Brand Vista Limited

POWER SEARCH PRICING

SOLUTIONS

brand vista limited Company Information

Company Number

03971651

Next Accounts

Sep 2025

Directors

Gary Moss

Rachel Griffin

Shareholders

definition agency limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

Registered Address

c/o definition one park row, leeds, west yorkshire, LS1 5HN

Website

www.brand-vista.com

brand vista limited Estimated Valuation

£2.9m

Pomanda estimates the enterprise value of BRAND VISTA LIMITED at £2.9m based on Net Assets of £1.1m and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Brand Vista Limited is a live company located in west yorkshire, LS1 5HN with a Companies House number of 03971651. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2000, it's largest shareholder is definition agency limited with a 100% stake. Brand Vista Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Brand Vista Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

3 Weak

Size

annual sales of £1.4m, make it larger than the average company (£851k)

Growth

3 year (CAGR) sales growth of -11%, show it is growing at a slower rate (8.5%)

EXPORT

Brand Vista Limited's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £1.1 million. According to their latest financial statements, Brand Vista Limited has 12 employees and maintains cash reserves of £178.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Turnover	1,406,467	1,757,199	1,432,003	2,026,605	1,451,500	1,409,958	1,899,164	2,155,717	3,050,749	3,003,595	3,489,215	2,433,243	1,967,095	2,267,211	135,640
Other Income Or Grants
Cost Of Sales	586,154	735,231	572,309	717,668	512,147	457,640	605,861	747,177	1,036,048	1,096,481	1,130,119	774,560	592,113	670,525
Gross Profit	820,313	1,021,968	859,693	1,308,937	939,353	952,318	1,293,302	1,408,540	2,014,701	1,907,114	2,359,096	1,658,682	1,374,982	1,596,686	135,640
Admin Expenses	951,397	877,003	1,003,593	993,297	401,530	1,002,557	1,406,854	1,247,544	1,891,126	1,856,559	2,239,916	1,679,420	1,173,130	1,508,689	67,864
Operating Profit	-131,084	144,965	-143,900	315,640	537,823	-50,239	-113,552	160,996	123,575	50,555	119,180	-20,738	201,852	87,997	67,776
Interest Payable			1,525	1,525
Interest Receivable	13,454	20,860	855	855	4,346	2,067	982	1,309	2,155	1,265	637	765	772	262	121
Pre-Tax Profit	-117,630	165,825	-144,570	314,970	542,169	-48,172	-112,570	162,305	125,730	51,820	119,817	-19,973	202,624	88,260	67,897
Tax		-31,507		-59,844	-103,012			-32,461	-25,146	-10,882	-27,558		-52,682	-24,713	-14,270
Profit After Tax	-117,630	134,318	-144,570	255,126	439,157	-48,172	-112,570	129,844	100,584	40,938	92,259	-19,973	149,942	63,547	53,627
Dividends Paid
Retained Profit	-117,630	134,318	-144,570	255,126	439,157	-48,172	-112,570	129,844	100,584	40,938	92,259	-19,973	149,942	63,547	53,627
Employee Costs	685,200	825,600	766,668	700,813	876,000	851,491	613,501	671,407	1,131,043	1,154,979	1,400,783	1,022,096	835,308	949,859
Number Of Employees	12	15	17	17	18	17	13	13	22	22	27	19	17	20
EBITDA*	-128,289	171,557	-116,176	342,763	563,653	-22,298	-100,738	180,699	146,402	63,385	128,011	-13,898	205,947	91,468	69,125

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Tangible Assets		2,795	202,220	206,319	211,240	214,645	222,971	153,447	164,477	89,466	87,099	89,512	87,384	89,043	90,490
Intangible Assets			19,309	38,619	57,927	77,235
Investments & Other	5	5	5	5	5	5	146,110
Debtors (Due After 1 year)
Total Fixed Assets	5	2,800	221,534	244,943	269,172	291,885	369,081	153,447	164,477	89,466	87,099	89,512	87,384	89,043	90,490
Stock & work in progress
Trade Debtors	256,809	376,343	296,925	519,877	293,259	282,229	458,471	461,392	499,367	472,692	578,158	406,302	317,462	364,309	84,640
Group Debtors	1,274,851	1,026,064
Misc Debtors	54,210	60,397	88,195	54,102	16,433	53,536	66,594	60,069							56
Cash	178,507	334,026	857,975	852,015	858,144	300,711	250,573	535,056	511,890	350,187	155,832	99,067	206,739	102,109	2,808
misc current assets
total current assets	1,764,377	1,796,830	1,243,095	1,425,994	1,167,836	636,476	775,638	1,056,517	1,011,257	822,879	733,990	505,369	524,201	466,418	87,504
total assets	1,764,382	1,799,630	1,464,629	1,670,937	1,437,008	928,361	1,144,719	1,209,964	1,175,734	912,345	821,089	594,881	611,585	555,461	177,994
Bank overdraft				50,000
Bank loan
Trade Creditors	160,230	157,725	137,281	86,177	47,388	74,254	159,205	166,365	597,929	437,218	386,900	252,951	249,682	343,500
Group/Directors Accounts	381,039	94,146	1,240	1,240	1,240	1,240	11,907
other short term finances
hp & lease commitments
other current liabilities	111,899	318,915	231,582	294,424	404,410	307,395	380,180	337,469							29,580
total current liabilities	653,168	570,786	370,103	431,841	453,038	382,889	551,292	503,834	597,929	437,218	386,900	252,951	249,682	343,500	29,580
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions						659	442	575	2,094
total long term liabilities						659	442	575	2,094
total liabilities	653,168	570,786	370,103	431,841	453,038	383,548	551,734	504,409	600,023	437,218	386,900	252,951	249,682	343,500	29,580
net assets	1,111,214	1,228,844	1,094,526	1,239,096	983,970	544,813	592,985	705,555	575,711	475,127	434,189	341,930	361,903	211,961	148,414
total shareholders funds	1,111,214	1,228,844	1,094,526	1,239,096	983,970	544,813	592,985	705,555	575,711	475,127	434,189	341,930	361,903	211,961	148,414

