allianz management services limited

allianz management services limited Company Information

Share ALLIANZ MANAGEMENT SERVICES LIMITED
Live 
MatureMegaHealthy

Company Number

03947280

Industry

Other business support service activities n.e.c.

 

Directors

Julie Harrison

Colm Holmes

View All

Shareholders

allianz holdings plc

Group Structure

View All

Contact

Registered Address

57 ladymead, guildford, surrey, GU1 1DB

allianz management services limited Estimated Valuation

£700.2m

Pomanda estimates the enterprise value of ALLIANZ MANAGEMENT SERVICES LIMITED at £700.2m based on a Turnover of £554.8m and 1.26x industry multiple (adjusted for size and gross margin).

allianz management services limited Estimated Valuation

£165.6m

Pomanda estimates the enterprise value of ALLIANZ MANAGEMENT SERVICES LIMITED at £165.6m based on an EBITDA of £17.2m and a 9.63x industry multiple (adjusted for size and gross margin).

allianz management services limited Estimated Valuation

£67.3m

Pomanda estimates the enterprise value of ALLIANZ MANAGEMENT SERVICES LIMITED at £67.3m based on Net Assets of £26.1m and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Allianz Management Services Limited Overview

Allianz Management Services Limited is a live company located in surrey, GU1 1DB with a Companies House number of 03947280. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2000, it's largest shareholder is allianz holdings plc with a 100% stake. Allianz Management Services Limited is a mature, mega sized company, Pomanda has estimated its turnover at £554.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Allianz Management Services Limited Health Check

Pomanda's financial health check has awarded Allianz Management Services Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £554.8m, make it larger than the average company (£4.5m)

£554.8m - Allianz Management Services Limited

£4.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.4%)

8% - Allianz Management Services Limited

6.4% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Allianz Management Services Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (5.7%)

2.1% - Allianz Management Services Limited

5.7% - Industry AVG

employees

Employees

with 4427 employees, this is above the industry average (26)

4427 - Allianz Management Services Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.7k, the company has a higher pay structure (£52.8k)

£65.7k - Allianz Management Services Limited

£52.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £125.3k, this is less efficient (£167.3k)

£125.3k - Allianz Management Services Limited

£167.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Allianz Management Services Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Allianz Management Services Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Allianz Management Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is less cash available to meet short term requirements (23 weeks)

15 weeks - Allianz Management Services Limited

23 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 91%, this is a higher level of debt than the average (62%)

