lendlease europe finance plc

Live MatureLargeRapid

lendlease europe finance plc Company Information

Share LENDLEASE EUROPE FINANCE PLC

Company Number

03954113

Directors

Elma Morris

John Clark

View All

Shareholders

lendlease finance holding company pty limited

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

c/o pinsent masons llp, 30 crown place, london, EC2A 4ES

lendlease europe finance plc Estimated Valuation

£191.3m

Pomanda estimates the enterprise value of LENDLEASE EUROPE FINANCE PLC at £191.3m based on a Turnover of £98.8m and 1.94x industry multiple (adjusted for size and gross margin).

lendlease europe finance plc Estimated Valuation

£743.8m

Pomanda estimates the enterprise value of LENDLEASE EUROPE FINANCE PLC at £743.8m based on an EBITDA of £111.3m and a 6.68x industry multiple (adjusted for size and gross margin).

lendlease europe finance plc Estimated Valuation

£95.9m

Pomanda estimates the enterprise value of LENDLEASE EUROPE FINANCE PLC at £95.9m based on Net Assets of £71.5m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lendlease Europe Finance Plc Overview

Lendlease Europe Finance Plc is a live company located in london, EC2A 4ES with a Companies House number of 03954113. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2000, it's largest shareholder is lendlease finance holding company pty limited with a 100% stake. Lendlease Europe Finance Plc is a mature, large sized company, Pomanda has estimated its turnover at £98.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lendlease Europe Finance Plc Health Check

Pomanda's financial health check has awarded Lendlease Europe Finance Plc a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

3 Weak

size

Size

annual sales of £98.8m, make it larger than the average company (£5.6m)

£98.8m - Lendlease Europe Finance Plc

£5.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (7.6%)

34% - Lendlease Europe Finance Plc

7.6% - Industry AVG

production

Production

with a gross margin of 17.9%, this company has a higher cost of product (53.6%)

17.9% - Lendlease Europe Finance Plc

53.6% - Industry AVG

profitability

Profitability

an operating margin of 112.7% make it more profitable than the average company (9%)

112.7% - Lendlease Europe Finance Plc

9% - Industry AVG

employees

Employees

with 443 employees, this is above the industry average (12)

443 - Lendlease Europe Finance Plc

12 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lendlease Europe Finance Plc

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £222.9k, this is equally as efficient (£223k)

£222.9k - Lendlease Europe Finance Plc

£223k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Lendlease Europe Finance Plc

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lendlease Europe Finance Plc

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lendlease Europe Finance Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (29 weeks)

0 weeks - Lendlease Europe Finance Plc

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.8%, this is a higher level of debt than the average (70.3%)