	Dec 2023	Dec 2022	Aug 2021	Aug 2020	Aug 2019	Aug 2018	Aug 2017	Aug 2016	Aug 2015	Aug 2014	Aug 2013	Aug 2012	Aug 2011	Aug 2010	Aug 2009
Operating Activities
Operating Profit	-131,084	144,965	-143,900	315,640	537,823	-50,239	-113,552	160,996	123,575	50,555	119,180	-20,738	201,852	87,997	67,776
Depreciation	2,795	7,283	8,414	7,815	6,522	8,632	12,814	19,703	22,827	12,830	8,831	6,840	4,095	3,471	1,349
Amortisation		19,309	19,310	19,308	19,308	19,309
Tax		-31,507		-59,844	-103,012			-32,461	-25,146	-10,882	-27,558		-52,682	-24,713	-14,270
Stock
Debtors	123,066	1,077,684	-188,859	264,287	-26,073	-189,300	3,604	22,094	26,675	-105,466	171,856	88,840	-46,847	279,613	84,696
Creditors	2,505	20,444	51,104	38,789	-26,866	-84,951	-7,160	-431,564	160,711	50,318	133,949	3,269	-93,818	343,500
Accruals and Deferred Income	-207,016	87,333	-62,842	-109,986	97,015	-72,785	42,711	337,469						-29,580	29,580
Deferred Taxes & Provisions					-659	217	-133	-1,519	2,094
Cash flow from operations	-455,866	-829,857	60,945	-52,565	556,204	9,483	-68,924	30,530	257,386	208,287	62,546	-99,469	106,294	101,062	-261
Investing Activities
capital expenditure		192,142	-4,315	-2,894	-3,117	-96,850	-82,338	-8,673	-97,838	-15,197	-6,418	-8,968	-2,436	-2,024	-91,839
Change in Investments						-146,105	146,110
cash flow from investments		192,142	-4,315	-2,894	-3,117	49,255	-228,448	-8,673	-97,838	-15,197	-6,418	-8,968	-2,436	-2,024	-91,839
Financing Activities
Bank loans
Group/Directors Accounts	286,893	92,906				-10,667	11,907
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue															94,787
interest	13,454	20,860	-670	-670	4,346	2,067	982	1,309	2,155	1,265	637	765	772	262	121
cash flow from financing	300,347	113,766	-670	-670	4,346	-8,600	12,889	1,309	2,155	1,265	637	765	772	262	94,908
cash and cash equivalents
cash	-155,519	-523,949	5,960	-6,129	557,433	50,138	-284,483	23,166	161,703	194,355	56,765	-107,672	104,630	99,301	2,808
overdraft			-50,000	50,000
change in cash	-155,519	-523,949	55,960	-56,129	557,433	50,138	-284,483	23,166	161,703	194,355	56,765	-107,672	104,630	99,301	2,808

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for brand vista limited. Get real-time insights into brand vista limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for brand vista limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in LS1 area or any other competitors across 12 key performance metrics.

BRAND VISTA LIMITED group structure

Brand Vista Limited has 6 subsidiary companies.

Ultimate parent company

DEFINITION GROUP LIMITED

14192023

DEFINITION AGENCY LIMITED

06004016

2 parents

BRAND VISTA LIMITED

03971651

6 subsidiaries

BUSINESS STRATEGY ALIGNMENT LIMITED

05342394

TQM INTERNATIONAL LIMITED

02715965

CONTINUOUS PROCESS IMPROVEMENT LIMITED

04129145

STRATEGY ALIGNMENT LIMITED

05342489

THE BRAND ALIGNMENT COMPANY LIMITED

06469003

TQMI LIMITED

03118353

BRAND VISTA LIMITED Shareholders

definition agency limited

100%

Brand Vista Limited currently has 2 directors. The longest serving directors include Mr Gary Moss (Apr 2008) and Ms Rachel Griffin (Apr 2022).

officer	country	age	start	end	role
Mr Gary Moss		63 years	Apr 2008	-	Director
Ms Rachel Griffin	England	47 years	Apr 2022	-	Director

P&L

December 2023

turnover

1.4m

-20%

operating profit

-131.1k

gross margin

58.4%

+0.28%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

-0.1%

total assets

1.8m

-0.02%

cash

178.5k

-0.47%

net assets

Total assets minus all liabilities

Similar Companies

fairfax consultancy limited

aml consulting limited

3.5

energy & carbon reduction solutions limited

nolan consulting limited

3.5

milner boardman partnership limited

3.5

company number

03971651

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

April 2000

ultimate parent company

DEFINITION GROUP LIMITED

previous names

N/A

address

c/o definition one park row, leeds, west yorkshire, LS1 5HN

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to brand vista limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRAND VISTA LIMITED. This can take several minutes, an email will notify you when this has completed.

brand vista limited Company Information

brand vista limited Estimated Valuation

brand vista limited Estimated Valuation

brand vista limited Estimated Valuation

Brand Vista Limited Overview

Brand Vista Limited Health Check

BRAND VISTA LIMITED financials

brand vista limited Credit Report and Business Information

Brand Vista Limited Competitor Analysis

brand vista limited Ownership

brand vista limited directors

brand vista limited company details

brand vista limited Charges & Mortgages

brand vista limited Capital Raised & Share Issues BETA

brand vista limited Companies House Filings - See Documents