centrax industries limited

Live MatureSmallDeclining

centrax industries limited Company Information

Share CENTRAX INDUSTRIES LIMITED

Company Number

03955434

Directors

Charles Barr

Richard Barr

View All

Shareholders

centrax holdings ltd

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

centrax shaldon road, newton abbot, devon, TQ12 4SQ

centrax industries limited Estimated Valuation

£451k

Pomanda estimates the enterprise value of CENTRAX INDUSTRIES LIMITED at £451k based on a Turnover of £1.1m and 0.4x industry multiple (adjusted for size and gross margin).

centrax industries limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CENTRAX INDUSTRIES LIMITED at £0 based on an EBITDA of £-1.6m and a 3.16x industry multiple (adjusted for size and gross margin).

centrax industries limited Estimated Valuation

£5.6m

Pomanda estimates the enterprise value of CENTRAX INDUSTRIES LIMITED at £5.6m based on Net Assets of £2.7m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Centrax Industries Limited Overview

Centrax Industries Limited is a live company located in devon, TQ12 4SQ with a Companies House number of 03955434. It operates in the activities of head offices sector, SIC Code 70100. Founded in March 2000, it's largest shareholder is centrax holdings ltd with a 100% stake. Centrax Industries Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Centrax Industries Limited Health Check

Pomanda's financial health check has awarded Centrax Industries Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

0 Regular

positive_score

9 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£20.2m)

£1.1m - Centrax Industries Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (7.4%)

-12% - Centrax Industries Limited

7.4% - Industry AVG

production

Production

with a gross margin of 18.9%, this company has a higher cost of product (33.7%)

18.9% - Centrax Industries Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of -141.4% make it less profitable than the average company (5.8%)

-141.4% - Centrax Industries Limited

5.8% - Industry AVG

employees

Employees

with 18 employees, this is below the industry average (110)

18 - Centrax Industries Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £104.7k, the company has a higher pay structure (£49.9k)

£104.7k - Centrax Industries Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.7k, this is less efficient (£204.6k)

£62.7k - Centrax Industries Limited

£204.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (45 days)

7 days - Centrax Industries Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is quicker than average (42 days)

31 days - Centrax Industries Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1 days, this is less than average (48 days)

1 days - Centrax Industries Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (15 weeks)

20 weeks - Centrax Industries Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 64.3%, this is a higher level of debt than the average (55.7%)