91% - Allianz Management Services Limited

62% - Industry AVG

ALLIANZ MANAGEMENT SERVICES LIMITED financials

EXPORTms excel logo

Allianz Management Services Limited's latest turnover from December 2023 is £554.8 million and the company has net assets of £26.1 million. According to their latest financial statements, Allianz Management Services Limited has 4,427 employees and maintains cash reserves of £77.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover554,835,000498,277,000462,007,000435,831,000412,169,000418,296,000394,330,000397,515,000384,651,000401,766,000360,075,000341,412,000330,137,000327,966,000299,165,000
Other Income Or Grants000000000000000
Cost Of Sales343,725,788304,808,183288,723,553274,653,852257,912,130263,117,338245,958,783246,140,371244,601,253259,586,045234,481,724218,492,651206,808,906200,583,2030
Gross Profit211,109,212193,468,817173,283,447161,177,148154,256,870155,178,662148,371,217151,374,629140,049,747142,179,955125,593,276122,919,349123,328,094127,382,7970
Admin Expenses199,474,212175,941,817156,787,447143,333,148136,932,870134,678,128129,978,042137,685,641120,405,624123,961,391109,790,22293,012,212103,749,094105,670,797-17,962,000
Operating Profit11,635,00017,527,00016,496,00017,844,00017,324,00020,500,53418,393,17513,688,98819,644,12318,218,56415,803,05429,907,13719,579,00021,712,00017,962,000
Interest Payable5,729,0002,427,000841,0001,125,000406,000200,0000000001,200,0002,200,0000
Interest Receivable6,395,0003,000,0002,400,000102,900,0001,400,0000000000000
Pre-Tax Profit12,301,00018,100,00018,055,000119,619,00018,318,00019,203,00018,259,00010,489,00015,462,00019,291,00012,577,00025,828,00018,379,00019,512,00019,062,000
Tax-4,085,000-5,562,000-12,144,000-32,145,000-2,960,000-2,528,000-3,303,000489,000296,000-4,862,000-366,000-3,057,000145,000755,000-5,411,000
Profit After Tax8,216,00012,538,0005,911,00087,474,00015,358,00016,675,00014,956,00010,978,00015,758,00014,429,00012,211,00022,771,00018,524,00020,267,00013,651,000
Dividends Paid000000000000000
Retained Profit8,216,00012,538,0005,911,00087,474,00015,358,00016,675,00014,956,00010,978,00015,758,00014,429,00012,211,00022,771,00018,524,00020,267,00013,651,000
Employee Costs290,836,000243,840,000221,821,000221,047,000214,384,000222,524,000216,881,000225,675,000227,223,000238,008,000216,781,000192,161,000191,591,000185,766,000174,774,000
Number Of Employees4,4274,3404,1184,1714,2154,2574,3764,8085,0754,8484,4974,3104,2194,0213,929
EBITDA*17,203,00024,891,00023,632,00028,019,00027,159,00027,911,53425,804,17520,511,98825,369,12324,298,56423,058,05436,770,13726,193,00029,612,00021,452,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets118,462,000223,845,000185,191,000348,429,00047,249,00039,711,00032,493,00032,406,00032,387,00042,915,00044,676,00050,961,00041,980,00033,661,00033,400,000
Intangible Assets43,794,00040,448,00019,116,00023,950,00032,818,00032,955,00029,195,00018,993,00010,041,0005,818,0006,154,0008,873,0007,663,00010,672,00013,365,000
Investments & Other0000020,431,0000019,397,00031,772,00033,818,00039,811,00031,000,00023,200,00019,600,000
Debtors (Due After 1 year)57,711,000110,358,000154,250,000158,914,0006,741,0000000000000
Total Fixed Assets104,545,000153,935,000204,307,000213,465,00080,067,00072,666,00061,688,00051,399,00042,428,00048,733,00050,830,00059,834,00049,643,00044,333,00046,765,000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors85,457,00040,973,00029,674,00020,570,00034,900,000119,254,000110,410,000113,839,000111,801,000100,471,00085,068,00081,420,00076,029,00067,805,00034,537,000
Misc Debtors22,877,00024,760,0008,624,00011,997,0009,585,0008,055,0009,067,0007,516,0004,150,0005,345,0004,562,00011,355,0005,868,0004,518,0001,867,000
Cash77,596,00040,250,0003,823,0002,187,0009,773,0008,960,00013,943,00014,466,00012,344,0009,007,0009,390,00012,765,0009,117,0005,325,0007,534,000
misc current assets000065,499,0007,694,0002,835,0004,932,0003,667,000000000
total current assets185,930,000105,983,00055,528,00040,553,000126,603,000143,963,000136,255,000140,753,000131,962,000114,823,00099,020,000105,540,00091,014,00077,648,00043,938,000
total assets290,475,000259,918,000259,835,000254,018,000206,670,000216,629,000197,943,000192,152,000174,390,000163,556,000149,850,000165,374,000140,657,000121,981,00090,703,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 000000000000000
Group/Directors Accounts97,200,000113,400,00000162,000,0000000000000
other short term finances0844,0000000000000000
hp & lease commitments26,045,00024,080,0000027,371,0000000000000
other current liabilities141,176,00098,214,00064,773,00066,236,000112,292,000348,263,000257,070,000233,700,000283,836,000295,649,000296,681,000305,834,000138,534,000138,382,000127,371,000
total current liabilities264,421,000236,538,00064,773,00066,236,000301,663,000348,263,000257,070,000233,700,000283,836,000295,649,000296,681,000305,834,000138,534,000138,382,000127,371,000
loans00184,778,000202,822,00000000000000
hp & lease commitments0027,589,00028,511,00000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions0075,220,00057,350,00022,270,0000224,226,000214,534,0000000000
total long term liabilities00194,799,000202,986,00011,135,0000112,113,000107,267,0000000000
total liabilities264,421,000236,538,000259,572,000269,222,000312,798,000348,263,000369,183,000340,967,000283,836,000295,649,000296,681,000305,834,000138,534,000138,382,000127,371,000
net assets26,054,00023,380,000263,000-15,204,000-106,128,000-131,634,000-171,240,000-148,815,000-109,446,000-132,093,000-146,831,000-140,460,0002,123,000-16,401,000-36,668,000
total shareholders funds26,054,00023,380,000263,000-15,204,000-106,128,000-131,634,000-171,240,000-148,815,000-109,446,000-132,093,000-146,831,000-140,460,0002,123,000-16,401,000-36,668,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit11,635,00017,527,00016,496,00017,844,00017,324,00020,500,53418,393,17513,688,98819,644,12318,218,56415,803,05429,907,13719,579,00021,712,00017,962,000
Depreciation910,000542,000194,0002,926,0003,567,0003,592,0003,592,0003,767,0003,794,0003,540,0003,385,0003,390,0003,302,0004,902,000492,000
Amortisation4,658,0006,822,0006,942,0007,249,0006,268,0003,819,0003,819,0003,056,0001,931,0002,540,0003,870,0003,473,0003,312,0002,998,0002,998,000
Tax-4,085,000-5,562,000-12,144,000-32,145,000-2,960,000-2,528,000-3,303,000489,000296,000-4,862,000-366,000-3,057,000145,000755,000-5,411,000
Stock000000000000000
Debtors-10,046,000-16,457,0001,067,000140,255,000-76,083,0007,832,000-1,878,0005,404,00010,135,00016,186,000-3,145,00010,878,0009,574,00035,919,00036,404,000
Creditors000000000000000
Accruals and Deferred Income42,962,00033,441,000-1,463,000-46,056,000-235,971,00091,193,00023,370,000-50,136,000-11,813,000-1,032,000-9,153,000167,300,000152,00011,011,000127,371,000
Deferred Taxes & Provisions0-75,220,00017,870,00035,080,00022,270,000-224,226,0009,692,000214,534,0000000000
Cash flow from operations66,126,000-5,993,00026,828,000-155,357,000-113,419,000-115,481,46657,441,175179,994,9883,717,1232,218,56416,684,054190,135,13716,916,0005,459,000107,008,000
Investing Activities
capital expenditure96,469,000-67,350,000160,936,000-302,487,000-17,236,000-18,389,000-17,700,000-15,794,000580,000-3,983,0001,749,000-17,054,000-11,924,000-5,468,000-50,255,000
Change in Investments0000-20,431,00020,431,0000-19,397,000-12,375,000-2,046,000-5,993,0008,811,0007,800,0003,600,00019,600,000
cash flow from investments96,469,000-67,350,000160,936,000-302,487,0003,195,000-38,820,000-17,700,0003,603,00012,955,000-1,937,0007,742,000-25,865,000-19,724,000-9,068,000-69,855,000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-16,200,000113,400,0000-162,000,000162,000,0000000000000
Other Short Term Loans -844,000844,0000000000000000
Long term loans0-184,778,000-18,044,000202,822,00000000000000
Hire Purchase and Lease Commitments1,965,000-3,509,000-922,0001,140,00027,371,0000000000000
other long term liabilities000000000000000
share issue-5,542,00010,579,0009,556,0003,450,00010,148,00022,931,000-37,381,000-50,347,0006,889,000309,000-18,582,000-165,354,00000-50,319,000
interest666,000573,0001,559,000101,775,000994,000-200,000000000-1,200,000-2,200,0000
cash flow from financing-19,955,000-62,891,000-7,851,000147,187,000200,513,00022,731,000-37,381,000-50,347,0006,889,000309,000-18,582,000-165,354,000-1,200,000-2,200,000-50,319,000
cash and cash equivalents
cash37,346,00036,427,0001,636,000-7,586,000813,000-4,983,000-523,0002,122,0003,337,000-383,000-3,375,0003,648,0003,792,000-2,209,0007,534,000
overdraft000000000000000
change in cash37,346,00036,427,0001,636,000-7,586,000813,000-4,983,000-523,0002,122,0003,337,000-383,000-3,375,0003,648,0003,792,000-2,209,0007,534,000

