the london property partnership limited
the london property partnership limited Company Information
Company Number
03949179
Website
-Registered Address
whitchurch house, 2-4 albert street, maidenhead, SL6 1PR
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
June 2024
Group Structure
View All
Shareholders
huntingdon group ltd 50%
dalveen enterprises ltd 50%
the london property partnership limited Estimated Valuation
Pomanda estimates the enterprise value of THE LONDON PROPERTY PARTNERSHIP LIMITED at £2.9m based on a Turnover of £1.1m and 2.73x industry multiple (adjusted for size and gross margin).
the london property partnership limited Estimated Valuation
Pomanda estimates the enterprise value of THE LONDON PROPERTY PARTNERSHIP LIMITED at £20.6m based on an EBITDA of £3.3m and a 6.25x industry multiple (adjusted for size and gross margin).
the london property partnership limited Estimated Valuation
Pomanda estimates the enterprise value of THE LONDON PROPERTY PARTNERSHIP LIMITED at £44m based on Net Assets of £29.3m and 1.5x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
The London Property Partnership Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
The London Property Partnership Limited Overview
The London Property Partnership Limited is a live company located in maidenhead, SL6 1PR with a Companies House number of 03949179. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2000, it's largest shareholder is huntingdon group ltd with a 50% stake. The London Property Partnership Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
The London Property Partnership Limited Health Check
Pomanda's financial health check has awarded The London Property Partnership Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £1.1m, make it larger than the average company (£786.4k)
- The London Property Partnership Limited
£786.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -51%, show it is growing at a slower rate (1.3%)
- The London Property Partnership Limited
1.3% - Industry AVG
Production
with a gross margin of 69%, this company has a comparable cost of product (69%)
- The London Property Partnership Limited
69% - Industry AVG
Profitability
an operating margin of 308.3% make it more profitable than the average company (47.5%)
- The London Property Partnership Limited
47.5% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - The London Property Partnership Limited
4 - Industry AVG
Pay Structure
on an average salary of £34.2k, the company has an equivalent pay structure (£34.2k)
- The London Property Partnership Limited
£34.2k - Industry AVG
Efficiency
resulting in sales per employee of £533.5k, this is more efficient (£178.4k)
- The London Property Partnership Limited
£178.4k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is later than average (30 days)
- The London Property Partnership Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (34 days)
- The London Property Partnership Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- The London Property Partnership Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (10 weeks)
1 weeks - The London Property Partnership Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 55.9%, this is a lower level of debt than the average (64.8%)
55.9% - The London Property Partnership Limited
64.8% - Industry AVG
the london property partnership limited Credit Report and Business Information
The London Property Partnership Limited Competitor Analysis
Perform a competitor analysis for the london property partnership limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
the london property partnership limited Ownership
THE LONDON PROPERTY PARTNERSHIP LIMITED group structure
The London Property Partnership Limited has no subsidiary companies.
Ultimate parent company
THE LONDON PROPERTY PARTNERSHIP LIMITED
03949179
the london property partnership limited directors
The London Property Partnership Limited currently has 2 directors. The longest serving directors include Mr William Warburton (Mar 2000) and Mr Matthew Kelly (Sep 2018).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Warburton | England | 65 years | Mar 2000 | - | Director |
| Mr Matthew Kelly | United Kingdom | 55 years | Sep 2018 | - | Director |
THE LONDON PROPERTY PARTNERSHIP LIMITED financials
The London Property Partnership Limited's latest turnover from September 2022 is estimated at £1.1 million and the company has net assets of £29.3 million. According to their latest financial statements, The London Property Partnership Limited has 2 employees and maintains cash reserves of £595.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | |||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 65,440,882 | 64,862,524 | 64,760,000 | 68,874,535 | 68,851,091 | 68,754,660 | 50,000,000 | 50,000,000 | 44,000,000 | 30,343,528 | 28,614,490 | 28,500,000 | 22,000,000 | 25,250,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 65,440,882 | 64,862,524 | 64,760,000 | 68,874,535 | 68,851,091 | 68,754,660 | 50,000,000 | 50,000,000 | 44,000,000 | 30,343,528 | 28,614,490 | 28,500,000 | 22,000,000 | 25,250,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 167,977 | 295,269 | 418,117 | 867,711 | 607,425 | 328,328 | 93,626 | 89,652 | 704,440 | 359,624 | 279,696 | 280,158 | 107,587 | 509,978 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 133,123 | 51,784 | 98,643 | 1,307,053 | 1,546,180 | 1,400,770 | 1,583,854 | 1,498,931 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 595,053 | 683,688 | 633,992 | 448,321 | 501,832 | 599,416 | 499,046 | 231,501 | 293,423 | 224,882 | 899,999 | 974,370 | 923,650 | 675,000 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 896,153 | 1,030,741 | 1,150,752 | 2,623,085 | 2,655,437 | 2,328,514 | 2,176,526 | 1,820,084 | 997,863 | 584,506 | 1,179,695 | 1,254,528 | 1,031,237 | 1,184,978 |
