mark butcher rights limited
mark butcher rights limited Company Information
Company Number
03948522
Registered Address
c/o eam london ltd, 215-221 borough high street, london, SE1 1JA
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
-
Next Accounts Due
January 2026
Group Structure
View All
Directors
Mark Butcher15 Years
Shareholders
mark alan butcher 50%
claire butcher 50%
mark butcher rights limited Estimated Valuation
Pomanda estimates the enterprise value of MARK BUTCHER RIGHTS LIMITED at £287.1k based on a Turnover of £364.7k and 0.79x industry multiple (adjusted for size and gross margin).
mark butcher rights limited Estimated Valuation
Pomanda estimates the enterprise value of MARK BUTCHER RIGHTS LIMITED at £12.8k based on an EBITDA of £4.3k and a 2.96x industry multiple (adjusted for size and gross margin).
mark butcher rights limited Estimated Valuation
Pomanda estimates the enterprise value of MARK BUTCHER RIGHTS LIMITED at £108.9k based on Net Assets of £59.3k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Mark Butcher Rights Limited Overview
Mark Butcher Rights Limited is a live company located in london, SE1 1JA with a Companies House number of 03948522. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2000, it's largest shareholder is mark alan butcher with a 50% stake. Mark Butcher Rights Limited is a mature, micro sized company, Pomanda has estimated its turnover at £364.7k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Mark Butcher Rights Limited Health Check
Pomanda's financial health check has awarded Mark Butcher Rights Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £364.7k, make it smaller than the average company (£595k)
- Mark Butcher Rights Limited
£595k - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (13.9%)
- Mark Butcher Rights Limited
13.9% - Industry AVG
Production
with a gross margin of 49.9%, this company has a comparable cost of product (49.9%)
- Mark Butcher Rights Limited
49.9% - Industry AVG
Profitability
an operating margin of 0.9% make it less profitable than the average company (2.5%)
- Mark Butcher Rights Limited
2.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (18)
2 - Mark Butcher Rights Limited
18 - Industry AVG
Pay Structure
on an average salary of £25.6k, the company has an equivalent pay structure (£25.6k)
- Mark Butcher Rights Limited
£25.6k - Industry AVG
Efficiency
resulting in sales per employee of £182.4k, this is more efficient (£60.6k)
- Mark Butcher Rights Limited
£60.6k - Industry AVG
Debtor Days
it gets paid by customers after 24 days, this is later than average (14 days)
- Mark Butcher Rights Limited
14 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Mark Butcher Rights Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Mark Butcher Rights Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 148 weeks, this is more cash available to meet short term requirements (66 weeks)
148 weeks - Mark Butcher Rights Limited
66 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.9%, this is a lower level of debt than the average (35.5%)
22.9% - Mark Butcher Rights Limited
35.5% - Industry AVG
MARK BUTCHER RIGHTS LIMITED financials
Mark Butcher Rights Limited's latest turnover from April 2024 is estimated at £364.7 thousand and the company has net assets of £59.3 thousand. According to their latest financial statements, Mark Butcher Rights Limited has 2 employees and maintains cash reserves of £50.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | |||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,273 | 3,330 | 3,708 | 3,524 | 4,129 | 5,376 | 2,639 | 2,628 | 2,690 | 3,011 | 2,624 | 2,788 | 6,798 | 9,983 | 9,387 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,283 | 3,340 | 3,708 | 3,524 | 4,129 | 5,376 | 2,639 | 2,628 | 2,690 | 3,011 | 2,624 | 2,788 | 6,798 | 9,983 | 9,387 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 24,185 | 3,625 | 22,447 | 3,482 | 1,600 | 10,610 | 46,052 | 36,457 | 9,000 | 0 | 0 | 0 | 0 | 0 | 5,580 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 10 | 13,782 | 4,817 | 0 | 0 | 0 | 0 | 0 | 4,916 | 4,912 | 4,118 | 4,887 | 0 |