allianz management services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for allianz management services limited. Get real-time insights into allianz management services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Allianz Management Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for allianz management services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mega companies, companies in GU1 area or any other competitors across 12 key performance metrics.

allianz management services limited Ownership

ALLIANZ MANAGEMENT SERVICES LIMITED group structure

Allianz Management Services Limited has no subsidiary companies.

Ultimate parent company

ALLIANZ SOCIETAS EUROPAEA

#0127076

2 parents

ALLIANZ MANAGEMENT SERVICES LIMITED

03947280

ALLIANZ MANAGEMENT SERVICES LIMITED Shareholders

allianz holdings plc 100%

allianz management services limited directors

Allianz Management Services Limited currently has 4 directors. The longest serving directors include Miss Julie Harrison (Jul 2020) and Mr Colm Holmes (Mar 2022).

officercountryagestartendrole
Miss Julie Harrison55 years Jul 2020- Director
Mr Colm Holmes58 years Mar 2022- Director
Mr Colm Holmes58 years Mar 2022- Director
Dr Ulf LangeEngland48 years May 2023- Director

P&L

December 2023

turnover

554.8m

+11%

operating profit

11.6m

-34%

gross margin

38.1%

-2.01%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

26.1m

+0.11%

total assets

290.5m

+0.12%

cash

77.6m

+0.93%

net assets

Total assets minus all liabilities

allianz management services limited company details

company number

03947280

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2000

age

24

incorporated

UK

ultimate parent company

ALLIANZ SOCIETAS EUROPAEA

accounts

Full Accounts

last accounts submitted

December 2023

previous names

allianz cornhill management services limited (April 2007)

allianz management services limited (May 2005)

See more

accountant

-

auditor

PRICEWATERHOUSECOOPERS LLP

address

57 ladymead, guildford, surrey, GU1 1DB

Bank

-

Legal Advisor

-

allianz management services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to allianz management services limited.

charges

allianz management services limited Companies House Filings - See Documents

datedescriptionview/download