shared properties limited
shared properties limited Company Information
Company Number
03981784
Website
www.londonshared.co.ukRegistered Address
8th floor one temple row, birmingham, B2 5LG
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
653 days late
Group Structure
View All
Shareholders
mr sukhvinder singh bahia 16.7%
mr palwinder singh sangha 16.7%
View Allshared properties limited Estimated Valuation
Pomanda estimates the enterprise value of SHARED PROPERTIES LIMITED at £1.1m based on a Turnover of £362.8k and 3.12x industry multiple (adjusted for size and gross margin).
shared properties limited Estimated Valuation
Pomanda estimates the enterprise value of SHARED PROPERTIES LIMITED at £434.9k based on an EBITDA of £61k and a 7.13x industry multiple (adjusted for size and gross margin).
shared properties limited Estimated Valuation
Pomanda estimates the enterprise value of SHARED PROPERTIES LIMITED at £2m based on Net Assets of £1.2m and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Shared Properties Limited Overview
Shared Properties Limited is a live company located in birmingham, B2 5LG with a Companies House number of 03981784. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2000, it's largest shareholder is mr sukhvinder singh bahia with a 16.7% stake. Shared Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £362.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Shared Properties Limited Health Check
Pomanda's financial health check has awarded Shared Properties Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
3 Regular
7 Weak
Size
annual sales of £362.8k, make it smaller than the average company (£634.1k)
- Shared Properties Limited
£634.1k - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (1.7%)
- Shared Properties Limited
1.7% - Industry AVG
Production
with a gross margin of 75.2%, this company has a comparable cost of product (75.2%)
- Shared Properties Limited
75.2% - Industry AVG
Profitability
an operating margin of 16.8% make it less profitable than the average company (42.4%)
- Shared Properties Limited
42.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- Shared Properties Limited
4 - Industry AVG
Pay Structure
on an average salary of £26.8k, the company has an equivalent pay structure (£26.8k)
- Shared Properties Limited
£26.8k - Industry AVG
Efficiency
resulting in sales per employee of £120.9k, this is equally as efficient (£132.3k)
- Shared Properties Limited
£132.3k - Industry AVG
Debtor Days
it gets paid by customers after 49 days, this is later than average (34 days)
- Shared Properties Limited
34 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (43 days)
- Shared Properties Limited
43 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Shared Properties Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 8 weeks, this is less cash available to meet short term requirements (14 weeks)
8 weeks - Shared Properties Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 40.4%, this is a lower level of debt than the average (62.3%)
40.4% - Shared Properties Limited
62.3% - Industry AVG
SHARED PROPERTIES LIMITED financials
Shared Properties Limited's latest turnover from March 2021 is estimated at £362.8 thousand and the company has net assets of £1.2 million. According to their latest financial statements, we estimate that Shared Properties Limited has 3 employees and maintains cash reserves of £132.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 379,158 | 386,077 | ||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | 363,072 | 362,599 | ||||||||||
| Interest Payable | 39,966 | 36,614 | ||||||||||
| Interest Receivable | 0 | 0 | ||||||||||
| Pre-Tax Profit | 323,106 | 325,985 | ||||||||||
| Tax | -66,307 | -58,432 | ||||||||||
| Profit After Tax | 256,799 | 267,553 | ||||||||||
| Dividends Paid | 0 | 0 | ||||||||||
| Retained Profit | 256,799 | 267,553 | ||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | ||||||||||||
| EBITDA* | 363,072 | 362,599 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,836,747 | 1,836,747 | 3,215,568 | 3,215,568 | 3,215,568 | 5,174,132 | 5,174,132 | 5,562,116 | 5,562,116 | 5,562,116 | 5,562,116 | 4,730,101 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,836,747 | 1,836,747 | 3,215,568 | 3,215,568 | 3,215,568 | 5,174,132 | 5,174,132 | 5,562,116 | 5,562,116 | 5,562,116 | 5,562,116 | 4,730,101 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 49,378 | 50,570 | 92,254 | 73,379 | 38,115 | 57,186 | 57,233 | 13,015 | 9,237 | 62,012 | 0 | 256,869 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 1,325 | 2,570 | 2,570 | 19,706 | 3,770 | 2,649 | 0 | 0 | 0 | 2,417 | 2,847 | 0 |
| Cash | 132,431 | 117,127 | 196,619 | 146,412 | 324,575 | 110,247 | 339,680 | 167,878 | 293,607 | 48,884 | 113,325 | 64,101 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 183,134 | 170,267 | 291,443 | 239,497 | 366,460 | 170,082 | 396,913 | 180,893 | 302,844 | 113,313 | 116,172 | 320,970 |
| total assets | 2,019,881 | 2,007,014 | 3,507,011 | 3,455,065 | 3,582,028 | 5,344,214 | 5,571,045 | 5,743,009 | 5,864,960 | 5,675,429 | 5,678,288 | 5,051,071 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 407,408 | 407,408 | 0 |
