fuse digital limited

Live Mature

fuse digital limited Company Information

Share FUSE DIGITAL LIMITED

Company Number

03978965

Directors

Dylan Bogg

Giles Lee

View All

Shareholders

mission marketing holdings ltd

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

the old sawmills filleigh, barnstaple, EX32 0RN

fuse digital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FUSE DIGITAL LIMITED at £0 based on a Turnover of £0 and 0.45x industry multiple (adjusted for size and gross margin).

fuse digital limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FUSE DIGITAL LIMITED at £0 based on an EBITDA of £0 and a 2.96x industry multiple (adjusted for size and gross margin).

fuse digital limited Estimated Valuation

£1

Pomanda estimates the enterprise value of FUSE DIGITAL LIMITED at £1 based on Net Assets of £1 and 1.92x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fuse Digital Limited Overview

Fuse Digital Limited is a live company located in barnstaple, EX32 0RN with a Companies House number of 03978965. It operates in the advertising agencies sector, SIC Code 73110. Founded in April 2000, it's largest shareholder is mission marketing holdings ltd with a 100% stake. Fuse Digital Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fuse Digital Limited Health Check

There is insufficient data available to calculate a health check for Fuse Digital Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Fuse Digital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (67.9%)

- - Fuse Digital Limited

- - Industry AVG

FUSE DIGITAL LIMITED financials

EXPORTms excel logo

Fuse Digital Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Fuse Digital Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover0000211,580000000001,353,5701,966,088
Other Income Or Grants000000000000000
Cost Of Sales0000167,38700000000189,352210,175
Gross Profit000044,192000000001,164,2181,755,913
Admin Expenses000044,192000000093,1081,122,8611,502,826
Operating Profit000000000000-93,10841,357253,087
Interest Payable000000000000000
Interest Receivable00000000000012000
Pre-Tax Profit000000000000-92,98841,357253,087
Tax0000000000000-17,392-73,190
Profit After Tax000000000000-92,98823,965179,897
Dividends Paid000000000000029,777468,255
Retained Profit000000000000-92,988-5,812-288,358
Employee Costs0000119,16800000000727,1521,099,526
Number Of Employees00002000000002027
EBITDA*000000000000-93,10848,771259,293

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000014,48412,087
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000014,48412,087
Stock & work in progress000000000000000
Trade Debtors0000000000000118,798332,936
Group Debtors1,0001,0001,0001,0001,000000000001,3590
Misc Debtors000000000000089,03356,208
Cash000000000000047,858108,210
misc current assets000000000000000
total current assets1,0001,0001,0001,0001,00000000000257,048497,354
total assets1,0001,0001,0001,0001,00000000000271,532509,441
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 00000000000008286,913
Group/Directors Accounts9999999999999990000000088,685159,831
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000080,826235,692
total current liabilities99999999999999900000000170,339402,436
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities99999999999999900000000170,339402,436
net assets1111100000000101,193107,005
total shareholders funds1111100000000101,193107,005
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit000000000000-93,10841,357253,087
Depreciation00000000000007,4146,206
Amortisation000000000000000
Tax0000000000000-17,392-73,190
Stock000000000000000
Debtors00001,0000000000-209,190-179,954389,144
Creditors000000000000-828-6,0856,913
Accruals and Deferred Income000000000000-80,826-154,866235,692
Deferred Taxes & Provisions000000000000000
Cash flow from operations0000-1,000000000034,42850,38239,564
Investing Activities
capital expenditure00000000000014,484-9,811-18,293
Change in Investments000000000000000
cash flow from investments00000000000014,484-9,811-18,293
Financing Activities
Bank loans000000000000000
Group/Directors Accounts00009990000000-88,685-71,146159,831
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue000010000000-8,2050395,363
interest00000000000012000
cash flow from financing00001,0000000000-96,770-71,146555,194
cash and cash equivalents
cash000000000000-47,858-60,352108,210
overdraft000000000000000
change in cash000000000000-47,858-60,352108,210

fuse digital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fuse digital limited. Get real-time insights into fuse digital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fuse Digital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fuse digital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in EX32 area or any other competitors across 12 key performance metrics.

fuse digital limited Ownership

FUSE DIGITAL LIMITED group structure

Fuse Digital Limited has no subsidiary companies.

FUSE DIGITAL LIMITED Shareholders

mission marketing holdings ltd 100%

fuse digital limited directors

Fuse Digital Limited currently has 3 directors. The longest serving directors include Mr Dylan Bogg (Jun 2006) and Mr Giles Lee (Apr 2021).

officercountryagestartendrole
Mr Dylan BoggEngland55 years Jun 2006- Director
Mr Giles LeeEngland54 years Apr 2021- Director
Mr Michael LangfordEngland46 years Mar 2024- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

1k

0%

cash

0

0%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fuse digital limited company details

company number

03978965

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

April 2000

age

25

incorporated

UK

accounts

Dormant

last accounts submitted

December 2023

previous names

howper 300 limited (May 2000)

accountant

-

auditor

-

address

the old sawmills filleigh, barnstaple, EX32 0RN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

fuse digital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to fuse digital limited. Currently there are 3 open charges and 1 have been satisfied in the past.

fuse digital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FUSE DIGITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

fuse digital limited Companies House Filings - See Documents

datedescriptionview/download