littleover building services limited

Live MatureSmallDeclining

littleover building services limited Company Information

Share LITTLEOVER BUILDING SERVICES LIMITED

Company Number

03988224

Directors

Stephen Moor

Vivian Watts

View All

Shareholders

willowgrove holdings ltd

oasis international investments ltd

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

studio 8 121, peet street, derby, DE22 3RG

littleover building services limited Estimated Valuation

£921.5k

Pomanda estimates the enterprise value of LITTLEOVER BUILDING SERVICES LIMITED at £921.5k based on a Turnover of £2.5m and 0.37x industry multiple (adjusted for size and gross margin).

littleover building services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LITTLEOVER BUILDING SERVICES LIMITED at £0 based on an EBITDA of £-277.1k and a 3.36x industry multiple (adjusted for size and gross margin).

littleover building services limited Estimated Valuation

£118.2k

Pomanda estimates the enterprise value of LITTLEOVER BUILDING SERVICES LIMITED at £118.2k based on Net Assets of £88.1k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Littleover Building Services Limited Overview

Littleover Building Services Limited is a live company located in derby, DE22 3RG with a Companies House number of 03988224. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in May 2000, it's largest shareholder is willowgrove holdings ltd with a 50% stake. Littleover Building Services Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Littleover Building Services Limited Health Check

Pomanda's financial health check has awarded Littleover Building Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it larger than the average company (£478.4k)

£2.5m - Littleover Building Services Limited

£478.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -29%, show it is growing at a slower rate (10%)

-29% - Littleover Building Services Limited

10% - Industry AVG

production

Production

with a gross margin of 19.6%, this company has a comparable cost of product (19.6%)

19.6% - Littleover Building Services Limited

19.6% - Industry AVG

profitability

Profitability

an operating margin of -11.3% make it less profitable than the average company (4.8%)

-11.3% - Littleover Building Services Limited

4.8% - Industry AVG

employees

Employees

with 20 employees, this is above the industry average (3)

20 - Littleover Building Services Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)

£41.8k - Littleover Building Services Limited

£41.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £123.4k, this is less efficient (£199.2k)

£123.4k - Littleover Building Services Limited

£199.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is later than average (25 days)

45 days - Littleover Building Services Limited

25 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (29 days)

20 days - Littleover Building Services Limited

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 13 days, this is less than average (252 days)

13 days - Littleover Building Services Limited

252 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (13 weeks)

30 weeks - Littleover Building Services Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 86.6%, this is a higher level of debt than the average (73.7%)

86.6% - Littleover Building Services Limited

73.7% - Industry AVG

LITTLEOVER BUILDING SERVICES LIMITED financials

EXPORTms excel logo

Littleover Building Services Limited's latest turnover from March 2024 is estimated at £2.5 million and the company has net assets of £88.1 thousand. According to their latest financial statements, Littleover Building Services Limited has 20 employees and maintains cash reserves of £134.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,468,4883,662,3184,898,4097,004,0536,339,1104,092,5272,430,4743,053,3402,213,907829,1561,027,438868,9211,019,705792,254942,900
Other Income Or Grants
Cost Of Sales1,984,5872,940,9973,996,1825,754,0085,122,6713,219,9281,901,5152,364,8411,723,426650,000811,485690,045811,328625,458738,906
Gross Profit483,901721,321902,2271,250,0451,216,439872,599528,959688,499490,481179,156215,953178,876208,376166,796203,993
Admin Expenses762,816489,846751,4831,342,7711,187,944714,931532,168681,743393,430256,090217,67784,281271,565166,168210,751
Operating Profit-278,915231,475150,744-92,72628,495157,668-3,2096,75697,051-76,934-1,72494,595-63,189628-6,758
Interest Payable19,818509529
Interest Receivable7,1235,5112,99849021087677123911
Pre-Tax Profit-291,610236,986153,742-92,23628,705158,543-2,4386,48696,523-76,934-1,72494,596-63,189628-6,758
Tax-45,027-29,211-5,454-30,123-1,297-19,304-22,703-176
Profit After Tax-291,610191,959124,531-92,23623,251128,420-2,4385,18977,218-76,934-1,72471,893-63,189452-6,758
Dividends Paid
Retained Profit-291,610191,959124,531-92,23623,251128,420-2,4385,18977,218-76,934-1,72471,893-63,189452-6,758
Employee Costs835,058768,543683,315741,761910,2651,168,158709,067934,297837,31677,242112,009111,530142,015102,468136,288
Number Of Employees201817202428182521233434
EBITDA*-277,104235,711154,938-88,60728,495159,155-1,6478,32897,051-76,045-94595,255-62,3671,832-5,430

