Roy Morgan International Limited

POWER SEARCH PRICING

SOLUTIONS

roy morgan international limited Company Information

Live

MatureSmallRapid

Company Number

03978314

Website

www.roymorgan.com

Registered Address

2 leman street, london, E1W 9US

Industry

Market research and public opinion polling

Telephone

02074270150

Next Accounts Due

March 2025

Group Structure

View All

Directors

Gary Morgan24 Years

Michele Levine24 Years

Shareholders

roy morgan research ltd 100%

roy morgan international limited Estimated Valuation

£473k

Pomanda estimates the enterprise value of ROY MORGAN INTERNATIONAL LIMITED at £473k based on an EBITDA of £201.7k and a 2.35x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Roy Morgan International Limited is a live company located in london, E1W 9US with a Companies House number of 03978314. It operates in the market research and public opinion polling sector, SIC Code 73200. Founded in April 2000, it's largest shareholder is roy morgan research ltd with a 100% stake. Roy Morgan International Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Roy Morgan International Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

4 Strong

1 Regular

5 Weak

Size

annual sales of £1.3m, make it smaller than the average company (£9.4m)

Growth

3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (5.3%)

EXPORT

Roy Morgan International Limited's latest turnover from June 2023 is estimated at £1.3 million and the company has net assets of -£630.8 thousand. According to their latest financial statements, we estimate that Roy Morgan International Limited has 6 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	1,279,100	257,946	1,388,946	492,105	479,699	314,652	458,203	2,221,386	290,570	449,843	559,511	528,285	654,468	754,549
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	736,512	135,385	721,963	265,987	271,986	180,101	280,192	1,338,128	178,574	274,303	344,152	307,111	374,469	462,917
Gross Profit	542,589	122,561	666,983	226,118	207,713	134,552	178,012	883,258	111,996	175,540	215,359	221,174	279,999	291,632
Admin Expenses	340,903	113,918	585,924	198,105	145,111	26,419	151,745	977,041	-81,024	60,990	159,155	277,352	566,458	1,181,312
Operating Profit	201,686	8,643	81,059	28,013	62,602	108,133	26,267	-93,783	193,020	114,550	56,204	-56,178	-286,459	-889,680
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	80	10	0	1	83	85	44	91	78	62	76	98	72	34
Pre-Tax Profit	201,765	8,653	81,059	28,014	62,685	108,219	26,311	-93,692	193,099	114,611	56,281	-56,080	-286,387	-889,646
Tax	-50,441	-1,644	-15,401	-5,323	-11,910	-20,562	-4,999	0	-38,620	-24,068	-12,945	0	0	0
Profit After Tax	151,324	7,009	65,658	22,691	50,775	87,657	21,312	-93,692	154,479	90,543	43,336	-56,080	-286,387	-889,646
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	151,324	7,009	65,658	22,691	50,775	87,657	21,312	-93,692	154,479	90,543	43,336	-56,080	-286,387	-889,646
Employee Costs	376,636	120,560	453,759	171,079	166,089	106,569	160,373	616,329	104,873	160,959	203,505	153,450	199,285	240,933
Number Of Employees	6	2	8	3	3	2	3	12	2	3	4	3	4	5
EBITDA*	201,686	8,643	81,059	28,013	62,602	108,133	26,267	-93,572	193,020	114,550	56,204	-56,178	-286,459	-886,846

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	0	0	0	0	0	0	0	0	2,527	3,369	3,970	5,293	5,838	7,520
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	0	0	0	0	0	0	0	0	2,527	3,369	3,970	5,293	5,838	7,520
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	26,880	0	50,328	54,528	12,582	38,844	0	11,752	20,714	19,071	49,293	53,276	133,692
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	1,596	1,595	0	875	298	21,785	12,242	23,247	13,193	18,121	6,512	23,938	15,066	13,538
misc current assets	0	0	739	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,596	28,475	739	51,203	54,826	34,367	51,086	23,247	24,945	38,835	25,583	73,231	68,342	147,230
total assets	1,596	28,475	739	51,203	54,826	34,367	51,086	23,247	27,472	42,204	29,553	78,524	74,180	154,750
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	632,367	810,570	789,843	905,965	932,279	962,595	1,066,971	1,060,444	970,977	1,140,188	1,218,080	1,310,387	1,249,963	1,044,146
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	632,367	810,570	789,843	905,965	932,279	962,595	1,066,971	1,060,444	970,977	1,140,188	1,218,080	1,310,387	1,249,963	1,044,146
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	632,367	810,570	789,843	905,965	932,279	962,595	1,066,971	1,060,444	970,977	1,140,188	1,218,080	1,310,387	1,249,963	1,044,146
net assets	-630,771	-782,095	-789,104	-854,762	-877,453	-928,228	-1,015,885	-1,037,197	-943,505	-1,097,984	-1,188,527	-1,231,863	-1,175,783	-889,396
total shareholders funds	-630,771	-782,095	-789,104	-854,762	-877,453	-928,228	-1,015,885	-1,037,197	-943,505	-1,097,984	-1,188,527	-1,231,863	-1,175,783	-889,396

