citizens advice in north & west kent

Live MatureSmallHigh

citizens advice in north & west kent Company Information

Share CITIZENS ADVICE IN NORTH & WEST KENT

Company Number

03960538

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 +2

Registered Address

tonbridge castle castle street, tonbridge, kent, TN9 1BG

citizens advice in north & west kent Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CITIZENS ADVICE IN NORTH & WEST KENT at £1.5m based on a Turnover of £2.1m and 0.72x industry multiple (adjusted for size and gross margin).

citizens advice in north & west kent Estimated Valuation

£114.6k

Pomanda estimates the enterprise value of CITIZENS ADVICE IN NORTH & WEST KENT at £114.6k based on an EBITDA of £23.2k and a 4.93x industry multiple (adjusted for size and gross margin).

citizens advice in north & west kent Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of CITIZENS ADVICE IN NORTH & WEST KENT at £1.9m based on Net Assets of £800.3k and 2.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Citizens Advice In North & West Kent Overview

Citizens Advice In North & West Kent is a live company located in kent, TN9 1BG with a Companies House number of 03960538. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in March 2000, it's largest shareholder is unknown. Citizens Advice In North & West Kent is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Citizens Advice In North & West Kent Health Check

Pomanda's financial health check has awarded Citizens Advice In North & West Kent a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.1m, make it larger than the average company (£578.4k)

£2.1m - Citizens Advice In North & West Kent

£578.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.8%)

21% - Citizens Advice In North & West Kent

6.8% - Industry AVG

production

Production

with a gross margin of 65.2%, this company has a comparable cost of product (65.2%)

65.2% - Citizens Advice In North & West Kent

65.2% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (4.6%)

0.5% - Citizens Advice In North & West Kent

4.6% - Industry AVG

employees

Employees

with 65 employees, this is above the industry average (14)

65 - Citizens Advice In North & West Kent

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £22.4k, the company has an equivalent pay structure (£27.1k)

£22.4k - Citizens Advice In North & West Kent

£27.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.9k, this is less efficient (£45.2k)

£31.9k - Citizens Advice In North & West Kent

£45.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is near the average (18 days)

19 days - Citizens Advice In North & West Kent

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 3 days, this is quicker than average (20 days)

3 days - Citizens Advice In North & West Kent

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 286 days, this is more than average (13 days)

286 days - Citizens Advice In North & West Kent

13 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is less cash available to meet short term requirements (175 weeks)

59 weeks - Citizens Advice In North & West Kent

175 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.4%, this is a higher level of debt than the average (19.2%)

