Shanwood Properties Limited

POWER SEARCH PRICING

SOLUTIONS

shanwood properties limited Company Information

Company Number

03945282

Next Accounts

Dec 2025

Directors

David Julius

Mark Clarfelt

Shareholders

lilifred estates ltd

david allan julius

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Registered Address

hurst house, high street, ripley, surrey, GU23 6AY

Website

shanwood properties limited Estimated Valuation

£779.9k

Pomanda estimates the enterprise value of SHANWOOD PROPERTIES LIMITED at £779.9k based on Net Assets of £442.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Shanwood Properties Limited is a live company located in ripley, GU23 6AY with a Companies House number of 03945282. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2000, it's largest shareholder is lilifred estates ltd with a 50.1% stake. Shanwood Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £20.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Shanwood Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

1 Regular

7 Weak

Size

annual sales of £20.7k, make it smaller than the average company (£923.6k)

Growth

3 year (CAGR) sales growth of -69%, show it is growing at a slower rate (4.9%)

EXPORT

Shanwood Properties Limited's latest turnover from March 2024 is estimated at £20.7 thousand and the company has net assets of £442.1 thousand. According to their latest financial statements, we estimate that Shanwood Properties Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	20,673	50,107	220,828	663,713	352,498	244,042	222,343	116,524	312,435	20,073	83,463	16,989	16,036	78,051	17,695
Other Income Or Grants
Cost Of Sales	13,523	33,410	149,010	438,308	235,659	164,447	147,551	74,823	208,944	14,137	58,680	12,071	11,404	55,084	12,283
Gross Profit	7,150	16,697	71,818	225,405	116,839	79,594	74,792	41,701	103,492	5,936	24,782	4,918	4,632	22,968	5,411
Admin Expenses	28,764	52,710	196,949	128,296	84,012	78,475	25,387	-2,930	120,068	-41,645	-18,536	-45,273	-43,119	-26,417	-381,348
Operating Profit	-21,614	-36,013	-125,131	97,109	32,827	1,119	49,405	44,631	-16,576	47,581	43,318	50,191	47,751	49,385	386,759
Interest Payable
Interest Receivable									160	270	253	263	182	170	108
Pre-Tax Profit	-21,614	-36,013	-125,131	97,109	32,827	1,119	49,405	44,631	-16,416	47,851	43,571	50,454	47,932	49,556	386,867
Tax				-18,451	-6,237	-213	-9,387	-8,926		-10,049	-10,021	-12,109	-12,462	-13,876	-108,323
Profit After Tax	-21,614	-36,013	-125,131	78,658	26,590	906	40,018	35,705	-16,416	37,802	33,550	38,345	35,470	35,680	278,544
Dividends Paid
Retained Profit	-21,614	-36,013	-125,131	78,658	26,590	906	40,018	35,705	-16,416	37,802	33,550	38,345	35,470	35,680	278,544
Employee Costs	32,393	30,373	29,500	53,669	54,650	26,999	26,006	25,571	26,243	26,000	24,787	23,980	23,937	23,381	24,821
Number Of Employees	1	1	1	2	2	1	1	1	1	1	1	1	1	1	1
EBITDA*	-21,614	-36,013	-125,131	97,109	32,827	1,119	49,405	44,631	-16,576	47,581	43,318	50,191	47,751	49,385	386,759

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	455,903	459,521	463,139	466,757	470,375	473,993	477,611	481,229	484,847
Intangible Assets
Investments & Other										500,000	500,000	350,000	542,738	542,738	542,738
Debtors (Due After 1 year)
Total Fixed Assets	455,903	459,521	463,139	466,757	470,375	473,993	477,611	481,229	484,847	500,000	500,000	350,000	542,738	542,738	542,738
Stock & work in progress
Trade Debtors	3,849	13,144	63,465	184,625	87,924	59,666	57,532	26,198	70,955	972	16,274	973	960	16,279	957
Group Debtors
Misc Debtors	2,770	1,746	1,688	558	533
Cash										64,120	43,896	57,363	47,742	24,905	43,218
misc current assets						510	560	533
total current assets	6,619	14,890	65,153	185,183	88,457	60,176	58,092	26,731	70,955	65,092	60,170	58,336	48,702	41,184	44,175
total assets	462,522	474,411	528,292	651,940	558,832	534,169	535,703	507,960	555,802	565,092	560,170	408,336	591,440	583,922	586,913
Bank overdraft
Bank loan
Trade Creditors	20,428	10,703	28,571	27,088	12,638	14,565	17,005	29,280	50,917	47,834	45,650	44,749	43,119	42,848	55,265
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	20,428	10,703	28,571	27,088	12,638	14,565	17,005	29,280	50,917	47,834	45,650	44,749	43,119	42,848	55,265
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities									61,910	99,605	134,669	167,286	197,627	225,850	252,104
provisions
total long term liabilities									61,910	99,605	134,669	167,286	197,627	225,850	252,104
total liabilities	20,428	10,703	28,571	27,088	12,638	14,565	17,005	29,280	112,827	147,439	180,319	212,035	240,746	268,698	307,369
net assets	442,094	463,708	499,721	624,852	546,194	519,604	518,698	478,680	442,975	417,653	379,851	196,301	350,694	315,224	279,544
total shareholders funds	442,094	463,708	499,721	624,852	546,194	519,604	518,698	478,680	442,975	417,653	379,851	196,301	350,694	315,224	279,544

