the london property partnership limited

the london property partnership limited Company Information

Share THE LONDON PROPERTY PARTNERSHIP LIMITED
Live 
MatureSmallHigh

Company Number

03949179

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Buying and selling of own real estate

 

Shareholders

huntingdon group ltd

dalveen enterprises ltd

Group Structure

View All

Contact

Registered Address

whitchurch house, 2-4 albert street, maidenhead, SL6 1PR

the london property partnership limited Estimated Valuation

£16.5m

Pomanda estimates the enterprise value of THE LONDON PROPERTY PARTNERSHIP LIMITED at £16.5m based on a Turnover of £4.6m and 3.55x industry multiple (adjusted for size and gross margin).

the london property partnership limited Estimated Valuation

£0

Pomanda estimates the enterprise value of THE LONDON PROPERTY PARTNERSHIP LIMITED at £0 based on an EBITDA of £-2m and a 7.15x industry multiple (adjusted for size and gross margin).

the london property partnership limited Estimated Valuation

£39.5m

Pomanda estimates the enterprise value of THE LONDON PROPERTY PARTNERSHIP LIMITED at £39.5m based on Net Assets of £24.2m and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The London Property Partnership Limited Overview

The London Property Partnership Limited is a live company located in maidenhead, SL6 1PR with a Companies House number of 03949179. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2000, it's largest shareholder is huntingdon group ltd with a 50% stake. The London Property Partnership Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The London Property Partnership Limited Health Check

Pomanda's financial health check has awarded The London Property Partnership Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £4.6m, make it larger than the average company (£876.5k)

£4.6m - The London Property Partnership Limited

£876.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (2.7%)

22% - The London Property Partnership Limited

2.7% - Industry AVG

production

Production

with a gross margin of 70.6%, this company has a comparable cost of product (70.6%)

70.6% - The London Property Partnership Limited

70.6% - Industry AVG

profitability

Profitability

an operating margin of -42.1% make it less profitable than the average company (26.7%)

-42.1% - The London Property Partnership Limited

26.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - The London Property Partnership Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - The London Property Partnership Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.3m, this is more efficient (£189.8k)

£2.3m - The London Property Partnership Limited

£189.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 55 days, this is later than average (29 days)

55 days - The London Property Partnership Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 65 days, this is slower than average (33 days)

65 days - The London Property Partnership Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The London Property Partnership Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (10 weeks)

5 weeks - The London Property Partnership Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 59.7%, this is a lower level of debt than the average (66.3%)

59.7% - The London Property Partnership Limited

66.3% - Industry AVG

THE LONDON PROPERTY PARTNERSHIP LIMITED financials

EXPORTms excel logo

The London Property Partnership Limited's latest turnover from September 2023 is estimated at £4.6 million and the company has net assets of £24.2 million. According to their latest financial statements, The London Property Partnership Limited has 2 employees and maintains cash reserves of £224.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover4,645,7251,069,5851,678,7302,579,6059,359,3676,791,0774,132,3461,706,7541,562,9349,559,7424,395,8923,652,3213,537,7211,777,2950
Other Income Or Grants000000000000000
Cost Of Sales1,367,190330,123522,047784,1712,896,3912,015,3341,194,291504,384523,3633,688,3961,620,5061,327,8961,212,878619,9800
Gross Profit3,278,535739,4621,156,6831,795,4336,462,9764,775,7432,938,0551,202,3701,039,5705,871,3462,775,3862,324,4262,324,8431,157,3150
Admin Expenses5,234,529-2,541,4781,300,4924,022,0424,043,6072,432,969-4,422,97628,442-26,213,4183,223,1242,528,8482,276,0832,382,5391,217,415-6,917,243
Operating Profit-1,955,9943,280,940-143,809-2,226,6092,419,3692,342,7747,361,0311,173,92827,252,9882,648,222246,53848,343-57,696-60,1006,917,243
Interest Payable3,085,3132,278,0311,711,0501,741,5501,944,0001,944,0001,403,1251,006,250523,250000000
Interest Receivable21,51914,3866595413,5634,1301,3739131,3121,2962,8124,6864,7453,9971,688
Pre-Tax Profit-5,019,7881,017,295-1,854,200-3,967,618478,932402,9045,959,279168,59126,731,0502,649,518249,35153,029-52,951-56,1036,918,931
Tax0-193,28600-90,997-76,552-1,132,263-33,718-5,346,210-556,399-57,351-12,72700-1,937,301
Profit After Tax-5,019,788824,009-1,854,200-3,967,618387,935326,3524,827,016134,87321,384,8402,093,119192,00040,302-52,951-56,1034,981,630
Dividends Paid000000000000000
Retained Profit-5,019,788824,009-1,854,200-3,967,618387,935326,3524,827,016134,87321,384,8402,093,119192,00040,302-52,951-56,1034,981,630
Employee Costs69,27768,48364,53165,9291,756,4611,359,338829,570351,797249,6221,517,144719,752615,186577,985327,4560
Number Of Employees222251412711849242120110
EBITDA*-1,955,9943,280,940-143,809-2,226,6092,419,3692,342,7747,361,0311,173,92827,252,9882,648,222246,53848,343-57,696-60,1006,917,243

