Five Men And A Lady Limited

POWER SEARCH PRICING

SOLUTIONS

five men and a lady limited Company Information

Company Number

03951572

Next Accounts

Dec 2025

Directors

Onder Sahan

Dervis Aslan

Shareholders

two men & a lady ltd

tas (london) ltd

View All

Group Structure

View All

Industry

Licensed restaurants

Registered Address

72 borough high street, london, SE1 1XF

Website

http://tasrestaurants.co.uk

five men and a lady limited Estimated Valuation

£8m

Pomanda estimates the enterprise value of FIVE MEN AND A LADY LIMITED at £8m based on Net Assets of £2.9m and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Five Men And A Lady Limited is a live company located in london, SE1 1XF with a Companies House number of 03951572. It operates in the licenced restaurants sector, SIC Code 56101. Founded in March 2000, it's largest shareholder is two men & a lady ltd with a 52% stake. Five Men And A Lady Limited is a mature, mid sized company, Pomanda has estimated its turnover at £10.3m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Five Men And A Lady Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

7 Weak

Size

annual sales of £10.3m, make it larger than the average company (£2m)

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (21.4%)

EXPORT

Five Men And A Lady Limited's latest turnover from March 2024 is estimated at £10.3 million and the company has net assets of £2.9 million. According to their latest financial statements, Five Men And A Lady Limited has 11 employees and maintains cash reserves of £572 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	10,260,135	9,755,944	6,591,113	9,362,978	12,127,153	26,590,038	27,774,306	1,218,586	1,371,416	1,651,711	1,533,249	1,462,029	1,466,313	1,487,082	1,512,498
Other Income Or Grants
Cost Of Sales	6,422,246	6,244,840	4,305,071	6,290,008	7,411,923	16,359,525	16,464,187	301,394	317,388	384,537	426,277	417,903	413,834	417,812	433,169
Gross Profit	3,837,889	3,511,103	2,286,043	3,072,970	4,715,229	10,230,513	11,310,119	917,192	1,054,028	1,267,174	1,106,972	1,044,126	1,052,479	1,069,270	1,079,329
Admin Expenses	3,864,155	3,573,799	2,204,388	3,078,818	4,762,175	10,138,966	11,217,306	874,124	922,673	1,050,054	1,032,828	979,377	934,679	883,718	906,260
Operating Profit	-26,266	-62,696	81,655	-5,848	-46,946	91,547	92,813	43,068	131,355	217,120	74,144	64,749	117,800	185,552	173,069
Interest Payable	66,410	50,309	81,233	87,352	80,585	88,982	91,023	39,013	47,755	49,327	59,213	55,080	25,858	31,427	52,875
Interest Receivable	23	36	13	10	11	18	6						1
Pre-Tax Profit	-92,653	-112,968	436	-93,190	-127,520	2,583	1,796	4,055	83,600	167,793	14,931	9,669	91,943	154,125	120,194
Tax			-83			-491	-341		-12,410	-26,257	6,191	49,883	-35,393	-49,403	-48,180
Profit After Tax	-92,653	-112,968	353	-93,190	-127,520	2,092	1,455	4,055	71,190	141,536	21,122	59,552	56,550	104,722	72,014
Dividends Paid
Retained Profit	-92,653	-112,968	353	-93,190	-127,520	2,092	1,455	4,055	71,190	141,536	21,122	59,552	56,550	104,722	72,014
Employee Costs	216,964	464,392	428,385	200,328	431,579	7,663,107	7,928,334	360,157	397,249	477,490	431,699	416,133	405,969	389,244	391,937
Number Of Employees	11	24	24	12	24	430	457	21	24	29	27	27	27	27	28
EBITDA*	3,836	-31,722	113,446	29,182	-13,103	127,490	128,878	79,268	168,666	255,302	112,200	102,960	180,815	245,399	229,379

