beacon pharmaceuticals limited

1

beacon pharmaceuticals limited Company Information

Share BEACON PHARMACEUTICALS LIMITED
Live 
Mature

Company Number

03953215

Registered Address

the bower 4 roundwood avenue, stockley park, heathrow, UB11 1AF

Industry

Manufacture of pharmaceutical preparations

 

Telephone

08454375565

Next Accounts Due

December 2024

Group Structure

View All

Directors

David Wright4 Years

David Wright4 Years

View All

Shareholders

kent pharmaceutical ltd 100%

beacon pharmaceuticals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEACON PHARMACEUTICALS LIMITED at £0 based on a Turnover of £0 and 1.15x industry multiple (adjusted for size and gross margin).

beacon pharmaceuticals limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BEACON PHARMACEUTICALS LIMITED at £0 based on an EBITDA of £0 and a 5.27x industry multiple (adjusted for size and gross margin).

beacon pharmaceuticals limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of BEACON PHARMACEUTICALS LIMITED at £2.7m based on Net Assets of £1.2m and 2.17x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Beacon Pharmaceuticals Limited Overview

Beacon Pharmaceuticals Limited is a live company located in heathrow, UB11 1AF with a Companies House number of 03953215. It operates in the manufacture of pharmaceutical preparations sector, SIC Code 21200. Founded in March 2000, it's largest shareholder is kent pharmaceutical ltd with a 100% stake. Beacon Pharmaceuticals Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Beacon Pharmaceuticals Limited Health Check

Pomanda's financial health check has awarded Beacon Pharmaceuticals Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (157)

- - Beacon Pharmaceuticals Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Beacon Pharmaceuticals Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (45.7%)

- - Beacon Pharmaceuticals Limited

- - Industry AVG

BEACON PHARMACEUTICALS LIMITED financials

EXPORTms excel logo

Beacon Pharmaceuticals Limited's latest turnover from March 2023 is 0 and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Beacon Pharmaceuticals Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover0000000002,869,9682,445,6753,484,2113,606,0393,328,410
Other Income Or Grants00000000000000
Cost Of Sales0000000002,231,0992,009,3552,736,7002,887,4042,530,878
Gross Profit000000000638,870436,321747,511718,635797,532
Admin Expenses01,000000000575,6602,826,138408,725329,658974,572-2,880,196
Operating Profit0-1,000000000-575,660-2,187,26827,596417,853-255,9373,677,728
Interest Payable00000000000000
Interest Receivable000000002,2116,46811,0078,8345,6493,565
Pre-Tax Profit0-1,000000000-573,449-2,180,80038,603426,687-250,2883,681,293
Tax0000000000-8,879-102,4050-1,030,762
Profit After Tax0-1,000000000-573,449-2,180,80029,724324,282-250,2882,650,531
Dividends Paid00000000000000
Retained Profit0-1,000000000-573,449-2,180,80029,724324,282-250,2882,650,531
Employee Costs051,2330000000293,057237,207389,451431,083372,231
Number Of Employees1111000007610109
EBITDA*0-1,000000000-575,660-1,863,553381,462770,65698,4873,708,693

