glass door homeless charity

Live MatureSmallDeclining

glass door homeless charity Company Information

Share GLASS DOOR HOMELESS CHARITY

Company Number

03950659

Shareholders

-

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

argon house argon mews, london, SW6 1BJ

glass door homeless charity Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of GLASS DOOR HOMELESS CHARITY at £1.5m based on a Turnover of £2.2m and 0.71x industry multiple (adjusted for size and gross margin).

glass door homeless charity Estimated Valuation

£0

Pomanda estimates the enterprise value of GLASS DOOR HOMELESS CHARITY at £0 based on an EBITDA of £-137.3k and a 4.64x industry multiple (adjusted for size and gross margin).

glass door homeless charity Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of GLASS DOOR HOMELESS CHARITY at £2.5m based on Net Assets of £1.3m and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Glass Door Homeless Charity Overview

Glass Door Homeless Charity is a live company located in london, SW6 1BJ with a Companies House number of 03950659. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2000, it's largest shareholder is unknown. Glass Door Homeless Charity is a mature, small sized company, Pomanda has estimated its turnover at £2.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Glass Door Homeless Charity Health Check

Pomanda's financial health check has awarded Glass Door Homeless Charity a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£937.6k)

£2.2m - Glass Door Homeless Charity

£937.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (9.7%)

-10% - Glass Door Homeless Charity

9.7% - Industry AVG

production

Production

with a gross margin of 40.6%, this company has a comparable cost of product (40.6%)

40.6% - Glass Door Homeless Charity

40.6% - Industry AVG

profitability

Profitability

an operating margin of -7.5% make it less profitable than the average company (6%)

-7.5% - Glass Door Homeless Charity

6% - Industry AVG

employees

Employees

with 52 employees, this is above the industry average (14)

52 - Glass Door Homeless Charity

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.2k, the company has an equivalent pay structure (£31.9k)

£31.2k - Glass Door Homeless Charity

£31.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £41.9k, this is less efficient (£90.6k)

£41.9k - Glass Door Homeless Charity

£90.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Glass Door Homeless Charity

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Glass Door Homeless Charity

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Glass Door Homeless Charity

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 483 weeks, this is more cash available to meet short term requirements (47 weeks)

483 weeks - Glass Door Homeless Charity

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9%, this is a lower level of debt than the average (43%)

9% - Glass Door Homeless Charity

43% - Industry AVG

GLASS DOOR HOMELESS CHARITY financials

EXPORTms excel logo

Glass Door Homeless Charity's latest turnover from May 2024 is £2.2 million and the company has net assets of £1.3 million. According to their latest financial statements, Glass Door Homeless Charity has 52 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,176,8832,051,3862,276,9212,944,8552,033,7941,312,0491,186,797775,677648,538530,510455,730282,484237,401252,207265,773
Other Income Or Grants
Cost Of Sales1,292,7081,206,6441,351,4721,788,7521,233,713782,065728,237459,820380,215315,249270,153161,324137,786140,518149,551
Gross Profit884,175844,742925,4491,156,103800,081529,984458,560315,857268,323215,261185,577121,16099,615111,689116,222
Admin Expenses1,047,226706,0561,279,155723,940318,764301,62696,504233,303156,301250,90082,410174,124159,22739,15435,990
Operating Profit-163,051138,686-353,706432,163481,317228,358362,05682,554112,022-35,639103,167-52,964-59,61272,53580,232
Interest Payable
Interest Receivable
Pre-Tax Profit-95,114148,767-339,406351,176390,684189,347295,13967,49090,490-34,70980,089-52,126-58,42953,05358,126
Tax
Profit After Tax-95,114148,767-339,406351,176390,684189,347295,13967,49090,490-34,70980,089-52,126-58,42953,05358,126
Dividends Paid
Retained Profit-95,114148,767-339,406351,176390,684189,347295,13967,49090,490-34,70980,089-52,126-58,42953,05358,126
Employee Costs1,621,2321,304,5681,580,7111,564,6231,230,751823,809633,609515,916396,680392,768254,590253,962223,896152,979152,785
Number Of Employees524055564444383527262628263019
EBITDA*-137,303167,146-326,565457,255500,804239,496373,44894,423123,682-23,519109,476-50,182-58,04673,79580,862

