering Fabrications Ltd's latest turnover from June 2023 is estimated at £3 million and the company has net assets of £1.3 million. According to their latest financial statements, Bridge Catering Fabrications Ltd has 32 employees and maintains cash reserves of £41.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 32 | 28 | 28 | 29 | 30 | 31 | 31 | 31 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,037,930 | 1,052,301 | 1,067,036 | 887,223 | 907,368 | 885,882 | 993,648 | 711,996 | 708,832 | 662,218 | 707,721 | 761,845 | 576,632 | 609,115 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 374,156 | 374,156 | 374,156 | 374,156 | 465,503 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,037,930 | 1,052,301 | 1,067,036 | 1,261,379 | 1,281,524 | 1,260,038 | 1,367,804 | 1,177,499 | 708,832 | 662,218 | 707,721 | 761,845 | 576,632 | 609,115 |
Stock & work in progress | 119,148 | 203,938 | 91,103 | 62,896 | 73,246 | 88,687 | 72,760 | 90,965 | 81,892 | 78,143 | 77,782 | 76,540 | 65,381 | 62,786 |
Trade Debtors | 710,290 | 687,810 | 495,527 | 120,328 | 468,241 | 412,564 | 458,521 | 491,494 | 790,481 | 757,357 | 642,695 | 441,008 | 436,571 | 625,959 |
Group Debtors | 75,843 | 20,308 | 83,390 | 30,308 | 79,910 | 96,477 | 94,265 | 134,329 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 151,742 | 73,215 | 77,184 | 74,322 | 86,961 | 40,858 | 75,550 | 34,730 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 41,480 | 66,177 | 27,963 | 80,956 | 49,681 | 22,554 | 5,639 | 87,471 | 4,157 | 22,372 | 344 | 101,950 | 95 | 1 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,098,503 | 1,051,448 | 775,167 | 368,810 | 758,039 | 661,140 | 706,735 | 838,989 | 876,530 | 857,872 | 720,821 | 619,498 | 502,047 | 688,746 |
total assets | 2,136,433 | 2,103,749 | 1,842,203 | 1,630,189 | 2,039,563 | 1,921,178 | 2,074,539 | 2,016,488 | 1,585,362 | 1,520,090 | 1,428,542 | 1,381,343 | 1,078,679 | 1,297,861 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 33,762 | 53,494 | 49,994 | 72,359 | 72,359 | 72,359 | 72,359 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 261,217 | 260,590 | 312,529 | 66,563 | 315,687 | 204,681 | 220,675 | 253,370 | 593,091 | 740,591 | 695,102 | 714,985 | 581,257 | 688,753 |
Group/Directors Accounts | 0 | 13,177 | 0 | 8,399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 170,979 | 316,884 | 215,400 | 29,930 | 245,965 | 46,702 | 152,841 | 165,486 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 32,810 | 73,759 | 91,423 | 86,476 | 146,453 | 146,453 | 45,770 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 302,283 | 304,105 | 176,500 | 322,859 | 142,782 | 182,709 | 105,437 | 160,989 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 734,479 | 961,328 | 831,682 | 569,168 | 863,269 | 652,904 | 697,765 | 697,974 | 593,091 | 740,591 | 695,102 | 714,985 | 581,257 | 688,753 |
loans | 70,485 | 40,000 | 40,000 | 50,000 | 86,255 | 96,675 | 107,252 | 183,040 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 32,720 | 143,146 | 179,497 | 100,401 | 207,809 | 84,734 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,151 | 122,372 | 199,603 | 261,347 | 172,410 | 208,500 |
provisions | 62,126 | 56,731 | 75,237 | 35,308 | 34,908 | 34,447 | 45,615 | 23,412 | 18,714 | 15,826 | 21,016 | 24,488 | 17,019 | 23,290 |
total long term liabilities | 132,611 | 96,731 | 147,957 | 228,454 | 300,660 | 231,523 | 360,676 | 291,186 | 170,865 | 138,198 | 220,619 | 285,835 | 189,429 | 231,790 |
total liabilities | 867,090 | 1,058,059 | 979,639 | 797,622 | 1,163,929 | 884,427 | 1,058,441 | 989,160 | 763,956 | 878,789 | 915,721 | 1,000,820 | 770,686 | 920,543 |
net assets | 1,269,343 | 1,045,690 | 862,564 | 832,567 | 875,634 | 1,036,751 | 1,016,098 | 1,027,328 | 821,406 | 641,301 | 512,821 | 380,523 | 307,993 | 377,318 |