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	2,661,463	2,691,565	2,721,608	2,752,066	2,787,096	2,814,948	2,845,533	2,876,199	2,912,399	2,947,230	2,976,414	3,007,195	787,859	823,247	859,510
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets	2,661,463	2,691,565	2,721,608	2,752,066	2,787,096	2,814,948	2,845,533	2,876,199	2,912,399	2,947,230	2,976,414	3,007,195	787,859	823,247	859,510
Stock & work in progress	9,260	12,130	10,640	12,880	16,270	85,550	72,241	52,270	30,825	21,091	18,154	16,047	13,805	12,761	9,833
Trade Debtors	2,084,742	2,073,595	2,113,661	2,352,459	2,281,146	2,332,371	2,272,774	6,834	7,251	24,147	28,767	24,965	25,497	15,819	12,991
Group Debtors								2,209,687	2,273,937	2,142,279	2,145,345	1,626,529	2,144,799	2,027,600	1,971,707
Misc Debtors								57,017	60,630	42,279	39,686	44,381	41,171	41,357	45,363
Cash	572	305	1,408	2,131	17,822	3,432	1,269	1,120	545	824	4,449	54,578	8,164	66,611	57,023
misc current assets
total current assets	2,094,574	2,086,030	2,125,709	2,367,470	2,315,238	2,421,353	2,346,284	2,326,928	2,373,188	2,230,620	2,236,401	1,766,500	2,233,436	2,164,148	2,096,917
total assets	4,756,037	4,777,595	4,847,317	5,119,536	5,102,334	5,236,301	5,191,817	5,203,127	5,285,587	5,177,850	5,212,815	4,773,695	3,021,295	2,987,395	2,956,427
Bank overdraft	222,754			149,497	171,833		256,393	185,360	318,228	90,842	23,746	418,244	294,088	268,788	283,198
Bank loan										38,400	38,400	27,967	253,918	252,000	200,000
Trade Creditors	398,098	805,661	715,161	318,389	302,536	662,057	286,099	356,901	365,902	314,605	396,865	377,587	747,778	593,072	441,841
Group/Directors Accounts				10,940	25,961
other short term finances
hp & lease commitments
other current liabilities	232,411			214,782	91,726		103,797	111,329	125,967	145,306	108,687	117,704	176,651	173,235	131,857
total current liabilities	853,263	805,661	715,161	693,608	592,056	662,057	646,289	653,590	810,097	589,153	567,698	941,502	1,472,435	1,287,095	1,056,896
loans	957,876		981,637	1,275,762	1,266,922	1,203,368	1,176,744	1,182,208	1,112,216	1,296,613	1,494,569	696,576	719,901	933,939	1,237,125
hp & lease commitments
Accruals and Deferred Income
other liabilities		934,383
provisions												6,191	7,637	1,589	2,356
total long term liabilities	957,876	934,383	981,637	1,275,762	1,266,922	1,203,368	1,176,744	1,182,208	1,112,216	1,296,613	1,494,569	702,767	727,538	935,528	1,239,481
total liabilities	1,811,139	1,740,044	1,696,798	1,969,370	1,858,978	1,865,425	1,823,033	1,835,798	1,922,313	1,885,766	2,062,267	1,644,269	2,199,973	2,222,623	2,296,377
net assets	2,944,898	3,037,551	3,150,519	3,150,166	3,243,356	3,370,876	3,368,784	3,367,329	3,363,274	3,292,084	3,150,548	3,129,426	821,322	764,772	660,050
total shareholders funds	2,944,898	3,037,551	3,150,519	3,150,166	3,243,356	3,370,876	3,368,784	3,367,329	3,363,274	3,292,084	3,150,548	3,129,426	821,322	764,772	660,050