90.8% - Lendlease Europe Finance Plc

70.3% - Industry AVG

LENDLEASE EUROPE FINANCE PLC financials

EXPORTms excel logo

Lendlease Europe Finance Plc's latest turnover from June 2024 is £98.8 million and the company has net assets of £71.5 million. According to their latest financial statements, we estimate that Lendlease Europe Finance Plc has 443 employees and maintains cash reserves of £1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover98,756,00091,045,00039,379,00041,321,00039,255,00031,581,00027,051,00028,660,00028,913,0003,779,000
Other Income Or Grants
Cost Of Sales81,084,00057,468,00035,133,00040,862,00039,222,00031,459,00026,030,00028,250,00028,550,0001,434,74937,000
Gross Profit17,672,00033,577,0004,246,000459,00033,000122,0001,021,000410,000363,0002,344,251-37,000
Admin Expenses-93,630,148-54,776,582-26,579,487-31,669,989-28,867,081-49,037,501-51,928,016-45,754,503-53,536,7682,339,2511,000-2,490,000
Operating Profit111,302,14888,353,58230,825,48732,128,98928,900,08149,159,50152,949,01646,164,50353,899,7685,000-37,000-1,0002,490,000
Interest Payable24,401,00028,397,00025,607,00029,734,00028,879,00026,621,000
Interest Receivable30,572,00028,975,00028,375,00030,630,00029,612,00027,386,000
Pre-Tax Profit17,672,00033,577,0004,246,000459,00033,000122,0001,021,000410,000363,0006,171,000435,000737,000896,000732,0003,039,000
Tax-13,140,000-8,564,0005,056,0008,759,0004,640,0004,629,00046,000-211,000-447,000-6,158,000-127,000-195,000-298,000-276,000-851,000
Profit After Tax4,532,00025,013,0009,302,0009,218,0004,673,0004,751,0001,067,000199,000-84,00013,000308,000542,000598,000456,0002,188,000
Dividends Paid
Retained Profit4,532,00025,013,0009,302,0009,218,0004,673,0004,751,0001,067,000199,000-84,00013,000308,000542,000598,000456,0002,188,000
Employee Costs56,680
Number Of Employees4434531872182041611401591611201111
EBITDA*111,302,14888,353,58230,825,48732,128,98928,900,08149,159,50152,949,01646,164,50353,899,7685,000-37,000-1,0002,490,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets357,388,000371,640,00045,138,000285,000412,000619,000917,0001,192,000
Intangible Assets
Investments & Other2,759,0003,879,000
Debtors (Due After 1 year)354,629,000367,761,00022,569,000
Total Fixed Assets357,388,000371,640,00022,569,000285,000412,000619,000917,0001,192,000
Stock & work in progress
Trade Debtors2,000966,000270,000230,000111,0006,00063,654,00028,403,000
Group Debtors420,006,000587,606,000869,614,000906,281,000926,923,000705,229,000454,096,000647,470,000672,703,000599,629,000532,618,000631,302,000626,979,000575,841,000634,250,000
Misc Debtors334,000222,000206,000450,0001,830,0005,107,000
Cash1,020,00041,675,00031,618,00027,289,00024,422,00029,531,00023,162,0005,479,0003,790,0008,136,0003,947,000190,00012,152,00023,014,000
misc current assets237,0006,075,0004,626,00059,000857,000766,000
total current assets421,263,000629,281,000901,234,000951,070,000933,332,000734,277,000483,627,000670,913,000679,354,000604,139,000540,984,000636,217,000629,771,000651,647,000690,774,000
total assets778,651,0001,000,921,000923,803,000951,070,000933,332,000734,277,000483,627,000670,913,000679,354,000604,139,000541,269,000636,629,000630,390,000652,564,000691,966,000
Bank overdraft9,003,00012,613,000
Bank loan
Trade Creditors
Group/Directors Accounts252,555,000135,924,000218,812,000255,379,000307,495,000183,569,000354,864,000
other short term finances244,872,000298,844,000372,887,000376,902,000
hp & lease commitments
other current liabilities155,765,000539,673,000636,944,000619,541,000527,975,000338,581,00013,644,000317,516,00019,169,00019,333,00014,533,00013,571,00014,766,00015,275,00017,984,000
total current liabilities155,765,000539,673,000881,816,000918,385,000909,865,000715,483,00013,644,000317,516,000271,724,000155,257,000233,345,000268,950,000322,261,000198,844,000385,461,000
loans1,102,708,000788,496,000911,880,000680,842,000789,706,000872,046,000590,156,000710,282,000592,266,000884,644,000591,126,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities551,354,000394,248,000455,940,000340,421,000394,853,000436,023,000295,078,000355,141,000296,133,000442,322,000295,563,000
total liabilities707,119,000933,921,000881,816,000918,385,000909,865,000715,483,000469,584,000657,937,000666,577,000591,280,000528,423,000624,091,000618,394,000641,166,000681,024,000
net assets71,532,00067,000,00041,987,00032,685,00023,467,00018,794,00014,043,00012,976,00012,777,00012,859,00012,846,00012,538,00011,996,00011,398,00010,942,000
total shareholders funds71,532,00067,000,00041,987,00032,685,00023,467,00018,794,00014,043,00012,976,00012,777,00012,859,00012,846,00012,538,00011,996,00011,398,00010,942,000
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit111,302,14888,353,58230,825,48732,128,98928,900,08149,159,50152,949,01646,164,50353,899,7685,000-37,000-1,0002,490,000
Depreciation
Amortisation
Tax-13,140,000-8,564,0005,056,0008,759,0004,640,0004,629,00046,000-211,000-447,000-6,158,000-127,000-195,000-298,000-276,000-851,000
Stock
Debtors-180,732,00063,182,000-14,096,000-20,976,000222,028,000251,133,000-193,596,000-26,183,00073,526,00067,501,000-98,565,0002,598,000-10,680,000-28,265,000667,760,000
Creditors
Accruals and Deferred Income-383,908,000-97,271,00017,403,00091,566,000189,394,000324,937,000-303,872,000298,347,000-164,0004,800,000962,000-1,195,000-509,000-2,709,00017,984,000
Deferred Taxes & Provisions
Cash flow from operations-105,013,852-80,663,41867,380,487153,429,989906,081127,592,501-57,280,984370,483,503-20,237,232-68,859,00099,405,000-4,025,0009,873,00025,279,000-648,137,000
Investing Activities
capital expenditure14,252,000-326,502,000-45,138,000285,000127,000207,000298,000275,000-1,192,000
Change in Investments-1,120,0003,879,000
cash flow from investments15,372,000-330,381,000-45,138,000285,000127,000207,000298,000275,000-1,192,000
Financing Activities
Bank loans
Group/Directors Accounts-252,555,000116,631,000-82,888,000-36,567,000-52,116,000123,926,000-171,295,000354,864,000
Other Short Term Loans -244,872,000-53,972,000-74,043,000-4,015,000376,902,000
Long term loans314,212,000788,496,000-911,880,000231,038,000-108,864,000-82,340,000281,890,000-120,126,000118,016,000-292,378,000293,518,000591,126,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue2,0008,754,000
interest6,171,000578,0002,768,000896,000733,000765,000
cash flow from financing314,212,000543,624,000-53,972,000-74,043,000-4,015,000-534,978,000231,038,000-361,419,00034,293,000205,173,000-156,115,00068,668,000-167,556,000122,956,000955,509,000
cash and cash equivalents
cash-40,655,00010,057,0004,329,00027,289,000-24,422,000-5,109,0006,369,00017,683,0001,689,000-4,346,0004,189,0003,757,000-11,962,000-10,862,00023,014,000
overdraft-9,003,0009,003,000-12,613,00012,613,000
change in cash-40,655,00010,057,0004,329,00036,292,000-33,425,000-5,109,0006,369,00017,683,0001,689,000-4,346,0004,189,0003,757,000-11,962,0001,751,00010,401,000