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	201,686	8,643	81,059	28,013	62,602	108,133	26,267	-93,783	193,020	114,550	56,204	-56,178	-286,459	-889,680
Depreciation	0	0	0	0	0	0	0	211	0	0	0	0	0	2,834
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-50,441	-1,644	-15,401	-5,323	-11,910	-20,562	-4,999	0	-38,620	-24,068	-12,945	0	0	0
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-26,880	26,880	-50,328	-4,200	41,946	-26,262	38,844	-11,752	-8,962	1,643	-30,222	-3,983	-80,416	133,692
Creditors	-178,203	20,727	-116,122	-26,314	-30,316	-104,376	6,527	89,467	-169,211	-77,892	-92,307	60,424	205,817	1,044,146
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-78	846	-136	576	-21,570	9,457	-11,049	7,647	-5,849	10,947	-18,826	8,229	-226	23,608
Investing Activities
capital expenditure	0	0	0	0	0	0	0	2,316	842	601	1,323	545	1,682	-10,354
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	0	0	2,316	842	601	1,323	545	1,682	-10,354
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	250
interest	80	10	0	1	83	85	44	91	78	62	76	98	72	34
cash flow from financing	80	10	0	1	83	85	44	91	78	62	76	98	72	284
cash and cash equivalents
cash	1	1,595	-875	577	-21,487	9,543	-11,005	10,054	-4,928	11,609	-17,426	8,872	1,528	13,538
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	1	1,595	-875	577	-21,487	9,543	-11,005	10,054	-4,928	11,609	-17,426	8,872	1,528	13,538

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for roy morgan international limited. Get real-time insights into roy morgan international limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for roy morgan international limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in E1W area or any other competitors across 12 key performance metrics.

ROY MORGAN INTERNATIONAL LIMITED group structure

Roy Morgan International Limited has no subsidiary companies.

Ultimate parent company

ROY MORGAN RESEARCH LTD

#0044549

1 parent

ROY MORGAN INTERNATIONAL LIMITED

03978314

ROY MORGAN INTERNATIONAL LIMITED Shareholders

roy morgan research ltd

100%

Roy Morgan International Limited currently has 2 directors. The longest serving directors include Mr Gary Morgan (Apr 2000) and Ms Michele Levine (Apr 2000).

officer	country	age	start	end	role
Mr Gary Morgan	Australia	82 years	Apr 2000	-	Director
Ms Michele Levine	Australia	67 years	Apr 2000	-	Director

P&L

June 2023

turnover

1.3m

+396%

operating profit

201.7k

gross margin

42.5%

-10.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-630.8k

-0.19%

total assets

1.6k

-0.94%

cash

1.6k

net assets

Total assets minus all liabilities

Similar Companies

Agree?

route research limited

pioneering consultants limited

broadridge analytics solutions limited

4.5

pivotal iq limited

epinion research uk limited

2.5

company number

03978314

Type

Private limited with Share Capital

industry

73200 - Market research and public opinion polling

incorporation date

April 2000

accounts

Unaudited Abridged

ultimate parent company

ROY MORGAN RESEARCH LTD

previous names

N/A

last accounts submitted

June 2023

address

2 leman street, london, E1W 9US

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to roy morgan international limited.

roy morgan international limited Company Information

roy morgan international limited Estimated Valuation

roy morgan international limited Estimated Valuation

roy morgan international limited Estimated Valuation

Roy Morgan International Limited Overview

Roy Morgan International Limited Health Check

ROY MORGAN INTERNATIONAL LIMITED financials

roy morgan international limited Credit Report and Business Information

Roy Morgan International Limited Competitor Analysis

roy morgan international limited Ownership

roy morgan international limited directors

roy morgan international limited company details

roy morgan international limited Charges & Mortgages

roy morgan international limited Companies House Filings - See Documents