Ks Suppliers Limited

POWER SEARCH PRICING

SOLUTIONS

ks suppliers limited Company Information

Company Number

03945970

Next Accounts

Dec 2025

Directors

Murugesu Sivarajah

Shareholders

m. sivrajah

sothiluxmy sivarajah

Group Structure

View All

Industry

Retail sale of electrical household appliances in specialised stores

Registered Address

237 edgware road, colindale, london, NW9 6LU

Website

www.kssiva.com

ks suppliers limited Estimated Valuation

£121.6k

Pomanda estimates the enterprise value of KS SUPPLIERS LIMITED at £121.6k based on a Turnover of £453.4k and 0.27x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ks Suppliers Limited is a live company located in london, NW9 6LU with a Companies House number of 03945970. It operates in the retail sale of electrical household appliances in specialised stores sector, SIC Code 47540. Founded in March 2000, it's largest shareholder is m. sivrajah with a 75% stake. Ks Suppliers Limited is a mature, micro sized company, Pomanda has estimated its turnover at £453.4k with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ks Suppliers Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £453.4k, make it smaller than the average company (£15.6m)

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (9.6%)

EXPORT

Ks Suppliers Limited's latest turnover from March 2024 is estimated at £453.4 thousand and the company has net assets of £44.9 thousand. According to their latest financial statements, Ks Suppliers Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	453,365	284,051	257,517	426,051	433,692	397,243	359,447	439,220	581,327	168,407	241,925	156,921	138,840	230,437	501,944
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	365,598	227,361	204,565	335,608	346,319	311,811	272,864	331,920	440,408	129,312	185,419	117,846	104,608	171,011	369,725
Gross Profit	87,767	56,690	52,952	90,444	87,373	85,432	86,583	107,300	140,919	39,094	56,506	39,075	34,232	59,426	132,220
Admin Expenses	101,073	83,448	100,972	116,954	90,175	68,799	73,941	18,298	60,430	26,094	59,962	45,890	36,011	53,790	130,920
Operating Profit	-13,306	-26,758	-48,020	-26,510	-2,802	16,633	12,642	89,002	80,489	13,000	-3,456	-6,815	-1,779	5,636	1,300
Interest Payable	0	0	0	0	0	0	0	0	0	46	157	111	0	0	0
Interest Receivable	0	0	0	0	0	0	0	19	38	2	2	1	7	7	0
Pre-Tax Profit	-13,306	-26,758	-48,020	-26,510	-2,802	16,633	12,642	89,021	80,528	12,956	-3,611	-6,926	-1,772	5,643	1,300
Tax	0	0	0	0	0	-3,160	-2,402	-17,804	-16,105	-2,721	0	0	0	-1,580	-364
Profit After Tax	-13,306	-26,758	-48,020	-26,510	-2,802	13,473	10,240	71,217	64,422	10,235	-3,611	-6,926	-1,772	4,063	936
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-13,306	-26,758	-48,020	-26,510	-2,802	13,473	10,240	71,217	64,422	10,235	-3,611	-6,926	-1,772	4,063	936
Employee Costs	109,335	103,644	67,675	56,262	53,759	53,709	52,789	51,027	71,360	22,309	38,452	20,168	21,136	41,233	66,582
Number Of Employees	3	3	2	2	2	2	2	2	3	1	2	1	1	2	3
EBITDA*	-13,306	-26,758	-48,020	-26,510	-2,802	16,633	12,642	89,002	80,548	13,078	-3,432	-6,783	-1,736	5,693	1,377

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	11,307	15,076	20,102	967	790	1,052	98	131	175	234	73	97	129	172	229
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	11,307	15,076	20,102	967	790	1,052	98	131	175	234	73	97	129	172	229
Stock & work in progress	0	0	0	0	0	0	0	0	3,000	11,250	40,000	46,000	49,750	62,750	72,500
Trade Debtors	95,345	63,867	90,891	172,025	170,156	167,471	153,653	147,756	132,977	25,841	17,160	6,395	5,514	10,969	43,004
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	558	603	653	6,000	3,600	0	9,054	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	0	15,214	79	534	210	20	2,591	89
misc current assets	0	0	0	0	0	3,600	0	0	0	0	0	0	0	0	0
total current assets	95,903	64,470	91,544	178,025	173,756	171,071	162,707	147,756	151,191	37,170	57,694	52,605	55,284	76,310	115,593
total assets	107,210	79,546	111,646	178,992	174,546	172,123	162,805	147,887	151,366	37,404	57,767	52,702	55,413	76,482	115,822
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	58,747	12,501	12,417	44,264	13,558	8,333	12,488	7,810	83,919	34,379	63,570	52,875	45,908	71,383	114,786
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	58,747	12,501	12,417	44,264	13,558	8,333	12,488	7,810	83,919	34,379	63,570	52,875	45,908	71,383	114,786
loans	0	0	0	0	0	0	0	0	0	0	1,407	3,426	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	2,213	2,013	1,964	1,763	1,513	1,513	1,513	1,513	0	0	0	0	0	0	0
other liabilities	1,369	6,845	12,320	0	0	0	0	0	0	0	0	0	6,178	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	3,582	8,858	14,284	1,763	1,513	1,513	1,513	1,513	0	0	1,407	3,426	6,178	0	0
total liabilities	62,329	21,359	26,701	46,027	15,071	9,846	14,001	9,323	83,919	34,379	64,977	56,301	52,086	71,383	114,786
net assets	44,881	58,187	84,945	132,965	159,475	162,277	148,804	138,564	67,447	3,025	-7,210	-3,599	3,327	5,099	1,036
total shareholders funds	44,881	58,187	84,945	132,965	159,475	162,277	148,804	138,564	67,447	3,025	-7,210	-3,599	3,327	5,099	1,036