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets60,80338,86555,06659,60061,90922,38430,23123,23213,82125,48126,67417,0174,7991,6102,870
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets60,80338,86555,06659,60061,90922,38430,23123,23213,82125,48126,67417,0174,7991,6102,870
Stock & work in progress
Trade Debtors16,54613,22011,0227,50010,165
Group Debtors
Misc Debtors172,71266,38069,02222,70658,92341,76546,37711,9502,69615,86413,99238,7004,02921,62822,335
Cash1,189,1191,398,9441,253,0531,606,9951,169,022849,574591,471333,891279,329156,799215,204122,554212,696260,489199,254
misc current assets
total current assets1,361,8311,465,3241,338,6211,642,9211,227,945891,339648,870345,841289,525182,828229,196161,254216,725282,117221,589
total assets1,422,6341,504,1891,393,6871,702,5211,289,854913,723679,101369,073303,346208,309255,870178,271221,524283,727224,459
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities127,926114,367152,632122,06060,56975,12229,84714,95816,72112,17425,02627,51618,64322,41716,202
total current liabilities127,926114,367152,632122,06060,56975,12229,84714,95816,72112,17425,02627,51618,64322,41716,202
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities127,926114,367152,632122,06060,56975,12229,84714,95816,72112,17425,02627,51618,64322,41716,202
net assets1,294,7081,389,8221,241,0551,580,4611,229,285838,601649,254354,115286,625196,135230,844150,755202,881261,310208,257
total shareholders funds1,294,7081,389,8221,241,0551,580,4611,229,285838,601649,254354,115286,625196,135230,844150,755202,881261,310208,257
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-163,051138,686-353,706432,163481,317228,358362,05682,554112,022-35,639103,167-52,964-59,61272,53580,232
Depreciation25,74828,46027,14125,09219,48711,13811,39211,86911,66012,1206,3092,7821,5661,260630
Amortisation
Tax
Stock
Debtors106,332-19,18849,642-22,99717,158-15,63445,4491,754-15,83312,037-24,70834,671-17,599-70722,335
Creditors
Accruals and Deferred Income13,559-38,26530,57261,491-14,55345,27514,889-1,7634,547-12,852-2,4908,873-3,7746,21516,202
Deferred Taxes & Provisions
Cash flow from operations-230,076148,069-345,635541,743469,093300,405342,88890,906144,062-48,408131,694-75,980-44,22180,71774,729
Investing Activities
capital expenditure-18,391-21,280-10,927-15,966-15,000-4,755-3,500
Change in Investments
cash flow from investments-18,391-21,280-10,927-15,966-15,000-4,755-3,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue150,131
interest
cash flow from financing150,131
cash and cash equivalents
cash-209,825145,891-353,942437,973319,448258,103257,58054,562122,530-58,40592,650-90,142-47,79361,235199,254
overdraft
change in cash-209,825145,891-353,942437,973319,448258,103257,58054,562122,530-58,40592,650-90,142-47,79361,235199,254

glass door homeless charity Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for glass door homeless charity. Get real-time insights into glass door homeless charity's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Glass Door Homeless Charity Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for glass door homeless charity by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.

glass door homeless charity Ownership

GLASS DOOR HOMELESS CHARITY group structure

Glass Door Homeless Charity has no subsidiary companies.

Ultimate parent company

GLASS DOOR HOMELESS CHARITY

03950659

GLASS DOOR HOMELESS CHARITY Shareholders

--

glass door homeless charity directors

Glass Door Homeless Charity currently has 9 directors. The longest serving directors include Mrs Mary Benton (Jan 2020) and Mr Asitha Ameresekere (Apr 2021).

officercountryagestartendrole
Mrs Mary BentonEngland57 years Jan 2020- Director
Mr Asitha AmeresekereEngland53 years Apr 2021- Director
Mrs Antje PalmerEngland54 years Sep 2022- Director
Ms Marta LejkowskiEngland49 years Oct 2023- Director
Ms Emma RaleighEngland41 years Jan 2024- Director
Ms Cynthia Oddman-HoweEngland59 years Mar 2024- Director
Mr Matthew WilkinsEngland48 years May 2024- Director
Ms Kenna YoungEngland38 years Sep 2024- Director
Ms Catriona NobleEngland47 years Sep 2024- Director

P&L

May 2024

turnover

2.2m

+6%

operating profit

-163.1k

0%

gross margin

40.7%

-1.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

1.3m

-0.07%

total assets

1.4m

-0.05%

cash

1.2m

-0.15%

net assets

Total assets minus all liabilities

glass door homeless charity company details

company number

03950659

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

96090 - Other personal service activities n.e.c.

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

May 2024

previous names

west london churches homeless concern (March 2015)

accountant

-

auditor

KNOX CROPPER LLP

address

argon house argon mews, london, SW6 1BJ

Bank

HSBC BANK PLC

Legal Advisor

-

glass door homeless charity Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to glass door homeless charity.

glass door homeless charity Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GLASS DOOR HOMELESS CHARITY. This can take several minutes, an email will notify you when this has completed.

glass door homeless charity Companies House Filings - See Documents

datedescriptionview/download