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets00000000002,8829933,7963,779
Intangible Assets0000000000320,833670,8331,020,833670,833
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets0000000000323,715671,8261,024,629674,612
Stock & work in progress000000000882,1821,085,6831,003,9091,390,624995,320
Trade Debtors000000000445,317545,277505,961752,035801,416
Group Debtors1,239,0001,239,0001,239,0001,239,0000000000000
Misc Debtors00000000000000
Cash000000000884,5291,702,6992,699,912833,7381,425,910
misc current assets00000000000000
total current assets1,239,0001,239,0001,239,0001,239,000000002,212,0283,333,6594,209,7822,976,3973,222,646
total assets1,239,0001,239,0001,239,0001,239,000000002,212,0283,657,3744,881,6084,001,0263,897,258
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 0000000001,638,428902,3622,156,9391,600,6831,245,945
Group/Directors Accounts1,0001,00000000000000175
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities00000000000000
total current liabilities1,0001,00000000001,638,428902,3622,156,9391,600,6831,246,120
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities00000000000000
provisions00000000051663440507
total long term liabilities00000000051663440507
total liabilities1,0001,00000000001,638,479903,0252,156,9831,600,6831,246,627
net assets1,238,0001,238,0001,239,0001,239,00000000573,5492,754,3492,724,6252,400,3432,650,631
total shareholders funds1,238,0001,238,0001,239,0001,239,00000000573,5492,754,3492,724,6252,400,3432,650,631
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit0-1,000000000-575,660-2,187,26827,596417,853-255,9373,677,728
Depreciation0000000002,8823,8662,8034,4241,798
Amortisation000000000320,833350,000350,000350,00029,167
Tax0000000000-8,879-102,4050-1,030,762
Stock00000000-882,182-203,50181,774-386,715395,304995,320
Debtors0001,239,0000000-445,317-99,96039,316-246,074-49,381801,416
Creditors00000000-1,638,428736,066-1,254,577556,256354,7381,245,945
Accruals and Deferred Income00000000000000
Deferred Taxes & Provisions00000000-51-61261944-507507
Cash flow from operations0-1,0000-1,239,0000000-886,640-824,638-1,002,4651,857,340106,7952,127,647
Investing Activities
capital expenditure0000000000-5,7550-704,441-705,577
Change in Investments00000000000000
cash flow from investments0000000000-5,7550-704,441-705,577
Financing Activities
Bank loans00000000000000
Group/Directors Accounts01,0000000000000-175175
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00000000000000
share issue0001,239,0000000-1000000100
interest000000002,2116,46811,0078,8345,6493,565
cash flow from financing01,00001,239,00000002,1116,46811,0078,8345,4743,840
cash and cash equivalents
cash00000000-884,529-818,170-997,2131,866,174-592,1721,425,910
overdraft00000000000000
change in cash00000000-884,529-818,170-997,2131,866,174-592,1721,425,910

beacon pharmaceuticals limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for beacon pharmaceuticals limited. Get real-time insights into beacon pharmaceuticals limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Beacon Pharmaceuticals Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for beacon pharmaceuticals limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

beacon pharmaceuticals limited Ownership

BEACON PHARMACEUTICALS LIMITED group structure

Beacon Pharmaceuticals Limited has no subsidiary companies.

Ultimate parent company

2 parents

BEACON PHARMACEUTICALS LIMITED

03953215

BEACON PHARMACEUTICALS LIMITED Shareholders

kent pharmaceutical ltd 100%

beacon pharmaceuticals limited directors

Beacon Pharmaceuticals Limited currently has 4 directors. The longest serving directors include Mr David Wright (Sep 2019) and Mr David Wright (Sep 2019).

officercountryagestartendrole
Mr David WrightEngland60 years Sep 2019- Director
Mr David WrightEngland60 years Sep 2019- Director
Mr David WrightEngland60 years Sep 2019- Director
Mr Kevin JamesUnited Kingdom69 years Mar 2022- Director

P&L

March 2023

turnover

0

0%

operating profit

0

-100%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

0%

total assets

1.2m

0%

cash

0

0%

net assets

Total assets minus all liabilities

beacon pharmaceuticals limited company details

company number

03953215

Type

Private limited with Share Capital

industry

21200 - Manufacture of pharmaceutical preparations

incorporation date

March 2000

age

24

accounts

Audit Exemption Subsidiary

ultimate parent company

previous names

N/A

incorporated

UK

address

the bower 4 roundwood avenue, stockley park, heathrow, UB11 1AF

last accounts submitted

March 2023

beacon pharmaceuticals limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to beacon pharmaceuticals limited. Currently there are 2 open charges and 0 have been satisfied in the past.

charges

beacon pharmaceuticals limited Companies House Filings - See Documents

datedescriptionview/download