littleover building services limited Company Information
Company Number
03988224
Next Accounts
Dec 2025
Shareholders
willowgrove holdings ltd
oasis international investments ltd
Group Structure
View All
Industry
Construction of domestic buildings
Registered Address
studio 8 121, peet street, derby, DE22 3RG
Website
http://lbsderby.co.uklittleover building services limited Estimated Valuation
Pomanda estimates the enterprise value of LITTLEOVER BUILDING SERVICES LIMITED at £921.5k based on a Turnover of £2.5m and 0.37x industry multiple (adjusted for size and gross margin).
littleover building services limited Estimated Valuation
Pomanda estimates the enterprise value of LITTLEOVER BUILDING SERVICES LIMITED at £0 based on an EBITDA of £-277.1k and a 3.36x industry multiple (adjusted for size and gross margin).
littleover building services limited Estimated Valuation
Pomanda estimates the enterprise value of LITTLEOVER BUILDING SERVICES LIMITED at £118.2k based on Net Assets of £88.1k and 1.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Littleover Building Services Limited Overview
Littleover Building Services Limited is a live company located in derby, DE22 3RG with a Companies House number of 03988224. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in May 2000, it's largest shareholder is willowgrove holdings ltd with a 50% stake. Littleover Building Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Littleover Building Services Limited Health Check
Pomanda's financial health check has awarded Littleover Building Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs


4 Strong

2 Regular

6 Weak

Size
annual sales of £2.5m, make it larger than the average company (£478.4k)
- Littleover Building Services Limited
£478.4k - Industry AVG

Growth
3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (10%)
- Littleover Building Services Limited
10% - Industry AVG

Production
with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)
- Littleover Building Services Limited
19.6% - Industry AVG

Profitability
an operating margin of -11.3% make it less profitable than the average company (4.8%)
- Littleover Building Services Limited
4.8% - Industry AVG

Employees
with 20 employees, this is above the industry average (3)
20 - Littleover Building Services Limited
3 - Industry AVG

Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Littleover Building Services Limited
£41.8k - Industry AVG

Efficiency
resulting in sales per employee of £123.4k, this is less efficient (£199.2k)
- Littleover Building Services Limited
£199.2k - Industry AVG

Debtor Days
it gets paid by customers after 45 days, this is later than average (25 days)
- Littleover Building Services Limited
25 days - Industry AVG

Creditor Days
its suppliers are paid after 20 days, this is quicker than average (29 days)
- Littleover Building Services Limited
29 days - Industry AVG

Stock Days
it holds stock equivalent to 13 days, this is less than average (252 days)
- Littleover Building Services Limited
252 days - Industry AVG

Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (13 weeks)
30 weeks - Littleover Building Services Limited
13 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 86.6%, this is a higher level of debt than the average (73.7%)
86.6% - Littleover Building Services Limited
73.7% - Industry AVG
LITTLEOVER BUILDING SERVICES LIMITED financials

