octopus capital limited

4

octopus capital limited Company Information

Share OCTOPUS CAPITAL LIMITED
Live 
MatureMegaDeclining

Company Number

03981143

Registered Address

6th floor, 33 holborn, london, EC1N 2HT

Industry

Activities of financial services holding companies

 

Telephone

02077102800

Next Accounts Due

January 2025

Group Structure

View All

Directors

Simon Rogerson23 Years

Christopher Hulatt23 Years

View All

Shareholders

octopus group holdings ltd 100%

octopus capital limited Estimated Valuation

£194m - £773.2m

The estimated valuation range for octopus capital limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £194m to £773.2m

octopus capital limited Estimated Valuation

£194m - £773.2m

The estimated valuation range for octopus capital limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £194m to £773.2m

octopus capital limited Estimated Valuation

£194m - £773.2m

The estimated valuation range for octopus capital limited, derived from financial data as of April 2023 and the most recent industry multiples, is between £194m to £773.2m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Octopus Capital Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Octopus Capital Limited Overview

Octopus Capital Limited is a live company located in london, EC1N 2HT with a Companies House number of 03981143. It operates in the activities of financial services holding companies sector, SIC Code 64205. Founded in April 2000, it's largest shareholder is octopus group holdings ltd with a 100% stake. Octopus Capital Limited is a mature, mega sized company, Pomanda has estimated its turnover at £103.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Octopus Capital Limited Health Check

Pomanda's financial health check has awarded Octopus Capital Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

annual sales of £103.5m, make it larger than the average company (£11m)

£103.5m - Octopus Capital Limited

£11m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -59%, show it is growing at a slower rate (8.2%)

-59% - Octopus Capital Limited

8.2% - Industry AVG

production

Production

with a gross margin of 38.6%, this company has a higher cost of product (75.1%)

38.6% - Octopus Capital Limited

75.1% - Industry AVG

profitability

Profitability

an operating margin of 114.2% make it more profitable than the average company (8.8%)

114.2% - Octopus Capital Limited

8.8% - Industry AVG

employees

Employees

with 222 employees, this is above the industry average (65)

222 - Octopus Capital Limited

65 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Octopus Capital Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £466.2k, this is more efficient (£208.5k)

£466.2k - Octopus Capital Limited

£208.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Octopus Capital Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Octopus Capital Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Octopus Capital Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (30 weeks)

9 weeks - Octopus Capital Limited

30 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 27.4%, this is a lower level of debt than the average (58.3%)

27.4% - Octopus Capital Limited

58.3% - Industry AVG

octopus capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for octopus capital limited. Get real-time insights into octopus capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Octopus Capital Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for octopus capital limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

octopus capital limited directors

Octopus Capital Limited currently has 5 directors. The longest serving directors include Mr Simon Rogerson (Apr 2000) and Mr Christopher Hulatt (Apr 2000).

officercountryagestartendrole
Mr Simon RogersonEngland49 years Apr 2000- Director
Mr Christopher Hulatt47 years Apr 2000- Director
Mr John Browett60 years Jul 2015- Director
Ms Ruth HandcockUnited Kingdom44 years Aug 2022- Director
Mr Stuart Quickenden51 years Sep 2022- Director