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-21,614	-36,013	-125,131	97,109	32,827	1,119	49,405	44,631	-16,576	47,581	43,318	50,191	47,751	49,385	386,759
Depreciation
Amortisation
Tax				-18,451	-6,237	-213	-9,387	-8,926		-10,049	-10,021	-12,109	-12,462	-13,876	-108,323
Stock
Debtors	-8,271	-50,263	-120,030	96,726	28,791	2,134	31,334	-44,757	69,983	-15,302	15,301	13	-15,319	15,322	957
Creditors	9,725	-17,868	1,483	14,450	-1,927	-2,440	-12,275	-21,637	3,083	2,184	901	1,630	271	-12,417	55,265
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	-3,618	-3,618	-3,618	-3,618	-4,128	-3,668	-3,591	58,825	-83,476	55,018	18,897	39,699	50,879	7,770	332,744
Investing Activities
capital expenditure	3,618	3,618	3,618	3,618	3,618	3,618	3,618	3,618	-484,847
Change in Investments									-500,000		150,000	-192,738			542,738
cash flow from investments	3,618	3,618	3,618	3,618	3,618	3,618	3,618	3,618	15,153		-150,000	192,738			-542,738
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities								-61,910	-37,695	-35,064	-32,617	-30,341	-28,223	-26,254	252,104
share issue									41,738		150,000	-192,738			1,000
interest									160	270	253	263	182	170	108
cash flow from financing								-61,910	4,203	-34,794	117,636	-222,816	-28,041	-26,084	253,212
cash and cash equivalents
cash									-64,120	20,224	-13,467	9,621	22,837	-18,313	43,218
overdraft
change in cash									-64,120	20,224	-13,467	9,621	22,837	-18,313	43,218

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for shanwood properties limited. Get real-time insights into shanwood properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for shanwood properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU23 area or any other competitors across 12 key performance metrics.

SHANWOOD PROPERTIES LIMITED group structure

Shanwood Properties Limited has no subsidiary companies.

Ultimate parent company

BERNTON LIMITED

02620198

LILIFRED ESTATES LIMITED

00454675

2 parents

SHANWOOD PROPERTIES LIMITED

03945282

SHANWOOD PROPERTIES LIMITED Shareholders

lilifred estates ltd	50.1%
david allan julius	29.9%
a q s green & r & h trust (jersey) ltd	20%

Shanwood Properties Limited currently has 2 directors. The longest serving directors include Mr David Julius (Mar 2000) and Mr Mark Clarfelt (Mar 2000).

officer	country	age	start	end	role
Mr David Julius		71 years	Mar 2000	-	Director
Mr Mark Clarfelt		72 years	Mar 2000	-	Director

P&L

March 2024

turnover

20.7k

-59%

operating profit

-21.6k

gross margin

34.6%

+3.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

442.1k

-0.05%

total assets

462.5k

-0.03%

cash

net assets

Total assets minus all liabilities

Similar Companies

2.5

newfound properties and investments ltd.

company number

03945282

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2000

ultimate parent company

BERNTON LIMITED

previous names

N/A

address

hurst house, high street, ripley, surrey, GU23 6AY

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to shanwood properties limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SHANWOOD PROPERTIES LIMITED. This can take several minutes, an email will notify you when this has completed.

shanwood properties limited Company Information

shanwood properties limited Estimated Valuation

shanwood properties limited Estimated Valuation

shanwood properties limited Estimated Valuation

Shanwood Properties Limited Overview

Shanwood Properties Limited Health Check

SHANWOOD PROPERTIES LIMITED financials

shanwood properties limited Credit Report and Business Information

Shanwood Properties Limited Competitor Analysis

shanwood properties limited Ownership

shanwood properties limited directors

shanwood properties limited company details

shanwood properties limited Charges & Mortgages

shanwood properties limited Capital Raised & Share Issues BETA

shanwood properties limited Companies House Filings - See Documents