64.3% - Centrax Industries Limited

55.7% - Industry AVG

CENTRAX INDUSTRIES LIMITED financials

EXPORTms excel logo

Centrax Industries Limited's latest turnover from December 2023 is £1.1 million and the company has net assets of £2.7 million. According to their latest financial statements, Centrax Industries Limited has 18 employees and maintains cash reserves of £498.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,129,1021,414,9481,404,7981,638,4261,656,1931,663,8781,628,48271,778,93674,576,97478,914,05481,034,23696,155,00094,855,00099,184,000122,572,000
Other Income Or Grants
Cost Of Sales915,8991,147,3301,151,5371,337,2551,348,0651,358,0761,326,14358,276,22860,799,74165,017,81167,252,60079,990,14478,789,86282,220,188
Gross Profit213,203267,619253,261301,171308,128305,802302,33913,502,70813,777,23313,896,24313,781,63616,164,85616,065,13816,963,812
Admin Expenses1,810,0621,723,8951,626,1391,639,6631,586,4962,085,2672,037,7357,611,4287,909,8098,341,34911,236,24110,074,8569,369,1389,972,812-4,249,000
Operating Profit-1,596,859-1,456,276-1,372,878-1,338,492-1,278,368-1,779,465-1,735,3965,891,2805,867,4245,554,8942,545,3956,090,0006,696,0006,991,0004,249,000
Interest Payable195,17615,7235,12211,01933,42426,38725,103189,068234,750380,574402,737359,000400,000435,000470,000
Interest Receivable4,2662,00379,10261,14591,664107,70736,0004,000101,000128,000
Pre-Tax Profit1,064,465-718,2591,595,650-102,5862,882,6131,403,939490,01114,521,5755,708,0045,264,7021,713,1625,746,0006,293,0006,645,0003,915,000
Tax383,741254,235299,519253,554228,337295,355316,289-542,497-986,057-1,317,750-261,562-1,246,000-1,388,000-1,694,000-1,658,000
Profit After Tax1,448,206-464,0241,895,169150,9683,110,9501,699,294806,30013,979,0784,721,9473,946,9521,451,6004,500,0004,905,0004,951,0002,257,000
Dividends Paid1,233,619468,8832,638,7232,570,7471,833,8201,530,59230,866,8895,643,6341,232,823735,329563,0001,705,0001,245,000986,000
Retained Profit214,587-932,907-743,554150,968540,203-134,526-724,292-16,887,811-921,6872,714,129716,2713,937,0003,200,0003,706,0001,271,000
Employee Costs1,883,9852,093,6331,921,2832,026,3222,145,2042,533,2912,456,76517,828,12426,767,48326,159,76627,089,98228,589,00028,068,00024,436,00024,207,000
Number Of Employees18201919191922389688677740823807698729
EBITDA*-1,588,203-1,445,459-1,327,925-1,317,928-1,258,552-1,758,771-1,703,9297,985,0969,355,1309,028,2366,349,9509,950,00010,358,00010,503,0007,699,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets26,15631,83440,94581,33481,46071,81270,61910,297,71022,925,75023,998,91525,385,07727,082,00027,883,00026,969,00027,270,000
Intangible Assets176,179627,064765,832824,983718,000904,000930,000316,000
Investments & Other6,132,5786,132,5786,132,5786,132,5786,132,5786,134,2496,087,5385,190,756
Debtors (Due After 1 year)269,599510,0001,653,0003,302,000
Total Fixed Assets6,158,7346,164,4126,173,5236,213,9126,214,0386,206,0616,158,15715,934,24423,552,81424,764,74726,210,06027,800,00029,297,00029,552,00030,888,000
Stock & work in progress3,380722,14423,63721,05922,626,14729,187,26325,644,62326,517,45828,224,00028,384,00027,255,00026,286,000
Trade Debtors23,87054,392107,10119,77134,44927,84533,07712,604,03017,567,43316,597,81318,446,11819,138,00013,412,00018,275,00023,904,000
Group Debtors76,25316,3005045,0015,97011,11129,844140,000120,000125,000140,000160,000145,000145,000
Misc Debtors692,532533,027467,090418,031403,622444,778429,9364,967,9322,411,4381,963,5903,240,6772,192,0002,458,0001,495,000
Cash498,921445,7191,150,1221,813,7151,639,5631,091,8101,006,4389,908,4803,372,5891,544,983840,2651,219,0007,541,0001,187,0001,738,000
misc current assets
total current assets1,294,9561,049,4451,724,8172,256,5182,105,7481,599,1811,520,35450,246,58952,658,72345,876,00949,184,51848,581,00051,689,00049,320,00053,568,000
total assets7,453,6907,213,8577,898,3408,470,4308,319,7867,805,2427,678,51166,180,83376,211,53770,640,75675,394,57876,381,00080,986,00078,872,00084,456,000
Bank overdraft17992,404250,000500,000
Bank loan110,000
Trade Creditors 78,54866,17248,57898,580104,65493,76870,6037,349,6638,650,1635,718,6176,590,19718,132,00013,219,0008,285,00020,527,000
Group/Directors Accounts1001001001001001001002,000
other short term finances431,847209,739
hp & lease commitments229,188966,9021,226,1181,194,8971,754,0001,797,0001,751,000
other current liabilities1,210,6101,197,740966,910745,444739,694776,239538,14716,132,5129,199,5477,121,4749,852,47111,756,00015,467,00013,756,000
total current liabilities1,289,2581,264,0121,015,588844,124844,448870,107608,85024,143,22719,026,35114,066,20918,629,96918,132,00026,979,00026,049,00036,146,000
loans3,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,0007,812,5007,812,5005,312,5005,312,5005,313,0005,313,0007,313,0006,380,000
hp & lease commitments507,6001,329,4271,363,8141,877,4932,383,0002,994,0002,471,0002,315,000
Accruals and Deferred Income
other liabilities49,68936,95834,84233,56053,00061,00057,00056,000
provisions3,296,8303,123,3083,461,3962,695,6513,449,0002,638,0003,044,0003,288,000
total long term liabilities3,500,0003,500,0003,500,0003,500,0003,500,0003,500,0003,500,00011,666,61912,302,19310,172,5529,919,20411,198,00011,006,00012,885,00012,039,000
total liabilities4,789,2584,764,0124,515,5884,344,1244,344,4484,370,1074,108,85035,809,84631,328,54424,238,76128,549,17329,330,00037,985,00038,934,00048,185,000
net assets2,664,4322,449,8453,382,7524,126,3063,975,3383,435,1353,569,66130,370,98744,882,99346,401,99546,845,40547,051,00043,001,00039,938,00036,271,000
total shareholders funds2,664,4322,449,8453,382,7524,126,3063,975,3383,435,1353,569,66130,370,98744,882,99346,401,99546,845,40547,051,00043,001,00039,938,00036,271,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-1,596,859-1,456,276-1,372,878-1,338,492-1,278,368-1,779,465-1,735,3965,891,2805,867,4245,554,8942,545,3956,090,0006,696,0006,991,0004,249,000
Depreciation8,65610,81744,95320,56419,81620,69431,4671,878,3303,163,3863,165,9673,618,6363,674,0003,637,0003,512,0003,450,000
Amortisation215,486324,320307,375185,919186,00025,000
Tax383,741254,235299,519253,554228,337295,355316,289-542,497-986,057-1,317,750-261,562-1,246,000-1,388,000-1,694,000-1,658,000
Stock3,3737-22,144-1,4932,578-22,605,088-6,561,1163,542,640-872,835-1,706,542-160,0001,129,000969,00026,286,000
Debtors188,93629,024131,892-1,238-39,693-9,123-17,488,704-2,117,3101,412,468-3,140,3922,688,7952,864,000-6,257,000-6,315,00028,846,000
Creditors12,37617,594-50,002-6,07410,88623,165-7,279,060-1,300,5002,931,546-871,580-11,541,8034,913,0004,934,000-12,242,00020,527,000
Accruals and Deferred Income12,870230,830221,4665,750-36,545238,092-15,594,3656,932,9652,078,073-2,730,9979,852,471-11,756,000-3,711,0001,711,00013,756,000
Deferred Taxes & Provisions-3,296,830173,522-338,088765,745-753,349811,000-406,000-244,0003,288,000
Cash flow from operations-1,371,525-971,831-988,834-1,041,316-1,014,688-1,195,61412,535,89721,927,0128,085,4968,886,8812,663,454-32,00014,915,0003,380,000-11,520,000
Investing Activities
capital expenditure-2,978-1,706-4,564-20,438-29,464-21,88710,371,80323,313,574-1,587,570-1,310,437-1,648,449-1,809,000-1,862,000-1,750,000-1,585,000
Change in Investments-1,67146,711896,7825,190,756
cash flow from investments-2,978-1,706-4,564-20,438-27,793-68,5989,475,02118,122,818-1,587,570-1,310,437-1,648,449-1,809,000-1,862,000-1,750,000-1,585,000
Financing Activities
Bank loans-110,000110,000
Group/Directors Accounts100-2,0002,000
Other Short Term Loans -431,847222,108209,739
Long term loans-4,312,5002,500,000-500-2,000,000933,0006,380,000
Hire Purchase and Lease Commitments-736,788-1,559,541-293,603-482,458689,390-2,365,000480,000202,0004,066,000
other long term liabilities-49,68912,7312,1161,282-19,440-8,0004,0001,00056,000
share issue-26,077,0342,375,805-597,315-3,157,539-921,866113,000-137,000-39,00035,000,000
interest-195,176-15,723-5,122-11,019-29,158-26,387-23,100-109,966-173,605-288,910-295,030-323,000-396,000-334,000-342,000
cash flow from financing-195,176-15,723-5,122-11,019-29,158-26,387-31,630,858941,1371,647,332-3,927,625-547,446-2,583,000-2,049,000651,00045,272,000
cash and cash equivalents
cash53,202-704,403-663,593174,152547,75385,372-8,902,0426,535,8911,827,606704,718-378,735-6,322,0006,354,000-551,0001,738,000
overdraft-1717-992,404992,404-250,000-250,000500,000
change in cash53,202-704,403-663,593174,152547,75385,372-8,902,0256,535,8741,827,6061,697,122-1,371,139-6,072,0006,604,000-1,051,0001,738,000

