monark global limited

Live MatureSmallHigh

monark global limited Company Information

Share MONARK GLOBAL LIMITED

Company Number

03977053

Shareholders

trouvaille international limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

27-28 eastcastle street, london, W1W 8DH

monark global limited Estimated Valuation

£563.6k

Pomanda estimates the enterprise value of MONARK GLOBAL LIMITED at £563.6k based on a Turnover of £995.7k and 0.57x industry multiple (adjusted for size and gross margin).

monark global limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MONARK GLOBAL LIMITED at £0 based on an EBITDA of £-111.6k and a 4.07x industry multiple (adjusted for size and gross margin).

monark global limited Estimated Valuation

£117.6k

Pomanda estimates the enterprise value of MONARK GLOBAL LIMITED at £117.6k based on Net Assets of £51.3k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Monark Global Limited Overview

Monark Global Limited is a live company located in london, W1W 8DH with a Companies House number of 03977053. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2000, it's largest shareholder is trouvaille international limited with a 100% stake. Monark Global Limited is a mature, small sized company, Pomanda has estimated its turnover at £995.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Monark Global Limited Health Check

Pomanda's financial health check has awarded Monark Global Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

7 Weak

size

Size

annual sales of £995.7k, make it smaller than the average company (£4.8m)

£995.7k - Monark Global Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (6.7%)

27% - Monark Global Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - Monark Global Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of -12% make it less profitable than the average company (5.7%)

-12% - Monark Global Limited

5.7% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (27)

6 - Monark Global Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Monark Global Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £166k, this is equally as efficient (£171.5k)

£166k - Monark Global Limited

£171.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is later than average (42 days)

57 days - Monark Global Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is close to average (32 days)

32 days - Monark Global Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 117 days, this is more than average (33 days)

117 days - Monark Global Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (22 weeks)

3 weeks - Monark Global Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.6%, this is a higher level of debt than the average (62.5%)

90.6% - Monark Global Limited

62.5% - Industry AVG

MONARK GLOBAL LIMITED financials

EXPORTms excel logo

Monark Global Limited's latest turnover from December 2023 is estimated at £995.7 thousand and the company has net assets of £51.3 thousand. According to their latest financial statements, we estimate that Monark Global Limited has 6 employees and maintains cash reserves of £33 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Turnover995,711962,287500,577485,144364,5491,079,326987,088483,396441,930740,924436,740567,809560,6071,465,5261,575,508
Other Income Or Grants
Cost Of Sales616,628594,390313,811305,576227,992678,784616,880295,116277,365470,232280,748359,929347,445372,106332,293
Gross Profit379,083367,897186,766179,569136,558400,542370,208188,280164,565270,691155,993207,881213,1611,093,4201,243,215
Admin Expenses499,050623,040274,395110,637124,587219,307374,795252,091297,349218,228-18,112337,887209,4841,075,3961,095,324
Operating Profit-119,967-255,143-87,62968,93211,971181,235-4,587-63,811-132,78452,463174,105-130,0063,67718,024147,891
Interest Payable19,3779,0801,02098221
Interest Receivable3,1804,7526362551,6111,8669393291,1071,6171,6131,9502,18411772
Pre-Tax Profit-136,164-259,471-86,99369,18613,583182,081-4,631-63,482-131,67754,080175,718-128,0565,86118,141147,942
Tax-13,145-2,581-34,595-11,357-40,415-1,524-15
Profit After Tax-136,164-259,471-86,99356,04111,002147,486-4,631-63,482-131,67742,723135,303-128,0564,33718,126147,942
Dividends Paid
Retained Profit-136,164-259,471-86,99356,04111,002147,486-4,631-63,482-131,67742,723135,303-128,0564,33718,126147,942
Employee Costs323,365308,12448,85746,40745,956354,199293,620153,460152,675227,301151,777184,705185,209430,210434,260
Number Of Employees66111874464551211
EBITDA*-111,602-246,378-58,83985,18124,194185,041-4,587-63,811-132,78452,463174,105-130,0063,67718,024147,891