| Bank loan | 0 | 0 | 0 | 38,897 | 106,800 | 106,800 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 150 | 4,230 | 28,179 | 25,839 | 14,976 | 5,799 | 3,464,262 | 3,576,393 | 3,688,981 | 4,479 | 60 | 2,974,873 |
| Group/Directors Accounts | 770,517 | 805,517 | 1,490,517 | 1,490,517 | 1,608,180 | 3,051,522 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 45,341 | 42,886 | 78,614 | 75,383 | 85,466 | 140,966 | 0 | 0 | 0 | 3,001,227 | 2,897,861 | 0 |
| total current liabilities | 816,008 | 852,633 | 1,597,310 | 1,630,636 | 1,815,422 | 3,305,087 | 3,464,262 | 3,576,393 | 3,688,981 | 3,413,114 | 3,305,329 | 2,974,873 |
| loans | 0 | 0 | 0 | 0 | 37,366 | 140,898 | 0 | 40,185 | 81,936 | 191,802 | 314,082 | 149,739 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 407,846 | 502,821 | 731,347 | 976,188 | 1,221,351 | 1,356,486 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 37,366 | 140,898 | 407,846 | 543,006 | 813,283 | 1,167,990 | 1,535,433 | 1,506,225 |
| total liabilities | 816,008 | 852,633 | 1,597,310 | 1,630,636 | 1,852,788 | 3,445,985 | 3,872,108 | 4,119,399 | 4,502,264 | 4,581,104 | 4,840,762 | 4,481,098 |
| net assets | 1,203,873 | 1,154,381 | 1,909,701 | 1,824,429 | 1,729,240 | 1,898,229 | 1,698,937 | 1,623,610 | 1,362,696 | 1,094,325 | 837,526 | 569,973 |
| total shareholders funds | 1,203,873 | 1,154,381 | 1,909,701 | 1,824,429 | 1,729,240 | 1,898,229 | 1,698,937 | 1,623,610 | 1,362,696 | 1,094,325 | 837,526 | 569,973 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | 363,072 | 362,599 | ||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,837 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -66,307 | -58,432 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -2,437 | -41,684 | 1,739 | 51,200 | -17,950 | 2,602 | 44,218 | 3,778 | -55,192 | 61,582 | -254,022 | 256,869 |
| Creditors | -4,080 | -23,949 | 2,340 | 10,863 | 9,177 | -3,458,463 | -112,131 | -112,588 | 3,684,502 | 4,419 | -2,974,813 | 2,974,873 |
| Accruals and Deferred Income | 2,455 | -35,728 | 3,231 | -10,083 | -55,500 | 140,966 | 0 | 0 | -3,001,227 | 103,366 | 2,897,861 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 342,968 | 481,237 | ||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | -38,897 | -67,903 | 0 | 106,800 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -35,000 | -685,000 | 0 | -117,663 | -1,443,342 | 3,051,522 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | -37,366 | -103,532 | 140,898 | -40,185 | -41,751 | -109,866 | -122,280 | 164,343 | 149,739 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | -407,846 | -94,975 | -228,526 | -244,841 | -245,163 | -135,135 | 1,356,486 |
| share issue | ||||||||||||
| interest | -39,966 | -36,614 | ||||||||||
| cash flow from financing | -407,409 | -7,406 | ||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 15,304 | -79,492 | 50,207 | -178,163 | 214,328 | -229,433 | 171,802 | -125,729 | 244,723 | -64,441 | 49,224 | 64,101 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -407,408 | 0 | 407,408 | 0 |
| change in cash | 15,304 | -79,492 | 50,207 | -178,163 | 214,328 | -229,433 | 171,802 | -125,729 | 652,131 | -64,441 | -358,184 | 64,101 |
shared properties limited Credit Report and Business Information
Shared Properties Limited Competitor Analysis
Perform a competitor analysis for shared properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B 2 area or any other competitors across 12 key performance metrics.
shared properties limited Ownership
SHARED PROPERTIES LIMITED group structure
Shared Properties Limited has no subsidiary companies.
Ultimate parent company
SHARED PROPERTIES LIMITED
03981784
shared properties limited directors
Shared Properties Limited currently has 6 directors. The longest serving directors include Mr Rajkaran Sangha (Apr 2000) and Mr Sukhdev Bahia (Apr 2000).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rajkaran Sangha | 47 years | Apr 2000 | - | Director | |
| Mr Sukhdev Bahia | Wales | 54 years | Apr 2000 | - | Director |
| Mr Balwant Dosanjh | United Kingdom | 46 years | Apr 2000 | - | Director |
| Mr Kamraj Sangha | United Kingdom | 47 years | Apr 2000 | - | Director |
| Mr Sukhvinder Bahia | United Kingdom | 56 years | Apr 2000 | - | Director |
| Mr Palwinder Sangha | 60 years | Apr 2000 | - | Director |
P&L
March 2021turnover
362.8k
-13%
operating profit
61k
0%
gross margin
75.3%
+1.17%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
1.2m
+0.04%
total assets
2m
+0.01%
cash
132.4k
+0.13%
net assets
Total assets minus all liabilities
shared properties limited company details
company number
03981784
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2000
age
24
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
8th floor one temple row, birmingham, B2 5LG
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
shared properties limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 9 charges/mortgages relating to shared properties limited. Currently there are 0 open charges and 9 have been satisfied in the past.
shared properties limited Companies House Filings - See Documents
| date | description | view/download |
|---|