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-13,306	-26,758	-48,020	-26,510	-2,802	16,633	12,642	89,002	80,489	13,000	-3,456	-6,815	-1,779	5,636	1,300
Depreciation	0	0	0	0	0	0	0	0	59	78	24	32	43	57	77
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	0	-3,160	-2,402	-17,804	-16,105	-2,721	0	0	0	-1,580	-364
Stock	0	0	0	0	0	0	0	-3,000	-8,250	-28,750	-6,000	-3,750	-13,000	-9,750	72,500
Debtors	31,433	-27,074	-86,481	4,269	6,285	4,764	14,951	14,779	107,136	8,681	10,765	881	-5,455	-32,035	43,004
Creditors	46,246	84	-31,847	30,706	5,225	-4,155	4,678	-76,109	49,540	-29,191	10,695	6,967	-25,475	-43,403	114,786
Accruals and Deferred Income	200	49	201	250	0	0	0	1,513	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	1,707	449	6,815	177	-3,862	4,554	-33	-15,177	15,097	1,235	2,498	3,053	-8,756	2,495	295
Investing Activities
capital expenditure	3,769	5,026	-19,135	-177	262	-954	33	44	0	-239	0	0	0	0	-306
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	3,769	5,026	-19,135	-177	262	-954	33	44	0	-239	0	0	0	0	-306
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	-1,407	-2,019	3,426	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-5,476	-5,475	12,320	0	0	0	0	0	0	0	0	-6,178	6,178	0	0
share issue	0	0	0	0	0	0	0	-100	0	0	0	0	0	0	100
interest	0	0	0	0	0	0	0	19	38	-44	-155	-110	7	7	0
cash flow from financing	-5,476	-5,475	12,320	0	0	0	0	-81	38	-1,451	-2,174	-2,862	6,185	7	100
cash and cash equivalents
cash	0	0	0	0	0	0	0	-15,214	15,135	-455	324	190	-2,571	2,502	89
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	0	-15,214	15,135	-455	324	190	-2,571	2,502	89

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ks suppliers limited. Get real-time insights into ks suppliers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ks suppliers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in NW9 area or any other competitors across 12 key performance metrics.

KS SUPPLIERS LIMITED group structure

Ks Suppliers Limited has no subsidiary companies.

Ultimate parent company

KS SUPPLIERS LIMITED

03945970

KS SUPPLIERS LIMITED Shareholders

m. sivrajah	75%
sothiluxmy sivarajah	25%

Ks Suppliers Limited currently has 1 director, Mr Murugesu Sivarajah serving since Jan 2004.

officer	country	age	start	end	role
Mr Murugesu Sivarajah		73 years	Jan 2004	-	Director

P&L

March 2024

turnover

453.4k

+60%

operating profit

-13.3k

gross margin

19.4%

-3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

44.9k

-0.23%

total assets

107.2k

+0.35%

cash

net assets

Total assets minus all liabilities

Similar Companies

aerolatte limited

3.5

southpoint electrical limited

joe graham & son limited

edwards & godding (reading) limited

k j l electrical limited

company number

03945970

Type

Private limited with Share Capital

industry

47540 - Retail sale of electrical household appliances in specialised stores

incorporation date

March 2000

ultimate parent company

None

previous names

N/A

address

237 edgware road, colindale, london, NW9 6LU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to ks suppliers limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KS SUPPLIERS LIMITED. This can take several minutes, an email will notify you when this has completed.

ks suppliers limited Company Information

ks suppliers limited Estimated Valuation

ks suppliers limited Estimated Valuation

ks suppliers limited Estimated Valuation

Ks Suppliers Limited Overview

Ks Suppliers Limited Health Check

KS SUPPLIERS LIMITED financials

ks suppliers limited Credit Report and Business Information

Ks Suppliers Limited Competitor Analysis

ks suppliers limited Ownership

ks suppliers limited directors

ks suppliers limited company details

ks suppliers limited Charges & Mortgages

ks suppliers limited Capital Raised & Share Issues BETA

ks suppliers limited Companies House Filings - See Documents