l.a.s. london limited Company Information
Company Number
03974336
Website
www.laslondon.comRegistered Address
front office third floor, 244 edgware road, london, W2 1DS
Industry
Other business support service activities n.e.c.
Telephone
02072620550
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
mr ahmad shabanzadeh 40%
mr zia m. ahsan 40%
View Alll.a.s. london limited Estimated Valuation
Pomanda estimates the enterprise value of L.A.S. LONDON LIMITED at £10k based on a Turnover of £17.8k and 0.56x industry multiple (adjusted for size and gross margin).
l.a.s. london limited Estimated Valuation
Pomanda estimates the enterprise value of L.A.S. LONDON LIMITED at £0 based on an EBITDA of £-159.6k and a 4.28x industry multiple (adjusted for size and gross margin).
l.a.s. london limited Estimated Valuation
Pomanda estimates the enterprise value of L.A.S. LONDON LIMITED at £0 based on Net Assets of £-23k and 2.58x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
L.a.s. London Limited Overview
L.a.s. London Limited is a live company located in london, W2 1DS with a Companies House number of 03974336. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2000, it's largest shareholder is mr ahmad shabanzadeh with a 40% stake. L.a.s. London Limited is a mature, micro sized company, Pomanda has estimated its turnover at £17.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
L.a.s. London Limited Health Check
Pomanda's financial health check has awarded L.A.S. London Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
7 Weak
Size
annual sales of £17.8k, make it smaller than the average company (£4.5m)
£17.8k - L.a.s. London Limited
£4.5m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.4%)
-18% - L.a.s. London Limited
6.4% - Industry AVG
Production
with a gross margin of 38%, this company has a comparable cost of product (38%)
38% - L.a.s. London Limited
38% - Industry AVG
Profitability
an operating margin of -898.7% make it less profitable than the average company (5.7%)
-898.7% - L.a.s. London Limited
5.7% - Industry AVG
Employees
with 4 employees, this is below the industry average (26)
4 - L.a.s. London Limited
26 - Industry AVG
Pay Structure
on an average salary of £52.8k, the company has an equivalent pay structure (£52.8k)
- L.a.s. London Limited
£52.8k - Industry AVG
Efficiency
resulting in sales per employee of £4.4k, this is less efficient (£167.2k)
£4.4k - L.a.s. London Limited
£167.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - L.a.s. London Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - L.a.s. London Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - L.a.s. London Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 14 weeks, this is less cash available to meet short term requirements (23 weeks)
14 weeks - L.a.s. London Limited
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 348%, this is a higher level of debt than the average (62%)
348% - L.a.s. London Limited
62% - Industry AVG
L.A.S. LONDON LIMITED financials
L.A.S. London Limited's latest turnover from December 2023 is £17.8 thousand and the company has net assets of -£23 thousand. According to their latest financial statements, L.A.S. London Limited has 4 employees and maintains cash reserves of £9.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 17,757 | 54,649 | 34,902 | 31,662 | 135,075 | 70,806 | 77,300 | 37,392 | 69,574 | 51,867 | 65,349 | 48,449 | 30,892 | 48,380 | |
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | -159,581 | 80 | -9,115 | -3,440 | 54,391 | 6,160 | 2,457 | -7,245 | 23,838 | 8,746 | 11,283 | 1,641 | -10,504 | 15,721 | |
Interest Payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Interest Receivable | 166 | 45 | 2 | 32 | 106 | 12 | 7 | 23 | 20 | 24 | 46 | 26 | 30 | 10 | |
Pre-Tax Profit | -159,415 | 125 | -9,113 | -3,408 | 54,497 | 6,172 | 2,464 | -7,222 | 23,858 | 8,770 | 11,329 | 1,667 | -10,474 | 15,731 | |
Tax | 0 | 0 | -570 | 569 | -10,419 | -1,292 | -648 | 1,444 | -4,772 | -1,754 | -2,416 | -391 | 2,165 | -3,597 | |
Profit After Tax | -159,415 | 125 | -9,683 | -2,839 | 44,078 | 4,880 | 1,816 | -5,778 | 19,086 | 7,016 | 8,913 | 1,276 | -8,309 | 12,134 | |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Retained Profit | -159,415 | 125 | -9,683 | -2,839 | 44,078 | 4,880 | 1,816 | -5,778 | 19,086 | 7,016 | 8,913 | 1,276 | -8,309 | 12,134 | |
Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Number Of Employees | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | |||
EBITDA* | -159,581 | 80 | -9,115 | -3,440 | 54,391 | 6,160 | 2,457 | -7,245 | 23,838 | 8,746 | 11,283 | 1,641 | -10,504 | 15,721 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 100 | 309,310 | 286,109 | 288,706 | 282,392 | 250,151 | 218,545 | 216,091 | 236,943 | 242,608 | 225,468 | 201,456 | 216,099 | 170,876 | 129,554 |
