Goodcorporation Limited

POWER SEARCH PRICING

SOLUTIONS

goodcorporation limited Company Information

Live

MatureSmallHigh

Company Number

03983681

Next Accounts

Sep 2025

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

Directors

Leo Martin

George Houpis

View All

Shareholders

vicky pryce

michael littlechild

View All

Group Structure

View All

Contact

Registered Address

2-3 melbray mews, london, SW6 3NS

Website

www.goodcorporation.com

goodcorporation limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of GOODCORPORATION LIMITED at £3.2m based on Net Assets of £1.4m and 2.22x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Goodcorporation Limited is a live company located in london, SW6 3NS with a Companies House number of 03983681. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in May 2000, it's largest shareholder is vicky pryce with a 21.6% stake. Goodcorporation Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.9m with high growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Goodcorporation Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

4 Regular

3 Weak

Size

annual sales of £2.9m, make it in line with the average company (£2.8m)

Growth

3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (7%)

EXPORT

Goodcorporation Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £1.4 million. According to their latest financial statements, Goodcorporation Limited has 33 employees and maintains cash reserves of £964.9 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,904,084	3,669,913	2,445,238	1,478,885	1,941,661	1,999,895	1,492,836	855,585	1,450,106	2,526,167	2,474,057	3,226,713	988,945	790,475	515,858
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,598,615	2,058,427	1,393,391	834,895	1,091,618	1,128,156	820,748	451,123	768,055	1,341,862	1,308,155	1,706,454	151,191	156,091	104,949
Gross Profit	1,305,469	1,611,485	1,051,846	643,990	850,043	871,739	672,088	404,462	682,051	1,184,304	1,165,901	1,520,258	837,754	634,384	410,909
Admin Expenses	1,234,947	1,101,953	1,069,851	729,270	737,543	828,397	654,470	378,538	543,360	981,112	983,062	1,373,563	735,853	586,238	377,435
Operating Profit	70,522	509,532	-18,005	-85,280	112,500	43,342	17,618	25,924	138,691	203,192	182,839	146,695	101,901	48,146	33,474
Interest Payable	3,234	10,925	12,578	7,015	0	0	0	0	0	0	0	325	11	0	0
Interest Receivable	51,898	29,782	1,905	766	4,486	4,577	4,082	2,102	3,966	3,305	2,305	1,879	772	648	240
Pre-Tax Profit	119,185	528,389	-28,678	-91,529	116,986	47,920	21,700	28,026	142,658	206,497	185,144	148,249	102,662	48,794	33,714
Tax	-29,796	-100,394	0	0	-22,227	-9,105	-4,123	-5,605	-28,531	-43,364	-42,583	-35,580	-28,055	-10,862	-7,124
Profit After Tax	89,389	427,995	-28,678	-91,529	94,759	38,815	17,577	22,421	114,126	163,133	142,561	112,669	74,607	37,932	26,590
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	89,389	427,995	-28,678	-91,529	94,759	38,815	17,577	22,421	114,126	163,133	142,561	112,669	74,607	37,932	26,590
Employee Costs	1,744,825	1,214,603	875,940	713,128	715,004	646,650	625,436	482,611	487,495	961,470	935,491	1,144,002	362,861	313,722	0
Number Of Employees	33	24	18	15	15	14	14	11	11	22	22	28	9	8	0
EBITDA*	86,637	514,578	-5,211	-73,196	124,584	51,542	24,278	35,164	145,531	209,672	189,936	151,698	103,979	49,448	35,280