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6632,4745,0388,40712,5269941,8243,3862,0801,4332,3221,9882,4983,3202,395
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6632,4745,0388,40712,5269941,8243,3862,0801,4332,3221,9882,4983,3202,395
Stock & work in progress72,394384,98435,6715,58257,70819,15315,768135,65051,77625,36656,90064,32516,24059,80459,013
Trade Debtors307,280359,038574,353682,823652,510276,29170,023142,37399,54524,78468,91849,33358,38647,33758,312
Group Debtors
Misc Debtors143,4668,52978,603238,497150,150225,105209,14338,43238,57033,316
Cash134,699136,668122,690676,739303,685116,272117,222191,111181138191071522079
misc current assets1611,3251,0051,354
total current assets657,839889,219811,3171,603,8021,164,053636,821413,481508,571191,42683,604125,837113,76574,778107,161117,404
total assets658,502891,693816,3551,612,2091,176,579637,815415,305511,957193,50685,037128,159115,75377,276110,481119,799
Bank overdraft26,47016,288
Bank loan
Trade Creditors 110,705384,555493,150896,421740,798422,954377,994280,33981,110161,295127,483113,353146,769116,785126,555
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities89,169105,628110,02522,189258,57061,71713,999215,57380,110
total current liabilities226,344490,183603,175918,610999,368484,671391,993495,912177,508161,295127,483113,353146,769116,785126,555
loans325,854
hp & lease commitments
Accruals and Deferred Income18,18021,12025,405630,35521,73120,91519,5039,79814,940
other liabilities
provisions656
total long term liabilities344,03421,77625,405630,35521,73120,91519,5039,79814,940
total liabilities570,378511,959628,5801,548,9651,021,099505,586411,496505,710192,448161,295127,483113,353146,769116,785126,555
net assets88,124379,734187,77563,244155,480132,2293,8096,2471,058-76,2586762,400-69,493-6,304-6,756
total shareholders funds88,124379,734187,77563,244155,480132,2293,8096,2471,058-76,2586762,400-69,493-6,304-6,756
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-278,915231,475150,744-92,72628,495157,668-3,2096,75697,051-76,934-1,72494,595-63,189628-6,758
Depreciation1,8114,2364,1944,1191,4871,5621,5728897796608221,2041,328
Amortisation
Tax-45,027-29,211-5,454-30,123-1,297-19,304-22,703-176
Stock-312,590349,31330,089-52,12638,5553,385-119,88283,87426,410-31,534-7,42548,085-43,56479159,013
Debtors83,179-285,389-268,364118,660301,264222,23098,36142,69080,015-10,81819,585-9,05311,049-10,97558,312
Creditors-273,850-108,595-403,271155,623317,84444,96097,655199,229-80,18533,81214,130-33,41629,984-9,770126,555
Accruals and Deferred Income-19,399-8,682-517,114372,243197,66949,130-191,869130,32195,050
Deferred Taxes & Provisions-656656
Cash flow from operations-341,59810,139-556,383372,725198,735-2,493-74,340210,017-13,8131191,0251041322,0703,800
Investing Activities
capital expenditure-1,672-825-11,532-657-2,878-647-1,113-150-2,129-3,723
Change in Investments
cash flow from investments-1,672-825-11,532-657-2,878-647-1,113-150-2,129-3,723
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans325,854
Hire Purchase and Lease Commitments
other long term liabilities
share issue982
interest-12,6955,5112,998490210876771-270-5281
cash flow from financing313,1595,5112,998490210876771-270-43012
cash and cash equivalents
cash-1,96913,978-554,049373,054187,413-950-73,889190,93043119-88-45132-5979
overdraft26,470-16,28816,288
change in cash-28,43913,978-554,049373,054187,413-950-73,889207,218-16,245119-88-45132-5979

littleover building services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for littleover building services limited. Get real-time insights into littleover building services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Littleover Building Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for littleover building services limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DE22 area or any other competitors across 12 key performance metrics.

littleover building services limited Ownership

LITTLEOVER BUILDING SERVICES LIMITED group structure

Littleover Building Services Limited has no subsidiary companies.

Ultimate parent company

LITTLEOVER BUILDING SERVICES LIMITED

03988224

LITTLEOVER BUILDING SERVICES LIMITED Shareholders

willowgrove holdings ltd 50%
oasis international investments ltd 50%

littleover building services limited directors

Littleover Building Services Limited currently has 3 directors. The longest serving directors include Mr Stephen Moor (May 2000) and Mr Vivian Watts (May 2020).

officercountryagestartendrole
Mr Stephen MoorUnited Kingdom65 years May 2000- Director
Mr Vivian WattsUnited Kingdom36 years May 2020- Director
Mr David KinderUnited Kingdom42 years Jun 2023- Director

P&L

March 2024

turnover

2.5m

-33%

operating profit

-278.9k

0%

gross margin

19.7%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

88.1k

-0.77%

total assets

658.5k

-0.26%

cash

134.7k

-0.01%

net assets

Total assets minus all liabilities

littleover building services limited company details

company number

03988224

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

May 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

M J SHAPCOTT & CO LIMITED

auditor

-

address

studio 8 121, peet street, derby, DE22 3RG

Bank

-

Legal Advisor

-

littleover building services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to littleover building services limited.

littleover building services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LITTLEOVER BUILDING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

littleover building services limited Companies House Filings - See Documents

datedescriptionview/download