OCTOPUS CAPITAL LIMITED financials

EXPORTms excel logo

Octopus Capital Limited's latest turnover from April 2023 is £103.5 million and the company has net assets of £179.7 million. According to their latest financial statements, we estimate that Octopus Capital Limited has 222 employees and maintains cash reserves of £10.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover103,503,0001,412,730,0002,263,108,0001,474,424,000694,841,000340,119,000235,688,000272,010,000119,151,00075,639,00065,666,00058,434,00043,448,00033,971,663
Other Income Or Grants00000000000000
Cost Of Sales63,599,7471,099,915,0001,894,594,0001,224,310,000511,219,000175,136,00088,241,00028,532,00014,319,00011,502,00015,405,00018,125,00012,159,00011,088,627
Gross Profit39,903,253312,815,000368,514,000250,114,000183,622,000164,983,000147,447,000243,478,000104,832,00064,137,00050,261,00040,309,00031,289,00022,883,036
Admin Expenses-78,261,747333,422,000412,771,000270,684,000193,784,000149,130,000118,817,000111,563,000101,993,00052,027,00043,423,00034,185,00028,414,00021,749,887
Operating Profit118,165,000-20,607,000-44,257,000-20,570,000-10,162,00015,853,00028,630,000131,915,0002,839,00012,110,0006,838,0006,124,0002,875,0001,133,149
Interest Payable07,692,00014,975,0005,486,0004,195,0003,922,0002,313,00001,748,000203,000218,00011,00014,00061
Interest Receivable7,933,0003,648,0004,794,0001,880,0001,289,0001,024,000363,000137,0001,622,000346,000451,00067,000184,000355,339
Pre-Tax Profit126,098,000-3,916,000-55,430,000-27,276,000-10,501,00014,184,00013,059,000130,821,00048,291,00027,878,0008,596,0005,817,0002,773,0001,488,427
Tax-4,191,000-917,0002,073,0001,162,000-3,684,000-3,824,000-4,712,000-4,337,000-12,161,000-1,094,000-2,324,000-1,204,000-844,000-513,630
Profit After Tax121,907,000-4,833,000-53,357,000-26,114,000-14,185,00010,360,0008,347,000126,484,00036,130,00026,784,0006,272,0004,613,0001,929,000974,797
Dividends Paid016,310,00017,673,000006,914,0009,966,00027,838,0003,845,0004,806,0000000
Retained Profit121,907,0008,489,000-30,949,000-12,585,000-8,432,0006,746,0001,450,00099,426,00032,690,00021,978,0006,272,0004,613,0001,929,000974,797
Employee Costs0197,303,000157,835,000130,121,00099,564,00085,214,00070,431,00065,085,00051,776,00034,475,00026,364,00021,614,00017,604,00015,338,766
Number Of Employees2222,5262,6772,2641,8491,5161,085439334262237188170128
EBITDA*118,165,00019,910,00025,934,00023,247,00015,637,00031,481,00041,211,000140,663,0008,132,00015,937,0008,464,0007,334,0003,640,0001,647,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets041,227,00057,799,00053,399,00048,896,00055,580,00036,356,00026,362,0006,872,0001,367,0001,080,0001,377,0001,367,000609,088
Intangible Assets08,834,000171,359,000108,071,00045,342,00033,277,00031,746,00033,162,00034,077,000411,000523,0000607,000797,044
Investments & Other32,923,00089,761,00026,565,00021,520,00030,954,00038,951,00050,832,000226,029,00064,521,00020,697,0001,093,000336,000341,000550,582
Debtors (Due After 1 year)200,730,00012,040,000132,652,00091,816,0006,866,0007,870,00012,298,00012,961,00016,200,000871,000601,0000556,000127,111
Total Fixed Assets233,653,000151,862,000388,375,000274,806,000132,058,000135,678,000131,232,000298,514,000121,670,00023,346,0003,297,0001,713,0002,871,0002,083,825
Stock & work in progress04,792,0005,741,00020,873,00020,527,00017,435,000850,000570,000805,00000000
Trade Debtors019,695,000158,876,000123,057,00050,286,00046,035,00022,692,00010,560,0009,109,00022,335,00012,486,0006,182,0002,427,0002,915,979
Group Debtors0000000000713,0001,491,000555,0000
Misc Debtors3,587,00056,850,000277,315,000336,931,000112,509,00067,208,00046,444,00033,641,00020,579,00011,614,0004,716,0003,747,0003,427,0003,964,897
Cash10,159,000260,438,000320,923,000113,818,000122,385,00069,266,00077,855,00092,006,00044,093,00033,185,00027,929,00013,902,0008,097,0002,356,168
misc current assets026,600,00049,338,00046,381,00042,949,000102,860,000147,295,00010,231,0009,791,0002,125,000345,0002,286,000944,000193,946
total current assets13,746,000368,375,000812,193,000641,060,000348,656,000302,804,000295,136,000147,008,00084,377,00069,259,00046,189,00027,608,00015,450,0009,430,990
total assets247,399,000520,237,0001,200,568,000915,866,000480,714,000438,482,000426,368,000445,522,000206,047,00092,605,00049,486,00029,321,00018,321,00011,514,815
Bank overdraft00000000000000
Bank loan00000003,334,0003,334,00000000
Trade Creditors 04,249,00036,364,00035,932,00027,405,00016,923,00011,175,0003,895,00011,209,00022,028,00010,042,0003,088,0001,618,000434,968
Group/Directors Accounts54,081,0000000000000000
other short term finances0074,539,00040,910,00020,655,00065,503,000121,969,000109,224,00041,757,00000000
hp & lease commitments00000000000000
other current liabilities1,766,000158,134,000644,480,000430,387,000192,956,000119,650,00074,181,00061,488,00023,727,00024,843,00019,273,00013,049,0009,323,0006,717,304
total current liabilities55,847,000162,383,000755,383,000507,229,000241,016,000202,076,000207,325,000177,941,00080,027,00046,871,00029,315,00016,137,00010,941,0007,152,272
