fuse digital limited Company Information
Company Number
03978965
Next Accounts
Sep 2025
Shareholders
mission marketing holdings ltd
Group Structure
View All
Industry
Advertising agencies
Registered Address
the old sawmills filleigh, barnstaple, EX32 0RN
Website
https://www.bigdogagency.comfuse digital limited Estimated Valuation
Pomanda estimates the enterprise value of FUSE DIGITAL LIMITED at £0 based on a Turnover of £0 and 0.45x industry multiple (adjusted for size and gross margin).
fuse digital limited Estimated Valuation
Pomanda estimates the enterprise value of FUSE DIGITAL LIMITED at £0 based on an EBITDA of £0 and a 2.96x industry multiple (adjusted for size and gross margin).
fuse digital limited Estimated Valuation
Pomanda estimates the enterprise value of FUSE DIGITAL LIMITED at £1 based on Net Assets of £1 and 1.92x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fuse Digital Limited Overview
Fuse Digital Limited is a live company located in barnstaple, EX32 0RN with a Companies House number of 03978965. It operates in the advertising agencies sector, SIC Code 73110. Founded in April 2000, it's largest shareholder is mission marketing holdings ltd with a 100% stake. Fuse Digital Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fuse Digital Limited Health Check
There is insufficient data available to calculate a health check for Fuse Digital Limited. Company Health Check FAQs


0 Strong

0 Regular

1 Weak

Size
There is insufficient data available for this Key Performance Indicator!
- - Fuse Digital Limited
- - Industry AVG

Growth
There is insufficient data available for this Key Performance Indicator!
- Fuse Digital Limited
- - Industry AVG

Production
There is insufficient data available for this Key Performance Indicator!
- Fuse Digital Limited
- - Industry AVG

Profitability
There is insufficient data available for this Key Performance Indicator!
- Fuse Digital Limited
- - Industry AVG

Employees
There is insufficient data available for this Key Performance Indicator!
- - Fuse Digital Limited
- - Industry AVG

Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Fuse Digital Limited
- - Industry AVG

Efficiency
There is insufficient data available for this Key Performance Indicator!
- Fuse Digital Limited
- - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Fuse Digital Limited
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Fuse Digital Limited
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Fuse Digital Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Fuse Digital Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (67.9%)
- - Fuse Digital Limited
- - Industry AVG
FUSE DIGITAL LIMITED financials

Fuse Digital Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £1. According to their latest financial statements, we estimate that Fuse Digital Limited has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,353,570 | 1,966,088 | |||||||||||||
Other Income Or Grants | 0 | 0 | |||||||||||||
Cost Of Sales | 189,352 | 210,175 | |||||||||||||
Gross Profit | 1,164,218 | 1,755,913 | |||||||||||||
Admin Expenses | 1,122,861 | 1,502,826 | |||||||||||||
Operating Profit | 41,357 | 253,087 | |||||||||||||
Interest Payable | 0 | 0 | |||||||||||||
Interest Receivable | 0 | 0 | |||||||||||||
Pre-Tax Profit | 41,357 | 253,087 | |||||||||||||
Tax | -17,392 | -73,190 | |||||||||||||
Profit After Tax | 23,965 | 179,897 | |||||||||||||
Dividends Paid | 29,777 | 468,255 | |||||||||||||
Retained Profit | -5,812 | -288,358 | |||||||||||||
Employee Costs | 0 | 0 | 727,152 | 1,099,526 | |||||||||||
Number Of Employees | 2 | 20 | 27 | ||||||||||||
EBITDA* | 48,771 | 259,293 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,484 | 12,087 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,484 | 12,087 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 118,798 | 332,936 |
Group Debtors | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,359 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89,033 | 56,208 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,858 | 108,210 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257,048 | 497,354 |
total assets | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271,532 | 509,441 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 828 | 6,913 |
Group/Directors Accounts | 999 | 999 | 999 | 999 | 999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,685 | 159,831 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,826 | 235,692 |
total current liabilities | 999 | 999 | 999 | 999 | 999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,339 | 402,436 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 999 | 999 | 999 | 999 | 999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,339 | 402,436 |
net assets | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,193 | 107,005 |
total shareholders funds | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,193 | 107,005 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 41,357 | 253,087 | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 7,414 | 6,206 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | -17,392 | -73,190 | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -209,190 | -179,954 | 389,144 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -828 | -6,085 | 6,913 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -80,826 | -154,866 | 235,692 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 50,382 | 39,564 | |||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88,685 | -71,146 | 159,831 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 0 | 0 | |||||||||||||
cash flow from financing | -71,146 | 555,194 | |||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,858 | -60,352 | 108,210 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47,858 | -60,352 | 108,210 |
fuse digital limited Credit Report and Business Information
Fuse Digital Limited Competitor Analysis

Perform a competitor analysis for fuse digital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in EX32 area or any other competitors across 12 key performance metrics.
fuse digital limited Ownership
FUSE DIGITAL LIMITED group structure
Fuse Digital Limited has no subsidiary companies.
Ultimate parent company
2 parents
FUSE DIGITAL LIMITED
03978965
fuse digital limited directors
Fuse Digital Limited currently has 3 directors. The longest serving directors include Mr Dylan Bogg (Jun 2006) and Mr Giles Lee (Apr 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Dylan Bogg | England | 55 years | Jun 2006 | - | Director |
Mr Giles Lee | England | 54 years | Apr 2021 | - | Director |
Mr Michael Langford | England | 46 years | Mar 2024 | - | Director |
P&L
December 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1
0%
total assets
1k
0%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
fuse digital limited company details
company number
03978965
Type
Private limited with Share Capital
industry
73110 - Advertising agencies
incorporation date
April 2000
age
25
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
December 2023
previous names
howper 300 limited (May 2000)
accountant
-
auditor
-
address
the old sawmills filleigh, barnstaple, EX32 0RN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
fuse digital limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to fuse digital limited. Currently there are 3 open charges and 1 have been satisfied in the past.
fuse digital limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FUSE DIGITAL LIMITED. This can take several minutes, an email will notify you when this has completed.
fuse digital limited Companies House Filings - See Documents
date | description | view/download |
---|