chaperlin & jacobs (2000) limited
chaperlin & jacobs (2000) limited Company Information
Company Number
03959168
Website
-Registered Address
3rd floor chancery house, saint nicholas way, sutton, surrey, SM1 1JB
Industry
Dental practice activities
Telephone
-
Next Accounts Due
3639 days late
Group Structure
View All
Shareholders
smartsonic ltd 100%
chaperlin & jacobs (2000) limited Estimated Valuation
Pomanda estimates the enterprise value of CHAPERLIN & JACOBS (2000) LIMITED at £626.2k based on a Turnover of £1.5m and 0.42x industry multiple (adjusted for size and gross margin).
chaperlin & jacobs (2000) limited Estimated Valuation
Pomanda estimates the enterprise value of CHAPERLIN & JACOBS (2000) LIMITED at £0 based on an EBITDA of £0 and a 3.87x industry multiple (adjusted for size and gross margin).
chaperlin & jacobs (2000) limited Estimated Valuation
Pomanda estimates the enterprise value of CHAPERLIN & JACOBS (2000) LIMITED at £586k based on Net Assets of £207.4k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chaperlin & Jacobs (2000) Limited Overview
Chaperlin & Jacobs (2000) Limited is a live company located in sutton, SM1 1JB with a Companies House number of 03959168. It operates in the dental practice activities sector, SIC Code 86230. Founded in March 2000, it's largest shareholder is smartsonic ltd with a 100% stake. Chaperlin & Jacobs (2000) Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Chaperlin & Jacobs (2000) Limited Health Check
Pomanda's financial health check has awarded Chaperlin & Jacobs (2000) Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 0 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
0 Weak
Size
annual sales of £1.5m, make it larger than the average company (£544k)
- Chaperlin & Jacobs (2000) Limited
£544k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Chaperlin & Jacobs (2000) Limited
- - Industry AVG
Production
with a gross margin of 46.4%, this company has a comparable cost of product (53.2%)
- Chaperlin & Jacobs (2000) Limited
53.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Chaperlin & Jacobs (2000) Limited
- - Industry AVG
Employees
with 16 employees, this is similar to the industry average (14)
- Chaperlin & Jacobs (2000) Limited
14 - Industry AVG
Pay Structure
on an average salary of £13.7k, the company has an equivalent pay structure (£13.7k)
- Chaperlin & Jacobs (2000) Limited
£13.7k - Industry AVG
Efficiency
resulting in sales per employee of £93.2k, this is more efficient (£77.8k)
- Chaperlin & Jacobs (2000) Limited
£77.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Chaperlin & Jacobs (2000) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 204 days, this is slower than average (22 days)
- Chaperlin & Jacobs (2000) Limited
22 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Chaperlin & Jacobs (2000) Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Chaperlin & Jacobs (2000) Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 73.8%, this is a similar level of debt than the average (75.6%)
73.8% - Chaperlin & Jacobs (2000) Limited
75.6% - Industry AVG
CHAPERLIN & JACOBS (2000) LIMITED financials
Chaperlin & Jacobs (2000) Limited's latest turnover from September 2012 is estimated at £1.5 million and the company has net assets of £207.4 thousand. According to their latest financial statements, we estimate that Chaperlin & Jacobs (2000) Limited has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|
| Turnover | ||||
| Other Income Or Grants | ||||
| Cost Of Sales | ||||
| Gross Profit | ||||
| Admin Expenses | ||||
| Operating Profit | ||||
| Interest Payable | ||||
| Interest Receivable | ||||
| Pre-Tax Profit | ||||
| Tax | ||||
| Profit After Tax | ||||
| Dividends Paid | ||||
| Retained Profit | ||||
| Employee Costs | ||||
| Number Of Employees | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 |
| Investments & Other | 791,100 | 791,100 | 791,100 | 791,100 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 791,100 | 791,100 | 791,100 | 791,100 |
| Stock & work in progress | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 |
| total current assets | 0 | 0 | 0 | 0 |
| total assets | 791,100 | 791,100 | 791,100 | 791,100 |
| Bank overdraft | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 |
| Trade Creditors | 447,743 | 435,743 | 418,383 | 371,612 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 |
| total current liabilities | 447,743 | 435,743 | 418,383 | 371,612 |
| loans | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| other liabilities | 136,000 | 148,000 | 158,000 | 198,000 |
| provisions | 0 | 0 | 0 | 0 |
| total long term liabilities | 136,000 | 148,000 | 158,000 | 198,000 |
| total liabilities | 583,743 | 583,743 | 576,383 | 569,612 |
| net assets | 207,357 | 207,357 | 214,717 | 221,488 |
| total shareholders funds | 207,357 | 207,357 | 214,717 | 221,488 |
| Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|
| Operating Activities | ||||
| Operating Profit | ||||
| Depreciation | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 |
| Tax | ||||
| Stock | 0 | 0 | 0 | 0 |
| Debtors | 0 | 0 | 0 | 0 |
| Creditors | 12,000 | 17,360 | 46,771 | 371,612 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||
| Investing Activities | ||||
| capital expenditure | ||||
| Change in Investments | 0 | 0 | 0 | 791,100 |
| cash flow from investments | ||||
| Financing Activities | ||||
| Bank loans | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 |
| other long term liabilities | -12,000 | -10,000 | -40,000 | 198,000 |
| share issue | ||||
| interest | ||||
| cash flow from financing | ||||
| cash and cash equivalents | ||||
| cash | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 |
chaperlin & jacobs (2000) limited Credit Report and Business Information
Chaperlin & Jacobs (2000) Limited Competitor Analysis
Perform a competitor analysis for chaperlin & jacobs (2000) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
chaperlin & jacobs (2000) limited Ownership
CHAPERLIN & JACOBS (2000) LIMITED group structure
Chaperlin & Jacobs (2000) Limited has no subsidiary companies.
chaperlin & jacobs (2000) limited directors
Chaperlin & Jacobs (2000) Limited currently has 3 directors. The longest serving directors include Mr Lynford Chaperlin (Mar 2000) and Ms Joan Chaperlin (Mar 2000).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lynford Chaperlin | 81 years | Mar 2000 | - | Director | |
| Ms Joan Chaperlin | 81 years | Mar 2000 | - | Director | |
| Ray Willoughby | 64 years | Jan 2012 | - | Director |
P&L
September 2012turnover
1.5m
-7%
operating profit
0
0%
gross margin
46.5%
-0.35%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2012net assets
207.4k
0%
total assets
791.1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
chaperlin & jacobs (2000) limited company details
company number
03959168
Type
Private limited with Share Capital
industry
86230 - Dental practice activities
incorporation date
March 2000
age
24
accounts
Total Exemption Small
ultimate parent company
previous names
N/A
incorporated
UK
address
3rd floor chancery house, saint nicholas way, sutton, surrey, SM1 1JB
last accounts submitted
September 2012
chaperlin & jacobs (2000) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 21 charges/mortgages relating to chaperlin & jacobs (2000) limited. Currently there are 9 open charges and 12 have been satisfied in the past.
chaperlin & jacobs (2000) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
