carraway belfast general partner limited
carraway belfast general partner limited Company Information
Company Number
03973915
Next Accounts
Jan 2025
Industry
Management of real estate on a fee or contract basis
Development of building projects
Shareholders
britel fund nominees ltd
Group Structure
View All
Contact
Registered Address
30 finsbury square, london, EC2A 1AG
Website
-carraway belfast general partner limited Estimated Valuation
Pomanda estimates the enterprise value of CARRAWAY BELFAST GENERAL PARTNER LIMITED at £0 based on a Turnover of £-430 and 3.58x industry multiple (adjusted for size and gross margin).
carraway belfast general partner limited Estimated Valuation
Pomanda estimates the enterprise value of CARRAWAY BELFAST GENERAL PARTNER LIMITED at £0 based on an EBITDA of £-430 and a 8.59x industry multiple (adjusted for size and gross margin).
carraway belfast general partner limited Estimated Valuation
Pomanda estimates the enterprise value of CARRAWAY BELFAST GENERAL PARTNER LIMITED at £937.7k based on Net Assets of £576.4k and 1.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Carraway Belfast General Partner Limited Overview
Carraway Belfast General Partner Limited is a dissolved company that was located in london, EC2A 1AG with a Companies House number of 03973915. It operated in the development of building projects sector, SIC Code 41100. Founded in April 2000, it's largest shareholder was britel fund nominees ltd with a 100% stake. The last turnover for Carraway Belfast General Partner Limited was estimated at £-430.
Upgrade for unlimited company reports & a free credit check
Carraway Belfast General Partner Limited Health Check
Pomanda's financial health check has awarded Carraway Belfast General Partner Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
0 Regular
3 Weak
Size
annual sales of £-430, make it smaller than the average company (£840.1k)
£-430 - Carraway Belfast General Partner Limited
£840.1k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Carraway Belfast General Partner Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (63.1%)
100% - Carraway Belfast General Partner Limited
63.1% - Industry AVG
Profitability
an operating margin of 100% make it more profitable than the average company (26.4%)
100% - Carraway Belfast General Partner Limited
26.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
- Carraway Belfast General Partner Limited
5 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Carraway Belfast General Partner Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £-430, this is less efficient (£169.5k)
- Carraway Belfast General Partner Limited
£169.5k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Carraway Belfast General Partner Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Carraway Belfast General Partner Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Carraway Belfast General Partner Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Carraway Belfast General Partner Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (61.2%)
3.4% - Carraway Belfast General Partner Limited
61.2% - Industry AVG
CARRAWAY BELFAST GENERAL PARTNER LIMITED financials
Carraway Belfast General Partner Limited's latest turnover from June 2018 is -£430 and the company has net assets of £576.4 thousand. According to their latest financial statements, we estimate that Carraway Belfast General Partner Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | -430 | 139,973 | 78,115 | 81,501 | 153,939 | 76,460 | 47,014 | 0 | 0 |
| Other Income Or Grants | 0 | ||||||||
| Cost Of Sales | 0 | ||||||||
| Gross Profit | -430 | ||||||||
| Admin Expenses | 0 | ||||||||
| Operating Profit | -430 | 139,049 | 73,606 | 81,012 | 154,849 | 79,551 | 45,087 | -12,459 | -19,352 |
| Interest Payable | 0 | 0 | 0 | 92 | 0 | 0 | 0 | 54 | 80 |
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 83 | 577 | 530 | 290 |
| Pre-Tax Profit | -430 | 139,049 | 73,606 | 80,920 | 154,849 | 79,634 | 45,664 | 30,541 | 35,053 |
| Tax | -2,909 | -15,463 | -16,277 | -16,790 | -33,007 | -16,056 | -9,923 | -6,186 | -6,466 |
| Profit After Tax | -3,339 | 123,586 | 57,329 | 64,130 | 121,842 | 63,578 | 35,741 | 24,355 | 28,587 |
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231,618 |
| Retained Profit | -3,339 | 123,586 | 57,329 | 64,130 | 121,842 | 63,578 | 35,741 | 24,355 | -203,031 |
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Number Of Employees | |||||||||
| EBITDA* | -430 | 139,049 | 73,606 | 81,012 | 154,849 | 79,551 | 45,087 | -12,459 | -19,352 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 | 1,018 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 595,901 | 611,782 | 489,008 | 432,385 | 383,385 | 245,760 | 15,943 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 165,878 | 193,079 | 144,198 |
