ladbrokes e-gaming limited

Live Mature

ladbrokes e-gaming limited Company Information

Share LADBROKES E-GAMING LIMITED

Company Number

03962991

Shareholders

ladbrokes coral group limited

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

7th floor, one stratford place, westfield stratford city, london, E20 1EJ

ladbrokes e-gaming limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LADBROKES E-GAMING LIMITED at £0 based on a Turnover of £0 and 0.64x industry multiple (adjusted for size and gross margin).

ladbrokes e-gaming limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LADBROKES E-GAMING LIMITED at £0 based on an EBITDA of £0 and a 4.51x industry multiple (adjusted for size and gross margin).

ladbrokes e-gaming limited Estimated Valuation

£106.9m

Pomanda estimates the enterprise value of LADBROKES E-GAMING LIMITED at £106.9m based on Net Assets of £46.8m and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ladbrokes E-gaming Limited Overview

Ladbrokes E-gaming Limited is a live company located in london, E20 1EJ with a Companies House number of 03962991. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in April 2000, it's largest shareholder is ladbrokes coral group limited with a 100% stake. Ladbrokes E-gaming Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ladbrokes E-gaming Limited Health Check

Pomanda's financial health check has awarded Ladbrokes E-Gaming Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

0 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ladbrokes E-gaming Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.1%, this is a lower level of debt than the average (58.8%)

- - Ladbrokes E-gaming Limited

- - Industry AVG

LADBROKES E-GAMING LIMITED financials

EXPORTms excel logo

Ladbrokes E-Gaming Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £46.8 million. According to their latest financial statements, we estimate that Ladbrokes E-Gaming Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,301,00010,176,00049,610,00035,131,00030,190,08721,773,29531,031,94323,822,83115,583,15816,038,49733,775,528
Other Income Or Grants
Cost Of Sales1,663,8717,324,59435,536,72124,495,72521,088,80615,301,34921,423,58116,175,88014,218,11815,542,48019,362,191
Gross Profit637,1292,851,40614,073,27910,635,2759,101,2816,471,9469,608,3627,646,9511,365,040496,01714,413,337
Admin Expenses-665,420-653,081377,870652,524-6,610,05219,335,2752,654,8552,921,95315,594,0583,041,9431,357,5081,389,585188,409
Operating Profit665,420653,081259,2592,198,88220,683,331-8,700,0006,446,4263,549,993-5,985,6964,605,0087,532-893,56814,224,928
Interest Payable2,0002,000191,000115,37936,40034,089432
Interest Receivable536,000529,000135,000346,0001,721,0002,110,0001,938,6471,894,6451,903,286678,506331,773188,781153,671
Pre-Tax Profit539,000529,000244,0001,638,00016,615,000-8,687,0005,128,2682,770,718-4,116,4995,283,514339,305-704,78714,378,167
Tax-34,000-8,000-7,000-13,00028,87333,775
Profit After Tax539,000529,000210,0001,630,00016,608,000-8,700,0005,157,1412,804,493-4,116,4995,283,514339,305-704,78714,378,167
Dividends Paid50,000,000
Retained Profit539,000529,000210,0001,630,000-33,392,000-8,700,0005,157,1412,804,493-4,116,4995,283,514339,305-704,78714,378,167
Employee Costs51,368588,0402,759,05513,452,6629,200,461
Number Of Employees111147246156125921421127584
EBITDA*665,420653,0812,265,25910,059,88225,803,331-7,050,0006,493,4063,551,395-5,904,9614,654,85950,563-891,62614,224,928