centrax industries limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for centrax industries limited. Get real-time insights into centrax industries limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Centrax Industries Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for centrax industries limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in TQ12 area or any other competitors across 12 key performance metrics.

centrax industries limited Ownership

CENTRAX INDUSTRIES LIMITED group structure

Centrax Industries Limited has 3 subsidiary companies.

Ultimate parent company

1 parent

CENTRAX INDUSTRIES LIMITED

03955434

3 subsidiaries

CENTRAX INDUSTRIES LIMITED Shareholders

centrax holdings ltd 100%

centrax industries limited directors

Centrax Industries Limited currently has 5 directors. The longest serving directors include Mr Charles Barr (May 2000) and Mr Richard Barr (Jul 2000).

officercountryagestartendrole
Mr Charles BarrUnited Kingdom79 years May 2000- Director
Mr Richard BarrUnited Kingdom74 years Jul 2000- Director
Mr Andrew BarrUnited Kingdom51 years May 2006- Director
Mr Christopher BarrUnited Kingdom47 years May 2010- Director
Mr Ian Duffin68 years May 2017- Director

P&L

December 2023

turnover

1.1m

-20%

operating profit

-1.6m

+10%

gross margin

18.9%

-0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.7m

+0.09%

total assets

7.5m

+0.03%

cash

498.9k

+0.12%

net assets

Total assets minus all liabilities

centrax industries limited company details

company number

03955434

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

bashelfco 2661 limited (December 2000)

accountant

-

auditor

-

address

centrax shaldon road, newton abbot, devon, TQ12 4SQ

Bank

LLOYDS TSB BANK PLC

Legal Advisor

ASHFORDS LLP

centrax industries limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to centrax industries limited. Currently there are 5 open charges and 2 have been satisfied in the past.

centrax industries limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CENTRAX INDUSTRIES LIMITED. This can take several minutes, an email will notify you when this has completed.

centrax industries limited Companies House Filings - See Documents

datedescriptionview/download