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-26,266	-62,696	81,655	-5,848	-46,946	91,547	92,813	43,068	131,355	217,120	74,144	64,749	117,800	185,552	173,069
Depreciation	30,102	30,974	31,791	35,030	33,843	35,943	36,065	36,200	37,311	38,182	38,056	38,211	63,015	59,847	56,310
Amortisation
Tax			-83			-491	-341		-12,410	-26,257	6,191	49,883	-35,393	-49,403	-48,180
Stock	-2,870	1,490	-2,240	-3,390	-69,280	13,309	19,971	21,445	9,734	2,937	2,107	2,242	1,044	2,928	9,833
Debtors	11,147	-40,066	-238,798	71,313	-51,225	59,597	-764	-68,280	133,113	-5,093	517,923	-515,592	126,691	54,715	2,030,061
Creditors	-407,563	90,500	396,772	15,853	-359,521	375,958	-70,802	-9,001	51,297	-82,260	19,278	-370,191	154,706	151,231	441,841
Accruals and Deferred Income	232,411		-214,782	123,056	91,726	-103,797	-7,532	-14,638	-19,339	36,619	-9,017	-58,947	3,416	41,378	131,857
Deferred Taxes & Provisions											-6,191	-1,446	6,048	-767	2,356
Cash flow from operations	-179,593	97,354	536,391	100,168	-160,393	326,254	30,996	102,464	45,367	185,560	-397,569	235,609	181,857	330,195	-1,282,641
Investing Activities
capital expenditure		-931	-1,333		-5,991	-5,358	-5,399		-2,480	-8,998	-7,275	-2,257,547	-27,627	-23,584	-915,820
Change in Investments
cash flow from investments		-931	-1,333		-5,991	-5,358	-5,399		-2,480	-8,998	-7,275	-2,257,547	-27,627	-23,584	-915,820
Financing Activities
Bank loans									-38,400		10,433	-225,951	1,918	52,000	200,000
Group/Directors Accounts			-10,940	-15,021	25,961
Other Short Term Loans
Long term loans	957,876	-981,637	-294,125	8,840	63,554	26,624	-5,464	69,992	-184,397	-197,956	797,993	-23,325	-214,038	-303,186	1,237,125
Hire Purchase and Lease Commitments
other long term liabilities	-934,383	934,383
share issue												2,248,552			588,036
interest	-66,387	-50,273	-81,220	-87,342	-80,574	-88,964	-91,017	-39,013	-47,755	-49,327	-59,213	-55,080	-25,857	-31,427	-52,875
cash flow from financing	-42,894	-97,527	-386,285	-93,523	8,941	-62,340	-96,481	30,979	-270,552	-247,283	749,213	1,944,196	-237,977	-282,613	1,972,286
cash and cash equivalents
cash	267	-1,103	-723	-15,691	14,390	2,163	149	575	-279	-3,625	-50,129	46,414	-58,447	9,588	57,023
overdraft	222,754		-149,497	-22,336	171,833	-256,393	71,033	-132,868	227,386	67,096	-394,498	124,156	25,300	-14,410	283,198
change in cash	-222,487	-1,103	148,774	6,645	-157,443	258,556	-70,884	133,443	-227,665	-70,721	344,369	-77,742	-83,747	23,998	-226,175

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for five men and a lady limited. Get real-time insights into five men and a lady limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for five men and a lady limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in SE1 area or any other competitors across 12 key performance metrics.

FIVE MEN AND A LADY LIMITED group structure

Five Men And A Lady Limited has no subsidiary companies.

Ultimate parent company

TWO MEN AND A LADY LIMITED

03651394

1 parent

FIVE MEN AND A LADY LIMITED

03951572

FIVE MEN AND A LADY LIMITED Shareholders

two men & a lady ltd	52%
tas (london) ltd	34%
mr d. aslan	7%
mr onder sahan	7%

Five Men And A Lady Limited currently has 2 directors. The longest serving directors include Mr Onder Sahan (Mar 2000) and Mr Dervis Aslan (Apr 2007).

officer	country	age	start	end	role
Mr Onder Sahan	England	58 years	Mar 2000	-	Director
Mr Dervis Aslan		62 years	Apr 2007	-	Director

P&L

March 2024

turnover

10.3m

+5%

operating profit

-26.3k

gross margin

37.5%

+3.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.9m

-0.03%

total assets

4.8m

cash

572

+0.88%

net assets

Total assets minus all liabilities

Similar Companies

franco manca 2 uk limited

underdog restaurants limited

frandek holdings limited

dishoom limited

hazev limited

3.5

company number

03951572

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

incorporation date

March 2000

ultimate parent company

TWO MEN AND A LADY LIMITED

previous names

N/A

address

72 borough high street, london, SE1 1XF

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 15 charges/mortgages relating to five men and a lady limited. Currently there are 6 open charges and 9 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FIVE MEN AND A LADY LIMITED. This can take several minutes, an email will notify you when this has completed.

five men and a lady limited Company Information

five men and a lady limited Estimated Valuation

five men and a lady limited Estimated Valuation

five men and a lady limited Estimated Valuation

Five Men And A Lady Limited Overview

Five Men And A Lady Limited Health Check

FIVE MEN AND A LADY LIMITED financials

five men and a lady limited Credit Report and Business Information

Five Men And A Lady Limited Competitor Analysis

five men and a lady limited Ownership

five men and a lady limited directors

five men and a lady limited company details

five men and a lady limited Charges & Mortgages

five men and a lady limited Capital Raised & Share Issues BETA

five men and a lady limited Companies House Filings - See Documents