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	47,514	9,296	10,711	20,100	30,704	36,998	21,225	25,394	27,346	26,916	24,748	21,992	10,925	7,362	7,070
Intangible Assets	97,490	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	6,270	6,270	6,270	6,270	6,270	6,270	6,270	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	39,605	34,356	34,356	34,356	34,356	34,356	0	16,320	16,320	16,320	16,320	0	0	10,000	10,000
Total Fixed Assets	190,879	49,922	51,337	60,726	71,330	77,624	27,495	41,714	43,666	43,236	41,068	21,992	10,925	17,362	17,070
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	507,490	876,423	553,263	273,314	394,875	457,930	320,679	128,349	286,203	374,303	396,290	489,277	266,295	15,655	129,217
Group Debtors	258,905	72,850	116,872	147,287	123,660	104,935	9,149	0	0	0	0	0	0	0	0
Misc Debtors	197,524	132,892	100,967	103,278	77,968	124,392	84,841	2,177	126,473	0	0	0	0	130,852	128,368
Cash	964,903	1,012,156	689,677	834,198	697,472	498,871	721,759	910,970	770,988	815,527	506,654	415,263	336,162	245,527	114,489
misc current assets	0	0	0	0	0	0	0	47,896	0	0	0	0	0	0	0
total current assets	1,928,822	2,094,321	1,460,779	1,358,077	1,293,975	1,186,128	1,136,428	1,089,392	1,183,664	1,189,830	902,944	904,540	602,457	392,034	372,074
total assets	2,119,701	2,144,243	1,512,116	1,418,803	1,365,305	1,263,752	1,163,923	1,131,106	1,227,330	1,233,066	944,012	926,532	613,382	409,396	389,144
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	57,500	115,000	55,963	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	26,011	35,721	33,590	16,876	67,059	53,483	19,971	16,938	51,164	412,509	291,251	416,839	47,089	16,036	9,776
Group/Directors Accounts	118,042	0	67,770	39,267	0	20,964	0	0	0	0	0	0	20,000	20,000	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	10,000	10,000	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	527,492	639,943	255,250	119,611	192,164	177,211	169,374	71,046	241,201	0	0	0	139,269	40,943	94,884
total current liabilities	671,545	733,164	471,610	231,717	259,223	251,658	189,345	87,984	292,365	412,509	291,251	416,839	216,358	86,979	104,660
loans	0	0	57,500	174,037	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	86,123	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	7,775	206	128	1,493	2,997	3,768	5,067	5,065	5,452	5,170	507	0	0	0	0
total long term liabilities	7,775	206	57,628	175,530	2,997	3,768	5,067	91,188	5,452	5,170	507	0	0	0	0
total liabilities	679,320	733,370	529,238	407,247	262,220	255,426	194,412	179,172	297,817	417,679	291,758	416,839	216,358	86,979	104,660
net assets	1,440,381	1,410,873	982,878	1,011,556	1,103,085	1,008,326	969,511	951,934	929,513	815,387	652,254	509,693	397,024	322,417	284,484
total shareholders funds	1,440,381	1,410,873	982,878	1,011,556	1,103,085	1,008,326	969,511	951,934	929,513	815,387	652,254	509,693	397,024	322,417	284,484

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	70,522	509,532	-18,005	-85,280	112,500	43,342	17,618	25,924	138,691	203,192	182,839	146,695	101,901	48,146	33,474
Depreciation	12,316	5,046	12,794	12,084	12,084	8,200	6,660	9,240	6,840	6,480	7,097	5,003	2,078	1,302	1,806
Amortisation	3,799	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-29,796	-100,394	0	0	-22,227	-9,105	-4,123	-5,605	-28,531	-43,364	-42,583	-35,580	-28,055	-10,862	-7,124
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-112,997	311,063	247,223	-72,624	-90,754	306,944	267,823	-282,150	38,373	-21,987	-76,667	222,982	109,788	-111,078	267,585
Creditors	-9,710	2,131	16,714	-50,183	13,576	33,512	3,033	-34,226	-361,345	121,258	-125,588	369,750	31,053	6,260	9,776
Accruals and Deferred Income	-112,451	384,693	135,639	-72,553	14,953	7,837	12,205	-84,032	241,201	0	0	-139,269	98,326	-53,941	94,884
Deferred Taxes & Provisions	7,569	78	-1,365	-1,504	-771	-1,299	2	-387	282	4,663	507	0	0	0	0
Cash flow from operations	55,246	490,023	-101,446	-124,812	220,869	-224,457	-232,428	193,064	-41,235	314,216	98,939	123,617	95,515	101,983	-134,769
Investing Activities
capital expenditure	-151,823	-3,631	-3,405	-1,480	-5,790	-23,973	-2,491	-7,288	-7,270	-8,648	-9,853	-16,070	-5,641	-1,594	-8,876
Change in Investments	0	0	0	0	0	0	6,270	0	0	0	0	0	0	0	0
cash flow from investments	-151,823	-3,631	-3,405	-1,480	-5,790	-23,973	-8,761	-7,288	-7,270	-8,648	-9,853	-16,070	-5,641	-1,594	-8,876
Financing Activities
Bank loans	-57,500	-57,500	59,037	55,963	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	118,042	-67,770	28,503	39,267	-20,964	20,964	0	0	0	0	0	-20,000	0	20,000	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	-10,000	0	10,000	0
Long term loans	0	-57,500	-116,537	174,037	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	-59,881	0	0	0	0	0	0	0	0	0	0	0	0	1	257,894
interest	48,664	18,857	-10,673	-6,249	4,486	4,577	4,082	2,102	3,966	3,305	2,305	1,554	761	648	240
cash flow from financing	49,325	-163,913	-39,670	263,018	-16,478	25,541	4,082	2,102	3,966	3,305	2,305	-28,446	761	30,649	258,134
cash and cash equivalents
cash	-47,253	322,479	-144,521	136,726	198,601	-222,888	-189,211	139,982	-44,539	308,873	91,391	79,101	90,635	131,038	114,489
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-47,253	322,479	-144,521	136,726	198,601	-222,888	-189,211	139,982	-44,539	308,873	91,391	79,101	90,635	131,038	114,489