loans0220,000071,495,00059,449,00054,794,00041,367,00092,550,00028,448,00000000
hp & lease commitments00000000000000
Accruals and Deferred Income09,887,0004,877,0001,893,0003,202,0003,348,0003,346,000280,00015,523,0001,127,0001,386,000864,000253,0000
other liabilities11,897,00028,538,0003,171,00010,139,00010,366,0000000859,0000000
provisions02,150,0002,150,0002,150,0002,150,0002,150,0002,150,0002,150,0001,500,00000214,000269,0000
total long term liabilities11,897,00040,795,00010,198,00085,677,00075,167,00060,292,00046,863,00094,980,00045,471,0001,986,0001,386,0001,078,000522,0000
total liabilities67,744,000203,178,000765,581,000592,906,000316,183,000262,368,000254,188,000272,921,000125,498,00048,857,00030,701,00017,215,00011,463,0007,152,272
net assets179,655,000317,059,000342,886,000275,477,000164,531,000176,114,000172,180,000171,624,00078,792,00043,748,00018,785,00012,106,0006,858,0004,362,543
total shareholders funds179,655,000317,059,000342,886,000275,477,000164,531,000176,114,000172,180,000171,624,00078,792,00043,748,00018,785,00012,106,0006,858,0004,362,543
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit118,165,000-20,607,000-44,257,000-20,570,000-10,162,00015,853,00028,630,000131,915,0002,839,00012,110,0006,838,0006,124,0002,875,0001,133,149
Depreciation04,632,0005,343,0005,941,0004,375,0003,462,0002,737,0001,597,0001,124,000751,000676,000603,000575,000395,100
Amortisation035,885,00064,848,00037,876,00021,424,00012,166,0009,844,0007,151,0004,169,0003,076,000950,000607,000190,000119,473
Tax-4,191,000-917,0002,073,0001,162,000-3,684,000-3,824,000-4,712,000-4,337,000-12,161,000-1,094,000-2,324,000-1,204,000-844,000-513,630
Stock-4,792,000-949,000-15,132,000346,0003,092,00016,585,000280,000-235,000805,00000000
Debtors115,732,000-480,258,00017,039,000382,143,00048,548,00039,679,00024,272,00011,274,00011,068,00016,304,0007,096,0004,455,000-42,9877,007,987
Creditors-4,249,000-32,115,000432,0008,527,00010,482,0005,748,0007,280,000-7,314,000-10,819,00011,986,0006,954,0001,470,0001,183,032434,968
Accruals and Deferred Income-166,255,000-481,336,000217,077,000236,122,00073,160,00045,471,00015,759,00022,518,00013,280,0005,311,0006,746,0004,337,0002,858,6966,717,304
Deferred Taxes & Provisions-2,150,000000000650,0001,500,0000-214,000-55,000269,0000
Cash flow from operations-169,620,000-13,251,000243,609,000-113,431,00043,955,00022,612,00034,986,000141,141,000-11,941,00015,836,00012,530,0007,427,0007,149,7151,278,377
Investing Activities
capital expenditure50,061,0000000-23,978,000-33,985,000-40,262,000-18,980,000-4,587,0001,409,000-2,198,000-2,130,000-491,749
Change in Investments-56,838,00063,196,0005,045,000-9,434,000-7,997,000-11,881,000-175,197,000161,508,00043,824,00019,604,000757,000-5,000-209,582550,582
cash flow from investments106,899,000-63,196,000-5,045,0009,434,0007,997,000-12,097,000141,212,000-201,770,000-62,804,000-24,191,000652,000-2,193,000-1,920,418-1,042,331
Financing Activities
Bank loans000000-3,334,00003,334,00000000
Group/Directors Accounts54,081,0000000000000000
Other Short Term Loans 0-74,539,00033,629,00020,255,000-44,848,000-56,466,00012,745,00067,467,00041,757,00000000
Long term loans-220,000220,000-71,495,00012,046,0004,655,00013,427,000-51,183,00064,102,00028,448,00000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-16,641,00025,367,000-6,968,000-227,00010,366,000000-859,000859,0000000
share issue-259,311,000-34,316,00098,358,000123,531,000-3,151,000-2,812,000-894,000-6,594,0002,354,0002,985,000407,000635,000566,4573,387,746
interest7,933,000-4,044,000-10,181,000-3,606,000-2,906,000-2,898,000-1,950,000137,000-126,000143,000233,00056,000170,000355,278
cash flow from financing-214,158,000-87,312,00043,343,000151,999,000-35,884,000-48,749,000-44,616,000125,112,00074,908,0003,987,000640,000691,000736,4573,743,024
cash and cash equivalents
cash-250,279,000-60,485,000207,105,000-8,567,00053,119,000-8,589,000-14,151,00047,913,00010,908,0005,256,00014,027,0005,805,0005,740,8322,356,168
overdraft00000000000000
change in cash-250,279,000-60,485,000207,105,000-8,567,00053,119,000-8,589,000-14,151,00047,913,00010,908,0005,256,00014,027,0005,805,0005,740,8322,356,168

P&L

April 2023

turnover

103.5m

-93%

operating profit

118.2m

-673%

gross margin

38.6%

+74.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

179.7m

-0.43%

total assets

247.4m

-0.52%

cash

10.2m

-0.96%

net assets

Total assets minus all liabilities

octopus capital limited company details

company number

03981143

Type

Private limited with Share Capital

industry

64205 - Activities of financial services holding companies

incorporation date

April 2000

age

24

accounts

Audit Exemption Subsidiary

ultimate parent company

previous names

octopus capital plc (July 2006)

incorporated

UK

address

6th floor, 33 holborn, london, EC1N 2HT

last accounts submitted

April 2023

octopus capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to octopus capital limited. Currently there are 0 open charges and 9 have been satisfied in the past.

charges

octopus capital limited Companies House Filings - See Documents

datedescriptionview/download