citizens advice in north & west kent Company Information
Company Number
03960538
Next Accounts
Dec 2025
Shareholders
-
Group Structure
View All
Industry
Other social work activities without accommodation n.e.c.
+2Registered Address
tonbridge castle castle street, tonbridge, kent, TN9 1BG
Website
http://citizensadvice.org.ukcitizens advice in north & west kent Estimated Valuation
Pomanda estimates the enterprise value of CITIZENS ADVICE IN NORTH & WEST KENT at £1.5m based on a Turnover of £2.1m and 0.72x industry multiple (adjusted for size and gross margin).
citizens advice in north & west kent Estimated Valuation
Pomanda estimates the enterprise value of CITIZENS ADVICE IN NORTH & WEST KENT at £114.6k based on an EBITDA of £23.2k and a 4.93x industry multiple (adjusted for size and gross margin).
citizens advice in north & west kent Estimated Valuation
Pomanda estimates the enterprise value of CITIZENS ADVICE IN NORTH & WEST KENT at £1.9m based on Net Assets of £800.3k and 2.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Citizens Advice In North & West Kent Overview
Citizens Advice In North & West Kent is a live company located in kent, TN9 1BG with a Companies House number of 03960538. It operates in the other information service activities n.e.c. sector, SIC Code 63990. Founded in March 2000, it's largest shareholder is unknown. Citizens Advice In North & West Kent is a mature, small sized company, Pomanda has estimated its turnover at £2.1m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Citizens Advice In North & West Kent Health Check
Pomanda's financial health check has awarded Citizens Advice In North & West Kent a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs


3 Strong

3 Regular

6 Weak

Size
annual sales of £2.1m, make it larger than the average company (£578.4k)
£2.1m - Citizens Advice In North & West Kent
£578.4k - Industry AVG

Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (6.8%)
21% - Citizens Advice In North & West Kent
6.8% - Industry AVG

Production
with a gross margin of 65.2%, this company has a comparable cost of product (65.2%)
65.2% - Citizens Advice In North & West Kent
65.2% - Industry AVG

Profitability
an operating margin of 0.5% make it less profitable than the average company (4.6%)
0.5% - Citizens Advice In North & West Kent
4.6% - Industry AVG

Employees
with 65 employees, this is above the industry average (14)
65 - Citizens Advice In North & West Kent
14 - Industry AVG

Pay Structure
on an average salary of £22.4k, the company has an equivalent pay structure (£27.1k)
£22.4k - Citizens Advice In North & West Kent
£27.1k - Industry AVG

Efficiency
resulting in sales per employee of £31.9k, this is less efficient (£45.2k)
£31.9k - Citizens Advice In North & West Kent
£45.2k - Industry AVG

Debtor Days
it gets paid by customers after 19 days, this is near the average (18 days)
19 days - Citizens Advice In North & West Kent
18 days - Industry AVG

Creditor Days
its suppliers are paid after 3 days, this is quicker than average (20 days)
3 days - Citizens Advice In North & West Kent
20 days - Industry AVG

Stock Days
it holds stock equivalent to 286 days, this is more than average (13 days)
286 days - Citizens Advice In North & West Kent
13 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 59 weeks, this is less cash available to meet short term requirements (175 weeks)
59 weeks - Citizens Advice In North & West Kent
175 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 30.4%, this is a higher level of debt than the average (19.2%)
30.4% - Citizens Advice In North & West Kent
19.2% - Industry AVG
CITIZENS ADVICE IN NORTH & WEST KENT financials