lendlease europe finance plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lendlease europe finance plc. Get real-time insights into lendlease europe finance plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lendlease Europe Finance Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lendlease europe finance plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other large companies, companies in EC2A area or any other competitors across 12 key performance metrics.

lendlease europe finance plc Ownership

LENDLEASE EUROPE FINANCE PLC group structure

Lendlease Europe Finance Plc has no subsidiary companies.

Ultimate parent company

LENDLEASE CORP LTD

#0016622

LENDLEASE FINANCE HOLDING CO PTY LTD

#0119765

2 parents

LENDLEASE EUROPE FINANCE PLC

03954113

LENDLEASE EUROPE FINANCE PLC Shareholders

lendlease finance holding company pty limited 100%

lendlease europe finance plc directors

Lendlease Europe Finance Plc currently has 4 directors. The longest serving directors include Miss Elma Morris (Aug 2020) and Mr John Clark (Oct 2021).

officercountryagestartendrole
Miss Elma MorrisEngland67 years Aug 2020- Director
Mr John ClarkUnited Kingdom54 years Oct 2021- Director
Mr Geoffrey WillettsEngland44 years Apr 2023- Director
Mrs Leanne LeplarEngland44 years Jul 2024- Director

P&L

June 2024

turnover

98.8m

+8%

operating profit

111.3m

0%

gross margin

17.9%

-51.48%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

71.5m

+0.07%

total assets

778.7m

-0.22%

cash

1m

-0.98%

net assets

Total assets minus all liabilities

lendlease europe finance plc company details

company number

03954113

Type

Public limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

LENDLEASE CORP LTD

accounts

Full Accounts

last accounts submitted

June 2024

previous names

lend lease europe finance plc (July 2016)

vita lend lease plc (November 2000)

accountant

-

auditor

KMG LLP

address

c/o pinsent masons llp, 30 crown place, london, EC2A 4ES

Bank

-

Legal Advisor

-

lendlease europe finance plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lendlease europe finance plc.

lendlease europe finance plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LENDLEASE EUROPE FINANCE PLC. This can take several minutes, an email will notify you when this has completed.

lendlease europe finance plc Companies House Filings - See Documents

datedescriptionview/download