m r shah & co limited
m r shah & co limited Company Information
Company Number
03964014
Next Accounts
Dec 2025
Industry
Accounting, and auditing activities
Shareholders
ranjan madhukant shah
madhukant ramji shah
Group Structure
View All
Contact
Registered Address
58 kingshill drive, harrow, middlesex, HA3 8QB
Website
www.mrmwillwriters.comm r shah & co limited Estimated Valuation
Pomanda estimates the enterprise value of M R SHAH & CO LIMITED at £7.9k based on a Turnover of £11.1k and 0.72x industry multiple (adjusted for size and gross margin).
m r shah & co limited Estimated Valuation
Pomanda estimates the enterprise value of M R SHAH & CO LIMITED at £0 based on an EBITDA of £-2.3k and a 4.78x industry multiple (adjusted for size and gross margin).
m r shah & co limited Estimated Valuation
Pomanda estimates the enterprise value of M R SHAH & CO LIMITED at £16.6k based on Net Assets of £5.5k and 3.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
M R Shah & Co Limited Overview
M R Shah & Co Limited is a live company located in middlesex, HA3 8QB with a Companies House number of 03964014. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in April 2000, it's largest shareholder is ranjan madhukant shah with a 50% stake. M R Shah & Co Limited is a mature, micro sized company, Pomanda has estimated its turnover at £11.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
M R Shah & Co Limited Health Check
Pomanda's financial health check has awarded M R Shah & Co Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £11.1k, make it smaller than the average company (£182.2k)
- M R Shah & Co Limited
£182.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (8.2%)
- M R Shah & Co Limited
8.2% - Industry AVG
Production
with a gross margin of 52.5%, this company has a higher cost of product (96.1%)
- M R Shah & Co Limited
96.1% - Industry AVG
Profitability
an operating margin of -21% make it less profitable than the average company (9.9%)
- M R Shah & Co Limited
9.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
- M R Shah & Co Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.8k, the company has an equivalent pay structure (£34.8k)
- M R Shah & Co Limited
£34.8k - Industry AVG
Efficiency
resulting in sales per employee of £11.1k, this is less efficient (£78.6k)
- M R Shah & Co Limited
£78.6k - Industry AVG
Debtor Days
it gets paid by customers after 183 days, this is later than average (77 days)
- M R Shah & Co Limited
77 days - Industry AVG
Creditor Days
its suppliers are paid after 2 days, this is quicker than average (26 days)
- M R Shah & Co Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- M R Shah & Co Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - M R Shah & Co Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (50.5%)
0.7% - M R Shah & Co Limited
50.5% - Industry AVG
M R SHAH & CO LIMITED financials
M R Shah & Co Limited's latest turnover from March 2024 is estimated at £11.1 thousand and the company has net assets of £5.5 thousand. According to their latest financial statements, we estimate that M R Shah & Co Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | |||||||||||||||
| Interest Receivable | |||||||||||||||
| Pre-Tax Profit | |||||||||||||||
| Tax | |||||||||||||||
| Profit After Tax | |||||||||||||||
| Dividends Paid | |||||||||||||||
| Retained Profit | |||||||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 300 | 600 | 949 | 949 | 1,265 | 1,582 | 1,978 | 2,474 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 300 | 600 | 949 | 949 | 1,265 | 1,582 | 1,978 | 2,474 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 5,573 | 13,084 | 15,933 | 13,212 | 21,974 | 10,061 | 13,267 | 24,389 | 5,338 | 8,803 | 4,740 | 7,975 | 4,225 | 5,350 | 7,046 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,207 | 14,232 | 52,601 | 33,472 | 45,336 | 80,545 | 62,156 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,573 | 13,084 | 15,933 | 13,212 | 21,974 | 10,061 | 13,267 | 24,389 | 20,545 | 23,035 | 57,341 | 41,447 | 49,561 | 85,895 | 69,202 |
| total assets | 5,573 | 13,084 | 15,933 | 13,212 | 21,974 | 10,361 | 13,267 | 24,689 | 21,145 | 23,984 | 58,290 | 42,712 | 51,143 | 87,873 | 71,676 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 39 | 5,230 | 8,705 | 6,340 | 8,423 | 6,302 | 12,439 | 21,754 | 21,163 | 21,776 | 35,641 | 11,798 | 17,965 | 47,825 | 34,041 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 39 | 5,230 | 8,705 | 6,340 | 8,423 | 6,302 | 12,439 | 21,754 | 21,163 | 21,776 | 35,641 | 11,798 | 17,965 | 47,825 | 34,041 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 39 | 5,230 | 8,705 | 6,340 | 8,423 | 6,302 | 12,439 | 21,754 | 21,163 | 21,776 | 35,641 | 11,798 | 17,965 | 47,825 | 34,041 |
| net assets | 5,534 | 7,854 | 7,228 | 6,872 | 13,551 | 4,059 | 828 | 2,935 | -18 | 2,208 | 22,649 | 30,914 | 33,178 | 40,048 | 37,635 |
| total shareholders funds | 5,534 | 7,854 | 7,228 | 6,872 | 13,551 | 4,059 | 828 | 2,935 | -18 | 2,208 | 22,649 | 30,914 | 33,178 | 40,048 | 37,635 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 349 | 0 | 316 | 317 | 396 | 496 | 618 | ||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Tax | |||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -7,511 | -2,849 | 2,721 | -8,762 | 11,913 | -3,206 | -11,122 | 19,051 | -3,465 | 4,063 | -3,235 | 3,750 | -1,125 | -1,696 | 7,046 |
| Creditors | -5,191 | -3,475 | 2,365 | -2,083 | 2,121 | -6,137 | -9,315 | 591 | -613 | -13,865 | 23,843 | -6,167 | -29,860 | 13,784 | 34,041 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | |||||||||||||||
| cash flow from financing | |||||||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,207 | 975 | -38,369 | 19,129 | -11,864 | -35,209 | 18,389 | 62,156 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,207 | 975 | -38,369 | 19,129 | -11,864 | -35,209 | 18,389 | 62,156 |
m r shah & co limited Credit Report and Business Information
M R Shah & Co Limited Competitor Analysis
Perform a competitor analysis for m r shah & co limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in HA3 area or any other competitors across 12 key performance metrics.
m r shah & co limited Ownership
M R SHAH & CO LIMITED group structure
M R Shah & Co Limited has no subsidiary companies.
Ultimate parent company
M R SHAH & CO LIMITED
03964014
m r shah & co limited directors
M R Shah & Co Limited currently has 2 directors. The longest serving directors include Mr Madhukant Shah (Apr 2000) and Mrs Ranjanben Shah (Jul 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Madhukant Shah | 71 years | Apr 2000 | - | Director | |
| Mrs Ranjanben Shah | 64 years | Jul 2024 | - | Director |
P&L
March 2024turnover
11.1k
-60%
operating profit
-2.3k
0%
gross margin
52.5%
+2.18%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
5.5k
-0.3%
total assets
5.6k
-0.57%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
m r shah & co limited company details
company number
03964014
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
incorporation date
April 2000
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
M R SHAH & CO
auditor
-
address
58 kingshill drive, harrow, middlesex, HA3 8QB
Bank
-
Legal Advisor
-
m r shah & co limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to m r shah & co limited.
m r shah & co limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for M R SHAH & CO LIMITED. This can take several minutes, an email will notify you when this has completed.
m r shah & co limited Companies House Filings - See Documents
| date | description | view/download |
|---|