Citizens Advice In North & West Kent's latest turnover from March 2024 is £2.1 million and the company has net assets of £800.3 thousand. According to their latest financial statements, Citizens Advice In North & West Kent has 65 employees and maintains cash reserves of £398.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 2,070,300 | 2,019,027 | 1,411,549 | 1,158,690 | 986,450 | 951,057 | 807,235 | 851,298 | 718,691 | 616,268 | 138,284 | 118,897 | 104,203 | 118,377 | |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | 28,158 | 222,867 | -92,057 | 13,020 | -43,861 | 60,698 | 20,101 | 196,276 | 48,613 | 60,035 | 26,693 | 5,868 | -14,249 | 5,604 | |
Tax | |||||||||||||||
Profit After Tax | 28,158 | 222,867 | -92,057 | 13,020 | -43,861 | 60,698 | 20,101 | 196,276 | 48,613 | 60,035 | 26,693 | 5,868 | -14,249 | 5,604 | |
Dividends Paid | |||||||||||||||
Retained Profit | 28,158 | 222,867 | -92,057 | 13,020 | -43,861 | 60,698 | 20,101 | 196,276 | 48,613 | 60,035 | 26,693 | 5,868 | -14,249 | 5,604 | |
Employee Costs | 1,453,342 | 1,181,389 | 998,480 | 853,451 | 738,180 | 569,045 | 498,099 | 446,915 | 421,140 | 303,285 | 66,540 | 95,153 | 99,840 | 99,261 | |
Number Of Employees | 65 | 64 | 63 | 68 | 60 | 27 | 24 | 21 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 31,736 | 20,170 | 16,246 | 53,682 | 91,119 | 119,575 | 91,952 | 1,440 | 1,900 | 1,900 | |||||
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 31,736 | 20,170 | 16,246 | 53,682 | 91,119 | 119,575 | 91,952 | 1,440 | 1,900 | 1,900 | |||||
Stock & work in progress | 564,641 | 241,489 | |||||||||||||
Trade Debtors | 113,410 | 78,117 | 61,690 | 35,432 | 39,864 | 16,869 | 1,576 | ||||||||
Group Debtors | |||||||||||||||
Misc Debtors | 41,065 | 44,024 | 22,823 | 23,097 | 15,439 | 75,579 | 51,656 | 62,004 | 36,233 | 7,048 | |||||
Cash | 398,151 | 600,934 | 557,746 | 586,764 | 507,976 | 519,964 | 501,496 | 572,264 | 412,495 | 404,595 | 57,410 | 32,346 | 18,274 | 9,470 | 23,655 |
misc current assets | 1,100 | 1,100 | |||||||||||||
total current assets | 1,117,267 | 964,564 | 642,259 | 645,293 | 563,279 | 595,543 | 553,152 | 634,268 | 448,728 | 421,464 | 64,458 | 33,922 | 18,274 | 10,570 | 24,755 |
total assets | 1,149,003 | 984,734 | 658,505 | 698,975 | 654,398 | 715,118 | 645,104 | 634,268 | 448,728 | 422,904 | 64,458 | 33,922 | 18,274 | 12,470 | 26,655 |
Bank overdraft | 64 | ||||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 7,838 | 76,402 | 14,025 | ||||||||||||
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 340,848 | 193,192 | 109,213 | 57,626 | 26,069 | 42,928 | 33,612 | 42,877 | 53,613 | 17,868 | |||||
total current liabilities | 348,686 | 193,192 | 109,213 | 57,626 | 26,069 | 42,928 | 33,612 | 42,877 | 53,613 | 76,402 | 17,868 | 14,025 | 64 | ||
loans | |||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | |||||||||||||||
other liabilities | |||||||||||||||
provisions | 19,383 | ||||||||||||||
total long term liabilities | 19,383 | ||||||||||||||
total liabilities | 348,686 | 212,575 | 109,213 | 57,626 | 26,069 | 42,928 | 33,612 | 42,877 | 53,613 | 76,402 | 17,868 | 14,025 | 64 | ||
net assets | 800,317 | 772,159 | 549,292 | 641,349 | 628,329 | 672,190 | 611,492 | 591,391 | 395,115 | 346,502 | 46,590 | 19,897 | 18,274 | 12,406 | 26,655 |
total shareholders funds | 800,317 | 772,159 | 549,292 | 641,349 | 628,329 | 672,190 | 611,492 | 591,391 | 395,115 | 346,502 | 46,590 | 19,897 | 18,274 | 12,406 | 26,655 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 11,901 | 46,810 | 37,437 | 37,437 | 37,437 | 35,641 | 22,988 | 1,440 | 720 | ||||||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | 323,152 | 241,489 | |||||||||||||
Debtors | 32,334 | 37,628 | 25,984 | 3,226 | -20,276 | 23,923 | -10,348 | 25,771 | 19,364 | 9,821 | 5,472 | 1,576 | |||
Creditors | 7,838 | -76,402 | 76,402 | -14,025 | 14,025 | ||||||||||
Accruals and Deferred Income | 147,656 | 83,979 | 51,587 | 31,557 | -16,859 | 9,316 | -9,265 | -10,736 | 53,613 | -17,868 | 17,868 | ||||
Deferred Taxes & Provisions | -19,383 | 19,383 | |||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | -63,264 | -114,940 | |||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | -63,264 | -114,940 | |||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | |||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | 239,877 | 21,051 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -202,783 | 43,188 | -29,018 | 78,788 | -11,988 | 18,468 | -70,768 | 159,769 | 7,900 | 347,185 | 25,064 | 14,072 | 8,804 | -14,185 | 23,655 |
overdraft | -64 | 64 | |||||||||||||
change in cash | -202,783 | 43,188 | -29,018 | 78,788 | -11,988 | 18,468 | -70,768 | 159,769 | 7,900 | 347,185 | 25,064 | 14,072 | 8,868 | -14,249 | 23,655 |
citizens advice in north & west kent Credit Report and Business Information
Citizens Advice In North & West Kent Competitor Analysis