Littleover Building Services Limited's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £88.1 thousand. According to their latest financial statements, Littleover Building Services Limited has 20 employees and maintains cash reserves of £134.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 20 | 18 | 17 | 20 | 24 | 28 | 18 | 25 | 21 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 663 | 2,474 | 5,038 | 8,407 | 12,526 | 994 | 1,824 | 3,386 | 2,080 | 1,433 | 2,322 | 1,988 | 2,498 | 3,320 | 2,395 |
Intangible Assets | |||||||||||||||
Investments & Other | |||||||||||||||
Debtors (Due After 1 year) | |||||||||||||||
Total Fixed Assets | 663 | 2,474 | 5,038 | 8,407 | 12,526 | 994 | 1,824 | 3,386 | 2,080 | 1,433 | 2,322 | 1,988 | 2,498 | 3,320 | 2,395 |
Stock & work in progress | 72,394 | 384,984 | 35,671 | 5,582 | 57,708 | 19,153 | 15,768 | 135,650 | 51,776 | 25,366 | 56,900 | 64,325 | 16,240 | 59,804 | 59,013 |
Trade Debtors | 307,280 | 359,038 | 574,353 | 682,823 | 652,510 | 276,291 | 70,023 | 142,373 | 99,545 | 24,784 | 68,918 | 49,333 | 58,386 | 47,337 | 58,312 |
Group Debtors | |||||||||||||||
Misc Debtors | 143,466 | 8,529 | 78,603 | 238,497 | 150,150 | 225,105 | 209,143 | 38,432 | 38,570 | 33,316 | |||||
Cash | 134,699 | 136,668 | 122,690 | 676,739 | 303,685 | 116,272 | 117,222 | 191,111 | 181 | 138 | 19 | 107 | 152 | 20 | 79 |
misc current assets | 161 | 1,325 | 1,005 | 1,354 | |||||||||||
total current assets | 657,839 | 889,219 | 811,317 | 1,603,802 | 1,164,053 | 636,821 | 413,481 | 508,571 | 191,426 | 83,604 | 125,837 | 113,765 | 74,778 | 107,161 | 117,404 |
total assets | 658,502 | 891,693 | 816,355 | 1,612,209 | 1,176,579 | 637,815 | 415,305 | 511,957 | 193,506 | 85,037 | 128,159 | 115,753 | 77,276 | 110,481 | 119,799 |
Bank overdraft | 26,470 | 16,288 | |||||||||||||
Bank loan | |||||||||||||||
Trade Creditors | 110,705 | 384,555 | 493,150 | 896,421 | 740,798 | 422,954 | 377,994 | 280,339 | 81,110 | 161,295 | 127,483 | 113,353 | 146,769 | 116,785 | 126,555 |
Group/Directors Accounts | |||||||||||||||
other short term finances | |||||||||||||||
hp & lease commitments | |||||||||||||||
other current liabilities | 89,169 | 105,628 | 110,025 | 22,189 | 258,570 | 61,717 | 13,999 | 215,573 | 80,110 | ||||||
total current liabilities | 226,344 | 490,183 | 603,175 | 918,610 | 999,368 | 484,671 | 391,993 | 495,912 | 177,508 | 161,295 | 127,483 | 113,353 | 146,769 | 116,785 | 126,555 |
loans | 325,854 | ||||||||||||||
hp & lease commitments | |||||||||||||||
Accruals and Deferred Income | 18,180 | 21,120 | 25,405 | 630,355 | 21,731 | 20,915 | 19,503 | 9,798 | 14,940 | ||||||
other liabilities | |||||||||||||||
provisions | 656 | ||||||||||||||
total long term liabilities | 344,034 | 21,776 | 25,405 | 630,355 | 21,731 | 20,915 | 19,503 | 9,798 | 14,940 | ||||||
total liabilities | 570,378 | 511,959 | 628,580 | 1,548,965 | 1,021,099 | 505,586 | 411,496 | 505,710 | 192,448 | 161,295 | 127,483 | 113,353 | 146,769 | 116,785 | 126,555 |
net assets | 88,124 | 379,734 | 187,775 | 63,244 | 155,480 | 132,229 | 3,809 | 6,247 | 1,058 | -76,258 | 676 | 2,400 | -69,493 | -6,304 | -6,756 |
total shareholders funds | 88,124 | 379,734 | 187,775 | 63,244 | 155,480 | 132,229 | 3,809 | 6,247 | 1,058 | -76,258 | 676 | 2,400 | -69,493 | -6,304 | -6,756 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 1,811 | 4,236 | 4,194 | 4,119 | 1,487 | 1,562 | 1,572 | 889 | 779 | 660 | 822 | 1,204 | 1,328 | ||
Amortisation | |||||||||||||||
Tax | |||||||||||||||
Stock | -312,590 | 349,313 | 30,089 | -52,126 | 38,555 | 3,385 | -119,882 | 83,874 | 26,410 | -31,534 | -7,425 | 48,085 | -43,564 | 791 | 59,013 |
Debtors | 83,179 | -285,389 | -268,364 | 118,660 | 301,264 | 222,230 | 98,361 | 42,690 | 80,015 | -10,818 | 19,585 | -9,053 | 11,049 | -10,975 | 58,312 |
Creditors | -273,850 | -108,595 | -403,271 | 155,623 | 317,844 | 44,960 | 97,655 | 199,229 | -80,185 | 33,812 | 14,130 | -33,416 | 29,984 | -9,770 | 126,555 |
Accruals and Deferred Income | -19,399 | -8,682 | -517,114 | 372,243 | 197,669 | 49,130 | -191,869 | 130,321 | 95,050 | ||||||
Deferred Taxes & Provisions | -656 | 656 | |||||||||||||
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | |||||||||||||||
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | |||||||||||||||
Group/Directors Accounts | |||||||||||||||
Other Short Term Loans | |||||||||||||||
Long term loans | 325,854 | ||||||||||||||
Hire Purchase and Lease Commitments | |||||||||||||||
other long term liabilities | |||||||||||||||
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -1,969 | 13,978 | -554,049 | 373,054 | 187,413 | -950 | -73,889 | 190,930 | 43 | 119 | -88 | -45 | 132 | -59 | 79 |
overdraft | 26,470 | -16,288 | 16,288 | ||||||||||||
change in cash | -28,439 | 13,978 | -554,049 | 373,054 | 187,413 | -950 | -73,889 | 207,218 | -16,245 | 119 | -88 | -45 | 132 | -59 | 79 |
littleover building services limited Credit Report and Business Information
Littleover Building Services Limited Competitor Analysis

Perform a competitor analysis for littleover building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE22 area or any other competitors across 12 key performance metrics.
littleover building services limited Ownership
LITTLEOVER BUILDING SERVICES LIMITED group structure
Littleover Building Services Limited has no subsidiary companies.
Ultimate parent company
LITTLEOVER BUILDING SERVICES LIMITED
03988224
littleover building services limited directors
Littleover Building Services Limited currently has 3 directors. The longest serving directors include Mr Stephen Moor (May 2000) and Mr Vivian Watts (May 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Moor | United Kingdom | 65 years | May 2000 | - | Director |
Mr Vivian Watts | United Kingdom | 36 years | May 2020 | - | Director |
Mr David Kinder | United Kingdom | 42 years | Jun 2023 | - | Director |
P&L
March 2024turnover
2.5m
-33%
operating profit
-278.9k
0%
gross margin
19.7%
-0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
88.1k
-0.77%
total assets
658.5k
-0.26%
cash
134.7k
-0.01%
net assets
Total assets minus all liabilities
littleover building services limited company details
company number
03988224
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
May 2000
age
25
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
M J SHAPCOTT & CO LIMITED
auditor
-
address
studio 8 121, peet street, derby, DE22 3RG
Bank
-
Legal Advisor
-
littleover building services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to littleover building services limited.
littleover building services limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LITTLEOVER BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.
littleover building services limited Companies House Filings - See Documents
date | description | view/download |
---|