total shareholders funds | 1,269,343 | 1,045,690 | 862,564 | 832,567 | 875,634 | 1,036,751 | 1,016,098 | 1,027,328 | 821,406 | 641,301 | 512,821 | 380,523 | 307,993 | 377,318 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 72,267 | 79,216 | 53,567 | 67,112 | 92,771 | 99,858 | 63,196 | 64,016 | 48,448 | 49,785 | 59,839 | 34,664 | 31,801 | 42,572 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -84,790 | 112,835 | 28,207 | -10,350 | -15,441 | 15,927 | -18,205 | 9,073 | 3,749 | 361 | 1,242 | 11,159 | 2,595 | 62,786 |
Debtors | 156,542 | 125,232 | 431,143 | -410,154 | 85,213 | -78,437 | -32,217 | -129,928 | 33,124 | 114,662 | 201,687 | 4,437 | -189,388 | 625,959 |
Creditors | 627 | -51,939 | 245,966 | -249,124 | 111,006 | -15,994 | -32,695 | -339,721 | -147,500 | 45,489 | -19,883 | 133,728 | -107,496 | 688,753 |
Accruals and Deferred Income | -1,822 | 127,605 | -146,359 | 180,077 | -39,927 | 77,272 | -55,552 | 160,989 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 5,395 | -18,506 | 39,929 | 400 | 461 | -11,168 | 22,203 | 4,698 | 2,888 | -5,190 | -3,472 | 7,469 | -6,271 | 23,290 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | -374,156 | 0 | 0 | 0 | -91,347 | 465,503 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -33,762 | -19,732 | 3,500 | -22,365 | 0 | 0 | 0 | 72,359 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -13,177 | 13,177 | -8,399 | 8,399 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | -145,905 | 101,484 | 185,470 | -216,035 | 199,263 | -106,139 | -12,645 | 165,486 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 30,485 | 0 | -10,000 | -36,255 | -10,420 | -10,577 | -75,788 | 183,040 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -32,810 | -73,669 | -128,090 | -31,404 | 19,119 | -107,408 | 223,758 | 130,504 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -152,151 | 29,779 | -77,231 | -61,744 | 88,937 | -36,090 | 208,500 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | -24,697 | 38,214 | -52,993 | 31,275 | 27,127 | 16,915 | -81,832 | 83,314 | -18,215 | 22,028 | -101,606 | 101,855 | 94 | 1 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -24,697 | 38,214 | -52,993 | 31,275 | 27,127 | 16,915 | -81,832 | 83,314 | -18,215 | 22,028 | -101,606 | 101,855 | 94 | 1 |
bridge catering fabrications ltd Credit Report and Business Information
Bridge Catering Fabrications Ltd Competitor Analysis
Perform a competitor analysis for bridge catering fabrications ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in BB4 area or any other competitors across 12 key performance metrics.
bridge catering fabrications ltd Ownership
BRIDGE CATERING FABRICATIONS LTD group structure
Bridge Catering Fabrications Ltd has no subsidiary companies.
bridge catering fabrications ltd directors
Bridge Catering Fabrications Ltd currently has 3 directors. The longest serving directors include Mr Brian Fenton (Mar 2000) and Mr Mark Reeder (Jul 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Brian Fenton | United Kingdom | 70 years | Mar 2000 | - | Director |
Mr Mark Reeder | United Kingdom | 56 years | Jul 2015 | - | Director |
Mr Darren Fenton | United Kingdom | 48 years | Jul 2017 | - | Director |
P&L
June 2023turnover
3m
+14%
operating profit
353k
0%
gross margin
29.5%
-2.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
1.3m
+0.21%
total assets
2.1m
+0.02%
cash
41.5k
-0.37%
net assets
Total assets minus all liabilities
bridge catering fabrications ltd company details
company number
03942065
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
March 2000
age
24
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
June 2023
address
bridge house, vale street haslingden, rossendale, BB4 5JB
accountant
-
auditor
-
bridge catering fabrications ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to bridge catering fabrications ltd. Currently there are 4 open charges and 8 have been satisfied in the past.
bridge catering fabrications ltd Companies House Filings - See Documents
date | description | view/download |
---|