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other58,960,00065,440,88264,862,52464,760,00068,874,53568,851,09168,754,66050,000,00050,000,00044,000,00030,343,52828,614,49028,500,00022,000,00025,250,000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets58,960,00065,440,88264,862,52464,760,00068,874,53568,851,09168,754,66050,000,00050,000,00044,000,00030,343,52828,614,49028,500,00022,000,00025,250,000
Stock & work in progress000000000000000
Trade Debtors710,927167,977295,269418,117867,711607,425328,32893,62689,652704,440359,624279,696280,158107,587509,978
Group Debtors000000000000000
Misc Debtors181,485133,12351,78498,6431,307,0531,546,1801,400,7701,583,8541,498,931000000
Cash224,706595,053683,688633,992448,321501,832599,416499,046231,501293,423224,882899,999974,370923,650675,000
misc current assets000000000000000
total current assets1,117,118896,1531,030,7411,150,7522,623,0852,655,4372,328,5142,176,5261,820,084997,863584,5061,179,6951,254,5281,031,2371,184,978
total assets60,077,11866,337,03565,893,26565,910,75271,497,62071,506,52871,083,17452,176,52651,820,08444,997,86330,928,03429,794,18529,754,52823,031,23726,434,978
Bank overdraft0011,700,000500,0000125,000000000000
Bank loan016,100,0000016,600,0000000000000
Trade Creditors 245,7851,93852,0796151,284,4791,125,5081,147,137879,676735,0922,931,8391,216,8201,194,4861,195,131918,889998,992
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments129,702119,01300023,33328,00028,00028,000000000
other current liabilities1,573,7211,260,4871,613,9271,260,0041,050,743910,714780,173604,198506,991000000
total current liabilities1,949,20817,481,43813,366,0061,760,61918,935,2222,184,5551,955,3101,511,8741,270,0832,931,8391,216,8201,194,4861,195,131918,889998,992
loans27,425,00011,325,00016,100,00027,800,00012,200,00028,675,00028,800,00016,100,00016,100,000000000
hp & lease commitments62,870192,608000023,33351,33279,332000000
Accruals and Deferred Income000000000000000
other liabilities00000000012,486,38515,963,46515,043,95015,043,95015,043,95014,863,950
provisions6,398,5248,076,6857,989,9646,058,6386,103,2856,775,7956,759,7055,795,5105,787,732156,00500000
total long term liabilities33,886,39419,594,29324,089,96433,858,63818,303,28535,450,79535,583,03821,946,84221,967,06412,642,39015,963,46515,043,95015,043,95015,043,95014,863,950
total liabilities35,835,60237,075,73137,455,97035,619,25737,238,50737,635,35037,538,34823,458,71623,237,14715,574,22917,180,28516,238,43616,239,08115,962,83915,862,942
net assets24,241,51629,261,30428,437,29530,291,49534,259,11333,871,17833,544,82628,717,81028,582,93729,423,63413,747,74913,555,74913,515,4477,068,39810,572,036
total shareholders funds24,241,51629,261,30428,437,29530,291,49534,259,11333,871,17833,544,82628,717,81028,582,93729,423,63413,747,74913,555,74913,515,4477,068,39810,572,036
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-1,955,9943,280,940-143,809-2,226,6092,419,3692,342,7747,361,0311,173,92827,252,9882,648,222246,53848,343-57,696-60,1006,917,243
Depreciation000000000000000
Amortisation000000000000000
Tax0-193,28600-90,997-76,552-1,132,263-33,718-5,346,210-556,399-57,351-12,72700-1,937,301
Stock000000000000000
Debtors591,312-45,953-169,707-1,658,00421,159424,50751,61888,897884,143344,81679,928-462172,571-402,391509,978
Creditors243,847-50,14151,464-1,283,864158,971-21,629267,461144,584-2,196,7471,715,01922,334-645276,242-80,103998,992
Accruals and Deferred Income313,234-353,440353,923209,261140,029130,541175,97597,207506,991000000
Deferred Taxes & Provisions-1,678,16186,7211,931,326-44,647-672,51016,090964,1957,7785,631,727156,00500000
Cash flow from operations-3,668,3862,816,7472,362,611-1,687,8551,933,7031,966,7177,584,7811,300,88224,964,6063,618,031131,59335,43345,975262,1885,468,956
Investing Activities
capital expenditure000000000000000
Change in Investments-6,480,882578,358102,524-4,114,53523,44496,43118,754,66006,000,00013,656,4721,729,038114,4906,500,000-3,250,00025,250,000
cash flow from investments6,480,882-578,358-102,5244,114,535-23,444-96,431-18,754,6600-6,000,000-13,656,472-1,729,038-114,490-6,500,0003,250,000-25,250,000
Financing Activities
Bank loans-16,100,00016,100,0000-16,600,00016,600,0000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans16,100,000-4,775,000-11,700,00015,600,000-16,475,000-125,00012,700,000016,100,000000000
Hire Purchase and Lease Commitments-119,049311,62100-23,333-28,000-27,999-28,000107,332000000
other long term liabilities00000000-12,486,385-3,477,080919,51500180,00014,863,950
share issue00000000-22,225,53713,582,766006,500,000-3,447,5355,590,406
interest-3,063,794-2,263,645-1,710,391-1,741,009-1,940,437-1,939,870-1,401,752-1,005,337-521,9381,2962,8124,6864,7453,9971,688
cash flow from financing-3,182,8439,372,976-13,410,391-2,741,009-1,838,770-2,092,87011,270,249-1,033,337-19,026,52810,106,982922,3274,6866,504,745-3,263,53820,456,044
cash and cash equivalents
cash-370,347-88,63549,696185,671-53,511-97,584100,370267,545-61,92268,541-675,117-74,37150,720248,650675,000
overdraft0-11,700,00011,200,000500,000-125,000125,000000000000
change in cash-370,34711,611,365-11,150,304-314,32971,489-222,584100,370267,545-61,92268,541-675,117-74,37150,720248,650675,000