| total assets | 66,337,035 | 65,893,265 | 65,910,752 | 71,497,620 | 71,506,528 | 71,083,174 | 52,176,526 | 51,820,084 | 44,997,863 | 30,928,034 | 29,794,185 | 29,754,528 | 23,031,237 | 26,434,978 |
| Bank overdraft | 16,100,000 | 11,700,000 | 500,000 | 0 | 125,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 16,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 1,938 | 52,079 | 615 | 1,284,479 | 1,125,508 | 1,147,137 | 879,676 | 735,092 | 2,931,839 | 1,216,820 | 1,194,486 | 1,195,131 | 918,889 | 998,992 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 119,013 | 0 | 0 | 0 | 23,333 | 28,000 | 28,000 | 28,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 1,260,487 | 1,613,927 | 1,260,004 | 1,050,743 | 910,714 | 780,173 | 604,198 | 506,991 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 17,481,438 | 13,366,006 | 1,760,619 | 18,935,222 | 2,184,555 | 1,955,310 | 1,511,874 | 1,270,083 | 2,931,839 | 1,216,820 | 1,194,486 | 1,195,131 | 918,889 | 998,992 |
| loans | 11,517,608 | 16,100,000 | 27,800,000 | 12,200,000 | 28,675,000 | 28,800,000 | 16,100,000 | 16,100,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 23,333 | 51,332 | 79,332 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,486,385 | 15,963,465 | 15,043,950 | 15,043,950 | 15,043,950 | 14,863,950 |
| provisions | 8,076,685 | 7,989,964 | 6,058,638 | 6,103,285 | 6,775,795 | 6,759,705 | 5,795,510 | 5,787,732 | 156,005 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 19,594,293 | 24,089,964 | 33,858,638 | 18,303,285 | 35,450,795 | 35,583,038 | 21,946,842 | 21,967,064 | 12,642,390 | 15,963,465 | 15,043,950 | 15,043,950 | 15,043,950 | 14,863,950 |
| total liabilities | 37,075,731 | 37,455,970 | 35,619,257 | 37,238,507 | 37,635,350 | 37,538,348 | 23,458,716 | 23,237,147 | 15,574,229 | 17,180,285 | 16,238,436 | 16,239,081 | 15,962,839 | 15,862,942 |
| net assets | 29,261,304 | 28,437,295 | 30,291,495 | 34,259,113 | 33,871,178 | 33,544,826 | 28,717,810 | 28,582,937 | 29,423,634 | 13,747,749 | 13,555,749 | 13,515,447 | 7,068,398 | 10,572,036 |
| total shareholders funds | 29,261,304 | 28,437,295 | 30,291,495 | 34,259,113 | 33,871,178 | 33,544,826 | 28,717,810 | 28,582,937 | 29,423,634 | 13,747,749 | 13,555,749 | 13,515,447 | 7,068,398 | 10,572,036 |
| Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -45,953 | -169,707 | -1,658,004 | 21,159 | 424,507 | 51,618 | 88,897 | 884,143 | 344,816 | 79,928 | -462 | 172,571 | -402,391 | 509,978 |
| Creditors | -50,141 | 51,464 | -1,283,864 | 158,971 | -21,629 | 267,461 | 144,584 | -2,196,747 | 1,715,019 | 22,334 | -645 | 276,242 | -80,103 | 998,992 |
| Accruals and Deferred Income | -353,440 | 353,923 | 209,261 | 140,029 | 130,541 | 175,975 | 97,207 | 506,991 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 86,721 | 1,931,326 | -44,647 | -672,510 | 16,090 | 964,195 | 7,778 | 5,631,727 | 156,005 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 578,358 | 102,524 | -4,114,535 | 23,444 | 96,431 | 18,754,660 | 0 | 6,000,000 | 13,656,472 | 1,729,038 | 114,490 | 6,500,000 | -3,250,000 | 25,250,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | -16,600,000 | 16,600,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -4,582,392 | -11,700,000 | 15,600,000 | -16,475,000 | -125,000 | 12,700,000 | 0 | 16,100,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 119,013 | 0 | 0 | -23,333 | -28,000 | -27,999 | -28,000 | 107,332 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,486,385 | -3,477,080 | 919,515 | 0 | 0 | 180,000 | 14,863,950 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -88,635 | 49,696 | 185,671 | -53,511 | -97,584 | 100,370 | 267,545 | -61,922 | 68,541 | -675,117 | -74,371 | 50,720 | 248,650 | 675,000 |
| overdraft | 4,400,000 | 11,200,000 | 500,000 | -125,000 | 125,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,488,635 | -11,150,304 | -314,329 | 71,489 | -222,584 | 100,370 | 267,545 | -61,922 | 68,541 | -675,117 | -74,371 | 50,720 | 248,650 | 675,000 |
P&L
September 2022turnover
1.1m
-36%
operating profit
3.3m
0%
gross margin
69.1%
-0.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2022net assets
29.3m
+0.03%
total assets
66.3m
+0.01%
cash
595.1k
-0.13%
net assets
Total assets minus all liabilities
Similar Companies
the london property partnership limited company details
company number
03949179
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2000
age
24
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
whitchurch house, 2-4 albert street, maidenhead, SL6 1PR
last accounts submitted
September 2022
the london property partnership limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to the london property partnership limited.
the london property partnership limited Companies House Filings - See Documents
| date | description | view/download |
|---|