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets158,000111,00065,000176,65188,972,584353,046187,662252,514212,123
Intangible Assets16,004,00017,544,0008,450,0001,824,84751,856
Investments & Other
Debtors (Due After 1 year)46,759,00062,64888,925,73470,480,731
Total Fixed Assets46,759,00016,162,00017,655,0008,515,0002,064,14689,024,44070,833,777187,662252,514212,123
Stock & work in progress
Trade Debtors
Group Debtors47,752,00047,752,000993,00047,208,00046,690,00031,734,00053,409,00083,240,00089,039,7792,554,99213,290,13283,165,84077,263,71678,630,84578,470,814
Misc Debtors5,000182,0001,055,0004,196,000965,107945,8801,971,906242,94755,41780,55946,214
Cash10,000669282766267
misc current assets
total current assets47,752,00047,752,000993,00047,218,00046,695,00031,916,00054,464,00087,436,00090,004,9523,500,88115,262,03883,408,81577,319,40978,711,46678,517,095
total assets47,752,00047,752,00047,752,00047,218,00046,695,00048,078,00072,119,00095,951,00092,069,09892,525,32186,095,81583,596,47777,571,92378,923,58978,517,095
Bank overdraft5,527,00055
Bank loan
Trade Creditors
Group/Directors Accounts981,000981,000981,0003,496,8791,866,2559,9041,007,419
other short term finances
hp & lease commitments
other current liabilities986,000992,0002,585,00022,729,00018,696,0002,617,20511,727,4483,893,2461,476,694745,5582,436,529317,829
total current liabilities981,000981,000981,000986,000992,0002,585,00028,256,00018,696,0006,114,08411,727,4485,759,5561,486,598745,5582,436,5291,325,248
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions2,342,879
total long term liabilities2,342,879
total liabilities981,000981,000981,000986,000992,0002,585,00028,256,00018,696,0006,114,08411,727,4488,102,4351,486,598745,5582,436,5291,325,248
net assets46,771,00046,771,00046,771,00046,232,00045,703,00045,493,00043,863,00077,255,00085,955,01480,797,87377,993,38082,109,87976,826,36576,487,06077,191,847
total shareholders funds46,771,00046,771,00046,771,00046,232,00045,703,00045,493,00043,863,00077,255,00085,955,01480,797,87377,993,38082,109,87976,826,36576,487,06077,191,847
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit665,420653,081259,2592,198,88220,683,331-8,700,0006,446,4263,549,993-5,985,6964,605,0087,532-893,56814,224,928
Depreciation5,00023,00010,0007111,40280,73549,85143,0311,942
Amortisation2,001,0007,838,0005,110,0001,650,00046,269
Tax-34,000-8,000-7,000-13,00028,87333,775
Stock
Debtors544,000513,00014,779,000-22,548,000-32,972,000-2,631,534-2,359,0726,683,8372,333,9826,089,654-1,392,271194,37678,517,028
Creditors
Accruals and Deferred Income-986,000-6,000-1,593,000-20,144,0004,033,00016,078,795-9,110,2437,834,2022,416,552731,136-1,690,9712,118,700317,829
Deferred Taxes & Provisions-2,342,8792,342,879
Cash flow from operations-864,580134,081-14,140,74112,455,88262,801,33111,647,329-228,8922,392,656-3,479,512-703,659-248,1371,032,698-63,974,271
Investing Activities
capital expenditure14,156,000-6,368,000-14,260,000-8,163,50286,975,962-88,672,796-246,11915,001-83,422-214,065
Change in Investments
cash flow from investments14,156,000-6,368,000-14,260,000-8,163,50286,975,962-88,672,796-246,11915,001-83,422-214,065
Financing Activities
Bank loans
Group/Directors Accounts981,000-3,496,8793,496,879-1,866,2551,856,3519,904-1,007,4191,007,419
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-1462,813,680
interest536,000529,000135,000344,0001,719,0001,919,0001,823,2681,858,2451,869,197678,506331,773188,781153,239
cash flow from financing1,517,000529,000135,000344,0001,719,000-1,577,8935,320,147-8,0103,725,548688,410331,773-818,63863,974,338
cash and cash equivalents
cash-10,00010,000-66579-28-248214-567
overdraft-5,527,0005,527,000-5555
change in cash-10,00010,0005,527,000-5,527,000-665764-83-248214-567

ladbrokes e-gaming limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ladbrokes e-gaming limited. Get real-time insights into ladbrokes e-gaming limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ladbrokes E-gaming Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ladbrokes e-gaming limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mature companies, companies in E20 area or any other competitors across 12 key performance metrics.

ladbrokes e-gaming limited Ownership

LADBROKES E-GAMING LIMITED group structure

Ladbrokes E-Gaming Limited has no subsidiary companies.

Ultimate parent company

ENTAIN PLC

#0060873

2 parents

LADBROKES E-GAMING LIMITED

03962991

LADBROKES E-GAMING LIMITED Shareholders

ladbrokes coral group limited 100%

ladbrokes e-gaming limited directors

Ladbrokes E-Gaming Limited currently has 2 directors. The longest serving directors include Mr James Morris (Nov 2024) and Ms Sara Haddow (Nov 2024).

officercountryagestartendrole
Mr James MorrisUnited Kingdom53 years Nov 2024- Director
Ms Sara Haddow45 years Nov 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

46.8m

0%

total assets

47.8m

0%

cash

0

0%

net assets

Total assets minus all liabilities

ladbrokes e-gaming limited company details

company number

03962991

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

April 2000

age

25

incorporated

UK

ultimate parent company

ENTAIN PLC

accounts

Dormant

last accounts submitted

December 2023

previous names

ladbroke e-gaming limited (July 2000)

pecano limited (June 2000)

accountant

-

auditor

-

address

7th floor, one stratford place, westfield stratford city, london, E20 1EJ

Bank

-

Legal Advisor

-

ladbrokes e-gaming limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ladbrokes e-gaming limited.

ladbrokes e-gaming limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LADBROKES E-GAMING LIMITED. This can take several minutes, an email will notify you when this has completed.

ladbrokes e-gaming limited Companies House Filings - See Documents

datedescriptionview/download