| misc current assets | 1,018 | 1,018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 596,919 | 612,800 | 489,008 | 432,385 | 383,385 | 245,760 | 181,821 | 193,079 | 144,198 |
| total assets | 596,919 | 612,800 | 490,026 | 433,403 | 384,403 | 246,778 | 182,839 | 194,097 | 145,216 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 17,554 | 17,554 | 17,554 | 17,554 | 17,554 | 17,554 | 17,554 | 63,225 | 39,571 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 2,920 | 15,462 | 16,274 | 16,980 | 32,110 | 16,327 | 15,966 | 17,294 | 16,422 |
| total current liabilities | 20,474 | 33,016 | 33,828 | 34,534 | 49,664 | 33,881 | 33,520 | 80,519 | 55,993 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 20,474 | 33,016 | 33,828 | 34,534 | 49,664 | 33,881 | 33,520 | 80,519 | 55,993 |
| net assets | 576,445 | 579,784 | 456,198 | 398,869 | 334,739 | 212,897 | 149,319 | 113,578 | 89,223 |
| total shareholders funds | 576,445 | 579,784 | 456,198 | 398,869 | 334,739 | 212,897 | 149,319 | 113,578 | 89,223 |
| Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | -430 | 139,049 | 73,606 | 81,012 | 154,849 | 79,551 | 45,087 | -12,459 | -19,352 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -2,909 | -15,463 | -16,277 | -16,790 | -33,007 | -16,056 | -9,923 | -6,186 | -6,466 |
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -15,881 | 122,774 | 56,623 | 49,000 | 383,385 | 229,817 | 15,943 | 0 | 0 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -12,542 | -812 | -706 | -15,130 | 32,110 | 361 | -1,328 | 872 | 16,422 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 0 | 0 | 0 | 92 | -229,433 | -165,961 | 17,893 | -17,773 | -9,396 |
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | -1,018 | 0 | 0 | 1,018 | 0 | 0 | 0 | 1,018 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 17,554 | 0 | -45,671 | 23,654 | 39,571 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | 0 | 0 | 0 | -92 | 0 | 83 | 577 | 476 | 210 |
| cash flow from financing | 0 | 0 | 0 | -92 | 230,451 | 83 | -45,094 | 24,130 | 332,035 |
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | 0 | 0 | -165,878 | -27,201 | 48,881 | 144,198 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -165,878 | -27,201 | 48,881 | 144,198 |
carraway belfast general partner limited Credit Report and Business Information
Carraway Belfast General Partner Limited Competitor Analysis
Perform a competitor analysis for carraway belfast general partner limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in EC2A area or any other competitors across 12 key performance metrics.
carraway belfast general partner limited Ownership
CARRAWAY BELFAST GENERAL PARTNER LIMITED group structure
Carraway Belfast General Partner Limited has no subsidiary companies.
Ultimate parent company
BT PENSION SCHEME
#0014721
2 parents
CARRAWAY BELFAST GENERAL PARTNER LIMITED
03973915
carraway belfast general partner limited directors
Carraway Belfast General Partner Limited currently has 2 directors. The longest serving directors include Mr Christopher Darroch (Nov 2010) and Ms Diane Duncan (Feb 2020).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Christopher Darroch | 58 years | Nov 2010 | - | Director | |
| Ms Diane Duncan | England | 62 years | Feb 2020 | - | Director |
P&L
June 2018turnover
-430
-100%
operating profit
-430
-100%
gross margin
100%
%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2018net assets
576.4k
-0.01%
total assets
596.9k
-0.03%
cash
0
0%
net assets
Total assets minus all liabilities
carraway belfast general partner limited company details
company number
03973915
Type
Private limited with Share Capital
industry
68320 - Management of real estate on a fee or contract basis
41100 - Development of building projects
68100 - Buying and selling of own real estate
incorporation date
April 2000
age
25
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
June 2018
previous names
wilmslow (no.1) general partner limited (August 2012)
castle court general partner limited (June 2000)
accountant
-
auditor
-
address
30 finsbury square, london, EC2A 1AG
Bank
-
Legal Advisor
-
carraway belfast general partner limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to carraway belfast general partner limited. Currently there are 0 open charges and 14 have been satisfied in the past.
carraway belfast general partner limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CARRAWAY BELFAST GENERAL PARTNER LIMITED. This can take several minutes, an email will notify you when this has completed.
carraway belfast general partner limited Companies House Filings - See Documents
| date | description | view/download |
|---|