Perform a competitor analysis for citizens advice in north & west kent by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in TN9 area or any other competitors across 12 key performance metrics.
citizens advice in north & west kent Ownership
CITIZENS ADVICE IN NORTH & WEST KENT group structure
Citizens Advice In North & West Kent has no subsidiary companies.
Ultimate parent company
CITIZENS ADVICE IN NORTH & WEST KENT
03960538
citizens advice in north & west kent directors
Citizens Advice In North & West Kent currently has 13 directors. The longest serving directors include Mr Robin Thompson (Dec 2016) and Ms Christine Grosskopf (Dec 2016).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Robin Thompson | England | 65 years | Dec 2016 | - | Director |
Ms Christine Grosskopf | England | 65 years | Dec 2016 | - | Director |
Mr Martin Miles | 73 years | Jul 2017 | - | Director | |
Mrs Louise Bryant | England | 61 years | Jul 2017 | - | Director |
Evelyn Cook | England | 72 years | Nov 2020 | - | Director |
Mrs Evelyn Cook | England | 62 years | Nov 2020 | - | Director |
Mrs Elaine Abbs | England | 62 years | Jul 2022 | - | Director |
Mr Tom Bourne | England | 38 years | Jul 2022 | - | Director |
Mr George Gordon | England | 53 years | Jul 2022 | - | Director |
Ms Lila Dowie | England | 43 years | Oct 2022 | - | Director |
P&L
March 2024turnover
2.1m
+3%
operating profit
11.3k
0%
gross margin
65.3%
+4.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
800.3k
+0.04%
total assets
1.1m
+0.17%
cash
398.2k
-0.34%
net assets
Total assets minus all liabilities
citizens advice in north & west kent company details
company number
03960538
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
63990 - Other information service activities n.e.c.
88990 - Other social work activities without accommodation n.e.c.
85590 - Other education n.e.c.
incorporation date
March 2000
age
25
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
March 2024
previous names
gravesham citizens advice bureau (June 2015)
accountant
-
auditor
LINDEYER FRANCIS FERGUSON LIMITED
address
tonbridge castle castle street, tonbridge, kent, TN9 1BG
Bank
CAF BANK LIMITED, CAF BANK LIMITED
Legal Advisor
-
citizens advice in north & west kent Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to citizens advice in north & west kent.
citizens advice in north & west kent Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CITIZENS ADVICE IN NORTH & WEST KENT. This can take several minutes, an email will notify you when this has completed.
citizens advice in north & west kent Companies House Filings - See Documents
date | description | view/download |
---|