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Tangible Assets6702,0002,000
Intangible Assets28,63430,08228,96515,79720,6457,613
Investments & Other124,940124,94034,45972,274
Debtors (Due After 1 year)
Total Fixed Assets153,574155,69230,96517,79720,6457,61334,45972,274
Stock & work in progress198,948215,619256,440226,186185,237225,377174,190174,409191,245124,316105,502112,562102,881115,977126,818
Trade Debtors156,660158,96582,47015,85114,82518,64828,386
Group Debtors
Misc Debtors174,279215,066229,433216,555112,04948,919108,85370,700
Cash33,02288,105183,422325,326184,215245,460252,245140,064123,222319,598327,163318,197461,978411,581337,948
misc current assets
total current assets388,630462,689614,141766,578598,885687,392538,484363,392423,320526,384448,516445,584583,507555,944535,466
total assets542,204618,381645,106784,375619,530695,005538,484363,392423,320560,843520,790445,584583,507555,944535,466
Bank overdraft128,097115,930
Bank loan
Trade Creditors 54,79050,32985,03873,73943,104113,108128,72329,86617,950105,185107,855167,952177,819154,59345,381
Group/Directors Accounts73,00030,00040,46227,17323,80630,00043,692
other short term finances
hp & lease commitments
other current liabilities209,840159,48172,720149,58474,782115,06160,18643,02751,38963,167
total current liabilities465,727355,740198,220250,496141,692228,169188,90972,89399,339105,185107,855167,952177,819154,593152,240
loans25,22675,22630,225
hp & lease commitments
Accruals and Deferred Income
other liabilities30,000
provisions
total long term liabilities25,22675,22630,22530,000
total liabilities490,953430,966198,220250,496141,692228,169219,134102,89399,339105,185107,855167,952177,819154,593152,240
net assets51,251187,415446,886533,879477,838466,836319,350260,499323,981455,658412,935277,632405,688401,351383,226
total shareholders funds51,251187,415446,886533,879477,838466,836319,350260,499323,981455,658412,935277,632405,688401,351383,226
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Feb 2017Feb 2016Feb 2015Feb 2014Feb 2013Feb 2012Feb 2011Feb 2010
Operating Activities
Operating Profit-119,967-255,143-87,62968,93211,971181,235-4,587-63,811-132,78452,463174,105-130,0063,67718,024147,891
Depreciation6701,3301,000
Amortisation7,6957,43528,79015,24912,2233,806
Tax-13,145-2,581-34,595-11,357-40,415-1,524-15
Stock-16,671-40,82130,25440,949-40,14051,187-17,055-16,83666,92918,814-7,0609,681-13,096-10,841126,818
Debtors-2,305-15,314-40,787-14,36712,878104,5063,196-59,93426,38366,6191,026-3,823-9,738-42,31470,700
Creditors4,461-34,70911,29930,635-70,004-15,615110,77311,916-87,235-2,670-60,097-9,86723,226109,21245,381
Accruals and Deferred Income50,35986,761-76,86474,802-40,27954,8758,797-8,36251,389-63,16763,167
Deferred Taxes & Provisions
Cash flow from operations-37,806-138,191-113,871150,891-61,40834,013128,84216,513-261,942-46,99779,627-145,73148,213117,20958,921
Investing Activities
capital expenditure-6,247-8,552-41,958-13,401-25,255-11,419
Change in Investments124,940-34,459-37,81572,274
cash flow from investments-6,247-133,492-41,958-13,401-25,255-11,41934,45937,815-72,274
Financing Activities
Bank loans
Group/Directors Accounts43,000-10,46213,2893,36723,806-30,000-30,00030,000-43,69243,692
Other Short Term Loans
Long term loans-50,00075,226-30,22530,225
Hire Purchase and Lease Commitments
other long term liabilities30,000
share issue-1235,284
interest-16,197-4,3286362551,611846-433291,1071,6171,6131,9502,18411751
cash flow from financing-23,19760,43613,9253,62225,417-29,37918232931,1071,6171,6131,9502,184-43,576279,027
cash and cash equivalents
cash-55,083-95,317-141,904141,111-61,245-6,785129,02316,842-196,376-7,5658,966-143,78150,39773,633337,948
overdraft12,167115,930
change in cash-67,250-211,247-141,904141,111-61,245-6,785129,02316,842-196,376-7,5658,966-143,78150,39773,633337,948

monark global limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for monark global limited. Get real-time insights into monark global limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Monark Global Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for monark global limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

monark global limited Ownership

MONARK GLOBAL LIMITED group structure

Monark Global Limited has 1 subsidiary company.

Ultimate parent company

MONARK GLOBAL LIMITED

03977053

1 subsidiary

MONARK GLOBAL LIMITED Shareholders

trouvaille international limited 100%

monark global limited directors

Monark Global Limited currently has 6 directors. The longest serving directors include Mr Leonard Gullan (Jun 2000) and Mrs Lynette Gullan (Jul 2021).

officercountryagestartendrole
Mr Leonard Gullan82 years Jun 2000- Director
Mrs Lynette GullanUnited Kingdom70 years Jul 2021- Director
Mr Philip Gullan35 years Oct 2023- Director
Mr Andre JacobsEngland53 years Oct 2023- Director
Ms Julie Swift53 years Oct 2023- Director
Noyan NihatUnited Kingdom56 years Oct 2024- Director

P&L

December 2023

turnover

995.7k

+3%

operating profit

-120k

0%

gross margin

38.1%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

51.3k

-0.73%

total assets

542.2k

-0.12%

cash

33k

-0.63%

net assets

Total assets minus all liabilities

monark global limited company details

company number

03977053

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

bonusplus limited (December 2003)

precis (1883) limited (June 2000)

accountant

WILLIAMS & CO EPSON LLP

auditor

-

address

27-28 eastcastle street, london, W1W 8DH

Bank

-

Legal Advisor

-

monark global limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to monark global limited.

monark global limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MONARK GLOBAL LIMITED. This can take several minutes, an email will notify you when this has completed.

monark global limited Companies House Filings - See Documents

datedescriptionview/download