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for goodcorporation limited. Get real-time insights into goodcorporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for goodcorporation limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SW6 area or any other competitors across 12 key performance metrics.

GOODCORPORATION LIMITED group structure

Goodcorporation Limited has no subsidiary companies.

Ultimate parent company

GOODCORPORATION LIMITED

03983681

GOODCORPORATION LIMITED Shareholders

vicky pryce	21.65%
michael littlechild	17.97%
michael zilkha	15.37%
leo martin	14.89%
goodcorporation limited	11.25%
george houpis	7.06%
anna diamantopoulou	4.46%
chris huhne	2.59%
peter huhne	1.3%
tal billis	1.22%

Goodcorporation Limited currently has 7 directors. The longest serving directors include Mr Leo Martin (May 2000) and Mr George Houpis (Aug 2001).

officer	country	age	start	end	role
Mr Leo Martin	England	57 years	May 2000	-	Director
Mr George Houpis	England	60 years	Aug 2001	-	Director
Mr Michael Littlechild		70 years	Aug 2001	-	Director
Dr Gareth Thomas	England	65 years	Apr 2020	-	Director
Ms Vasiliki Pryce (Nee Courmouzis)	England	72 years	Jul 2022	-	Director
Ms Catherine Roche		56 years	Jul 2022	-	Director
Ms Mei Powell (Nee Tan)	England	60 years	Jul 2022	-	Director

P&L

December 2023

turnover

2.9m

-21%

operating profit

70.5k

gross margin

45%

+2.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.02%

total assets

2.1m

-0.01%

cash

964.9k

-0.05%

net assets

Total assets minus all liabilities

Similar Companies

bromatech biomed ltd

1.5

excalibur bidco limited

1.5

renova pharma safety limited

2.5

britannia bureau ltd

knowledge transfer network limited

3.5

company number

03983681

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

May 2000

ultimate parent company

None

previous names

goodcorporation.com limited (September 2001)

good corporation.com limited (June 2000)

address

2-3 melbray mews, london, SW6 3NS

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to goodcorporation limited. Currently there are 6 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GOODCORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

goodcorporation limited Company Information

goodcorporation limited Estimated Valuation

goodcorporation limited Estimated Valuation

goodcorporation limited Estimated Valuation

Goodcorporation Limited Overview

Goodcorporation Limited Health Check

GOODCORPORATION LIMITED financials

goodcorporation limited Credit Report and Business Information

Goodcorporation Limited Competitor Analysis

goodcorporation limited Ownership

goodcorporation limited directors

goodcorporation limited company details

goodcorporation limited Charges & Mortgages

goodcorporation limited Capital Raised & Share Issues BETA

goodcorporation limited Companies House Filings - See Documents