| Cash | 50,455 | 61,843 | 40,602 | 9,444 | 23,307 | 45,701 | 0 | 0 | 22,812 | 36,613 | 64,728 | 91,634 | 110,863 | 141,434 | 148,963 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 74,640 | 65,468 | 63,059 | 26,708 | 29,724 | 56,311 | 46,052 | 36,457 | 31,812 | 36,613 | 69,644 | 96,546 | 114,981 | 146,321 | 154,543 |
| total assets | 76,923 | 68,808 | 66,767 | 30,232 | 33,853 | 61,687 | 48,691 | 39,085 | 34,502 | 39,624 | 72,268 | 99,334 | 121,779 | 156,304 | 163,930 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 3,900 | 34,734 | 39,060 | 34,116 | 22,313 | 18,503 | 13,494 | 10,019 | 11,891 | 6,876 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 721 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 17,610 | 14,040 | 28,247 | 30,230 | 26,593 | 25,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 17,610 | 14,040 | 28,247 | 30,230 | 26,593 | 29,355 | 34,734 | 39,060 | 34,116 | 22,313 | 18,503 | 13,494 | 10,019 | 11,891 | 7,597 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 3,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 202 | 125 | 158 | 960 | 1,597 | 169 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 3,250 | 0 | 138 | 202 | 125 | 158 | 960 | 1,597 | 169 |
| total liabilities | 17,610 | 14,040 | 28,247 | 30,230 | 26,593 | 29,355 | 37,984 | 39,060 | 34,254 | 22,515 | 18,628 | 13,652 | 10,979 | 13,488 | 7,766 |
| net assets | 59,313 | 54,768 | 38,520 | 2 | 7,260 | 32,332 | 10,707 | 25 | 248 | 17,109 | 53,640 | 85,682 | 110,800 | 142,816 | 156,164 |
| total shareholders funds | 59,313 | 54,768 | 38,520 | 2 | 7,260 | 32,332 | 10,707 | 25 | 248 | 17,109 | 53,640 | 85,682 | 110,800 | 142,816 | 156,164 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 1,057 | 1,078 | 1,887 | 1,187 | 1,247 | 421 | 488 | 874 | 4,010 | 4,010 | 3,766 | 2,671 | |||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 20,560 | -18,832 | 5,193 | 10,847 | -4,193 | -35,442 | 9,595 | 27,457 | 9,000 | -4,916 | 4 | 794 | -769 | -693 | 5,580 |
| Creditors | 0 | 0 | 0 | 0 | -3,900 | -30,834 | -4,326 | 4,944 | 11,803 | 3,810 | 5,009 | 3,475 | -1,872 | 5,015 | 6,876 |
| Accruals and Deferred Income | 3,570 | -14,207 | -1,983 | 3,637 | 1,138 | 22,205 | 3,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -138 | -64 | 77 | -33 | -802 | -637 | 1,428 | 169 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -721 | 721 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | -11,388 | 21,241 | 31,158 | -13,863 | -22,394 | 45,701 | 0 | -22,812 | -13,801 | -28,115 | -26,906 | -19,229 | -30,571 | -7,529 | 148,963 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -11,388 | 21,241 | 31,158 | -13,863 | -22,394 | 45,701 | 0 | -22,812 | -13,801 | -28,115 | -26,906 | -19,229 | -30,571 | -7,529 | 148,963 |
mark butcher rights limited Credit Report and Business Information
Mark Butcher Rights Limited Competitor Analysis
Perform a competitor analysis for mark butcher rights limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
mark butcher rights limited Ownership
MARK BUTCHER RIGHTS LIMITED group structure
Mark Butcher Rights Limited has no subsidiary companies.
Ultimate parent company
MARK BUTCHER RIGHTS LIMITED
03948522
mark butcher rights limited directors
Mark Butcher Rights Limited currently has 1 director, Mr Mark Butcher serving since Mar 2009.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mark Butcher | 52 years | Mar 2009 | - | Director |
P&L
April 2024turnover
364.7k
+261%
operating profit
3.3k
0%
gross margin
49.9%
+11.37%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
59.3k
+0.08%
total assets
76.9k
+0.12%
cash
50.5k
-0.18%
net assets
Total assets minus all liabilities
mark butcher rights limited company details
company number
03948522
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
March 2000
age
24
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
last accounts submitted
April 2024
address
c/o eam london ltd, 215-221 borough high street, london, SE1 1JA
accountant
EAM LONDON LIMITED
auditor
-
mark butcher rights limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to mark butcher rights limited.
mark butcher rights limited Companies House Filings - See Documents
| date | description | view/download |
|---|