Cash | 9,154 | 13,687 | 49,925 | 46,738 | 39,899 | 73,862 | 72,779 | 40,161 | 20,486 | 50,383 | 31,240 | 108,304 | 33,568 | 44,767 | 91,389 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 9,254 | 322,997 | 336,034 | 335,444 | 322,291 | 324,013 | 291,324 | 256,252 | 257,429 | 292,991 | 256,708 | 309,760 | 249,667 | 215,643 | 220,943 |
total assets | 9,254 | 322,997 | 336,034 | 335,444 | 322,291 | 324,013 | 291,324 | 256,252 | 257,429 | 292,991 | 256,708 | 309,760 | 249,667 | 215,643 | 220,943 |
Bank overdraft | 4,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,753 | 2,546 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 27,853 | 186,533 | 199,695 | 188,431 | 173,430 | 219,230 | 228,243 | 198,051 | 201,044 | 230,828 | 213,631 | 273,699 | 222,519 | 188,018 | 184,216 |
total current liabilities | 32,205 | 186,533 | 199,695 | 189,422 | 173,430 | 219,230 | 228,243 | 198,051 | 201,044 | 230,828 | 213,631 | 273,699 | 222,519 | 189,771 | 186,762 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 32,205 | 186,533 | 199,695 | 189,422 | 173,430 | 219,230 | 228,243 | 198,051 | 201,044 | 230,828 | 213,631 | 273,699 | 222,519 | 189,771 | 186,762 |
net assets | -22,951 | 136,464 | 136,339 | 146,022 | 148,861 | 104,783 | 63,081 | 58,201 | 56,385 | 62,163 | 43,077 | 36,061 | 27,148 | 25,872 | 34,181 |
total shareholders funds | -22,951 | 136,464 | 136,339 | 146,022 | 148,861 | 104,783 | 63,081 | 58,201 | 56,385 | 62,163 | 43,077 | 36,061 | 27,148 | 25,872 | 34,181 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -159,581 | 80 | -9,115 | -3,440 | 54,391 | 6,160 | 2,457 | -7,245 | 23,838 | 8,746 | 11,283 | 1,641 | -10,504 | 15,721 | |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 0 | 0 | -570 | 569 | -10,419 | -1,292 | -648 | 1,444 | -4,772 | -1,754 | -2,416 | -391 | 2,165 | -3,597 | |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -309,210 | 23,201 | -2,597 | 6,314 | 32,241 | 31,606 | 2,454 | -20,852 | -5,665 | 17,140 | 24,012 | -14,643 | 45,223 | 41,322 | 129,554 |
Creditors | 0 | 0 | -991 | 991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | -158,680 | -13,162 | 11,264 | 15,001 | -45,800 | -9,013 | 30,192 | -2,993 | -29,784 | 17,197 | -60,068 | 51,180 | 34,501 | 3,802 | 184,216 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | -9,051 | -36,283 | 3,185 | 6,807 | -34,069 | 32,606 | 19,668 | -29,920 | 19,123 | -77,088 | 74,690 | -9,472 | -45,859 | 66,786 | |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 166 | 45 | 2 | 32 | 106 | 12 | 7 | 23 | 20 | 24 | 46 | 26 | 30 | 10 | |
cash flow from financing | 166 | 45 | 2 | 32 | 106 | 12 | 7 | 23 | 20 | 24 | 46 | 26 | 30 | 22,057 | |
cash and cash equivalents | |||||||||||||||
cash | -4,533 | -36,238 | 3,187 | 6,839 | -33,963 | 1,083 | 32,618 | 19,675 | -29,897 | 19,143 | -77,064 | 74,736 | -11,199 | -46,622 | 91,389 |
overdraft | 4,352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,753 | -793 | 2,546 |
change in cash | -8,885 | -36,238 | 3,187 | 6,839 | -33,963 | 1,083 | 32,618 | 19,675 | -29,897 | 19,143 | -77,064 | 74,736 | -9,446 | -45,829 | 88,843 |
l.a.s. london limited Credit Report and Business Information
L.a.s. London Limited Competitor Analysis
Perform a competitor analysis for l.a.s. london limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in W 2 area or any other competitors across 12 key performance metrics.
l.a.s. london limited Ownership
L.A.S. LONDON LIMITED group structure
L.A.S. London Limited has no subsidiary companies.
Ultimate parent company
L.A.S. LONDON LIMITED
03974336
l.a.s. london limited directors
L.A.S. London Limited currently has 2 directors. The longest serving directors include Mr Zia Ahsan (Dec 2000) and Mr Keith Jackson (Apr 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Zia Ahsan | England | 65 years | Dec 2000 | - | Director |
Mr Keith Jackson | United Kingdom | 59 years | Apr 2005 | - | Director |
P&L
December 2023turnover
17.8k
-68%
operating profit
-159.6k
-199576%
gross margin
38%
-2.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
-23k
-1.17%
total assets
9.3k
-0.97%
cash
9.2k
-0.33%
net assets
Total assets minus all liabilities
l.a.s. london limited company details
company number
03974336
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2000
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
waybridge factoring limited (January 2005)
las supplies limited (September 2004)
See moreaccountant
-
auditor
-
address
front office third floor, 244 edgware road, london, W2 1DS
Bank
-
Legal Advisor
-
l.a.s. london limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to l.a.s. london limited.
l.a.s. london limited Companies House Filings - See Documents
date | description | view/download |
---|