the london property partnership limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the london property partnership limited. Get real-time insights into the london property partnership limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The London Property Partnership Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the london property partnership limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.

the london property partnership limited Ownership

THE LONDON PROPERTY PARTNERSHIP LIMITED group structure

The London Property Partnership Limited has no subsidiary companies.

Ultimate parent company

THE LONDON PROPERTY PARTNERSHIP LIMITED

03949179

THE LONDON PROPERTY PARTNERSHIP LIMITED Shareholders

huntingdon group ltd 50%
dalveen enterprises ltd 50%

the london property partnership limited directors

The London Property Partnership Limited currently has 2 directors. The longest serving directors include Mr William Warburton (Mar 2000) and Mr Matthew Kelly (Sep 2018).

officercountryagestartendrole
Mr William Warburton66 years Mar 2000- Director
Mr Matthew KellyUnited Kingdom55 years Sep 2018- Director

P&L

September 2023

turnover

4.6m

+334%

operating profit

-2m

0%

gross margin

70.6%

+2.08%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

24.2m

-0.17%

total assets

60.1m

-0.09%

cash

224.7k

-0.62%

net assets

Total assets minus all liabilities

the london property partnership limited company details

company number

03949179

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68100 - Buying and selling of own real estate

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

SUMER AUDITCO LIMITED

auditor

-

address

whitchurch house, 2-4 albert street, maidenhead, SL6 1PR

Bank

HANDELSBANKEN

Legal Advisor

-

the london property partnership limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the london property partnership limited.

the london property partnership limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE LONDON PROPERTY PARTNERSHIP LIMITED. This can take several minutes, an email will notify you when this has completed.

the london property partnership limited Companies House Filings - See Documents

datedescriptionview/download