30.4% - Citizens Advice In North & West Kent

19.2% - Industry AVG

CITIZENS ADVICE IN NORTH & WEST KENT financials

EXPORTms excel logo

Citizens Advice In North & West Kent's latest turnover from March 2024 is £2.1 million and the company has net assets of £800.3 thousand. According to their latest financial statements, Citizens Advice In North & West Kent has 65 employees and maintains cash reserves of £398.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,070,3002,019,0271,411,5491,158,690986,450951,057807,235851,298718,691616,268138,28440,202118,897104,203118,377
Other Income Or Grants
Cost Of Sales720,317756,816495,473452,206392,994390,420301,033297,122341,719310,05571,92520,37959,70951,54957,182
Gross Profit1,349,9831,262,211916,076706,484593,456560,637506,202554,176376,972306,21366,35919,82359,18852,65461,195
Admin Expenses1,338,6651,011,6891,012,425690,957637,831489,532484,070310,062318,248231,37431,91724,19551,32666,98453,471
Operating Profit11,318250,522-96,34915,527-44,37571,10522,132244,11458,72474,83934,442-4,3727,862-14,3307,724
Interest Payable
Interest Receivable127
Pre-Tax Profit28,158222,867-92,05713,020-43,86160,69820,101196,27648,61360,03526,693-4,2455,868-14,2495,604
Tax
Profit After Tax28,158222,867-92,05713,020-43,86160,69820,101196,27648,61360,03526,693-4,2455,868-14,2495,604
Dividends Paid
Retained Profit28,158222,867-92,05713,020-43,86160,69820,101196,27648,61360,03526,693-4,2455,868-14,2495,604
Employee Costs1,453,3421,181,389998,480853,451738,180569,045498,099446,915421,140303,28566,54045,62295,15399,84099,261
Number Of Employees6564636860272421191642433
EBITDA*23,219297,332-58,91252,964-6,938106,74645,120244,11460,16475,55934,442-4,3727,862-14,3307,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets31,73620,17016,24653,68291,119119,57591,9521,4401,9001,900
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets31,73620,17016,24653,68291,119119,57591,9521,4401,9001,900
Stock & work in progress564,641241,489
Trade Debtors113,41078,11761,69035,43239,86416,8691,576
Group Debtors
Misc Debtors41,06544,02422,82323,09715,43975,57951,65662,00436,2337,048
Cash398,151600,934557,746586,764507,976519,964501,496572,264412,495404,59557,41032,34618,2749,47023,655
misc current assets1,1001,100
total current assets1,117,267964,564642,259645,293563,279595,543553,152634,268448,728421,46464,45833,92218,27410,57024,755
total assets1,149,003984,734658,505698,975654,398715,118645,104634,268448,728422,90464,45833,92218,27412,47026,655
Bank overdraft64
Bank loan
Trade Creditors 7,83876,40214,025
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities340,848193,192109,21357,62626,06942,92833,61242,87753,61317,868
total current liabilities348,686193,192109,21357,62626,06942,92833,61242,87753,61376,40217,86814,02564
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions19,383
total long term liabilities19,383
total liabilities348,686212,575109,21357,62626,06942,92833,61242,87753,61376,40217,86814,02564
net assets800,317772,159549,292641,349628,329672,190611,492591,391395,115346,50246,59019,89718,27412,40626,655
total shareholders funds800,317772,159549,292641,349628,329672,190611,492591,391395,115346,50246,59019,89718,27412,40626,655
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit11,318250,522-96,34915,527-44,37571,10522,132244,11458,72474,83934,442-4,3727,862-14,3307,724
Depreciation11,90146,81037,43737,43737,43735,64122,9881,440720
Amortisation
Tax
Stock323,152241,489
Debtors32,33437,62825,9843,226-20,27623,923-10,34825,77119,3649,8215,4721,576
Creditors7,838-76,40276,402-14,02514,025
Accruals and Deferred Income147,65683,97951,58731,557-16,8599,316-9,265-10,73653,613-17,86817,868
Deferred Taxes & Provisions-19,38319,383
Cash flow from operations-196,156121,577-33,30981,295-3,52192,13946,203207,60718,011124,27232,8138,0777,862-14,3307,724
Investing Activities
capital expenditure-63,264-114,9401,900-1,900
Change in Investments
cash flow from investments-63,264-114,9401,900-1,900
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue239,8775,86821,051
interest127
cash flow from financing239,8775,99521,051
cash and cash equivalents
cash-202,78343,188-29,01878,788-11,98818,468-70,768159,7697,900347,18525,06414,0728,804-14,18523,655
overdraft-6464
change in cash-202,78343,188-29,01878,788-11,98818,468-70,768159,7697,900347,18525,06414,0728,868-14,24923,655

citizens advice in north & west kent Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for citizens advice in north & west kent. Get real-time insights into citizens advice in north & west kent's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Citizens Advice In North & West Kent Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for citizens advice in north & west kent by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in TN9 area or any other competitors across 12 key performance metrics.

citizens advice in north & west kent Ownership

CITIZENS ADVICE IN NORTH & WEST KENT group structure

Citizens Advice In North & West Kent has no subsidiary companies.

Ultimate parent company

CITIZENS ADVICE IN NORTH & WEST KENT

03960538

CITIZENS ADVICE IN NORTH & WEST KENT Shareholders

--

citizens advice in north & west kent directors

Citizens Advice In North & West Kent currently has 13 directors. The longest serving directors include Mr Robin Thompson (Dec 2016) and Ms Christine Grosskopf (Dec 2016).

officercountryagestartendrole
Mr Robin ThompsonEngland65 years Dec 2016- Director
Ms Christine GrosskopfEngland65 years Dec 2016- Director
Mr Martin Miles73 years Jul 2017- Director
Mrs Louise BryantEngland61 years Jul 2017- Director
Evelyn CookEngland72 years Nov 2020- Director
Mrs Evelyn CookEngland62 years Nov 2020- Director
Mrs Elaine AbbsEngland62 years Jul 2022- Director
Mr Tom BourneEngland38 years Jul 2022- Director
Mr George GordonEngland53 years Jul 2022- Director
Ms Lila DowieEngland43 years Oct 2022- Director

P&L

March 2024

turnover

2.1m

+3%

operating profit

11.3k

0%

gross margin

65.3%

+4.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

800.3k

+0.04%

total assets

1.1m

+0.17%

cash

398.2k

-0.34%

net assets

Total assets minus all liabilities

citizens advice in north & west kent company details

company number

03960538

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

63990 - Other information service activities n.e.c.

88990 - Other social work activities without accommodation n.e.c.

85590 - Other education n.e.c.

incorporation date

March 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

gravesham citizens advice bureau (June 2015)

accountant

-

auditor

LINDEYER FRANCIS FERGUSON LIMITED

address

tonbridge castle castle street, tonbridge, kent, TN9 1BG

Bank

CAF BANK LIMITED, CAF BANK LIMITED

Legal Advisor

-

citizens advice in north & west kent Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to citizens advice in north & west kent.

citizens advice in north & west kent Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CITIZENS ADVICE IN NORTH & WEST KENT. This can take several minutes, an email will notify you when this has completed.

citizens advice in north & west kent Companies House Filings - See Documents

datedescriptionview/download