lebc holdings limited Company Information
Company Number
03989438
Website
-Registered Address
4 matthew parker street, 5th floor, london, SW1H 9NP
Industry
Non-trading company
Telephone
08000556585
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
b p marsh & company limited 61.9%
tavistock investments plc 20.9%
View Alllebc holdings limited Estimated Valuation
Pomanda estimates the enterprise value of LEBC HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.46x industry multiple (adjusted for size and gross margin).
lebc holdings limited Estimated Valuation
Pomanda estimates the enterprise value of LEBC HOLDINGS LIMITED at £0 based on an EBITDA of £-1.7m and a 3.9x industry multiple (adjusted for size and gross margin).
lebc holdings limited Estimated Valuation
Pomanda estimates the enterprise value of LEBC HOLDINGS LIMITED at £0 based on Net Assets of £-671.9k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lebc Holdings Limited Overview
Lebc Holdings Limited is a live company located in london, SW1H 9NP with a Companies House number of 03989438. It operates in the non-trading company sector, SIC Code 74990. Founded in May 2000, it's largest shareholder is b p marsh & company limited with a 61.9% stake. Lebc Holdings Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lebc Holdings Limited Health Check
There is insufficient data available to calculate a health check for Lebc Holdings Limited. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
0 Strong
![positive_score](/assets/images/scoreRate1.png)
0 Regular
![positive_score](/assets/images/scoreRate0.png)
4 Weak
![size](/assets/images/scoreRate-1.png)
Size
There is insufficient data available for this Key Performance Indicator!
- - Lebc Holdings Limited
- - Industry AVG
![growth](/assets/images/scoreRate0.png)
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (5.3%)
- - Lebc Holdings Limited
- - Industry AVG
![production](/assets/images/scoreRate-1.png)
Production
There is insufficient data available for this Key Performance Indicator!
- - Lebc Holdings Limited
- - Industry AVG
![profitability](/assets/images/scoreRate-1.png)
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Lebc Holdings Limited
- - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (41)
- Lebc Holdings Limited
- - Industry AVG
![paystructure](/assets/images/scoreRate-1.png)
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Lebc Holdings Limited
- - Industry AVG
![efficiency](/assets/images/scoreRate-1.png)
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Lebc Holdings Limited
- - Industry AVG
![debtordays](/assets/images/scoreRate-1.png)
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Lebc Holdings Limited
- - Industry AVG
![creditordays](/assets/images/scoreRate-1.png)
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Lebc Holdings Limited
- - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lebc Holdings Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate0.png)
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (38 weeks)
- - Lebc Holdings Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 111.8%, this is a higher level of debt than the average (43.4%)
- - Lebc Holdings Limited
- - Industry AVG
LEBC HOLDINGS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Lebc Holdings Limited's latest turnover from September 2023 is 0 and the company has net assets of -£671.9 thousand. According to their latest financial statements, we estimate that Lebc Holdings Limited has 1 employee and maintains cash reserves of £282 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 0 | 0 | 15,370,577 | 14,903,015 | 20,593,826 | 23,526,684 | 18,111,058 | 15,422,471 | 15,021,148 | 12,276,934 | 11,287,079 | 10,444,819 | 10,222,189 | 9,504,839 | 7,593,946 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
Cost Of Sales | 0 | 4,987,143 | 4,771,405 | 7,381,822 | 6,880,378 | 6,084,617 | 5,163,411 | 4,967,990 | 71,247 | 100,658 | 269,639 | ||||
Gross Profit | 0 | 10,383,434 | 10,131,610 | 13,212,004 | 16,646,306 | 12,026,441 | 10,259,060 | 10,053,158 | 12,205,687 | 11,186,421 | 10,175,180 | ||||
Admin Expenses | 0 | 8,904,187 | 10,645,450 | 13,409,622 | 12,125,317 | 9,035,822 | 8,151,843 | 8,227,314 | 11,124,603 | 10,412,106 | 9,619,341 | ||||
Operating Profit | -1,716,520 | 0 | 1,479,247 | -513,840 | -197,618 | 4,520,989 | 2,990,619 | 2,107,217 | 1,825,844 | 1,081,084 | 774,315 | 555,839 | 162,357 | 68,443 | -1,171 |
Interest Payable | 0 | 0 | 188,772 | 166,463 | 59,764 | 40,739 | 73,167 | 90,171 | 88,478 | 59,372 | 5,271 | 12,056 | 7,022 | 6,461 | 4,281 |
Interest Receivable | 0 | 0 | 433 | 9,205 | 22,948 | 15,685 | 7,090 | 9,632 | 3,160 | 0 | 0 | 0 | 235 | 759 | 8,484 |
Pre-Tax Profit | -2,428,981 | 0 | 1,290,908 | -671,098 | -234,434 | 4,495,935 | 2,924,542 | 2,026,678 | 1,740,526 | 1,021,712 | 769,044 | 543,783 | -577,270 | 62,741 | 3,032 |
Tax | 1,395 | 0 | -298,329 | 248,738 | -123,340 | -935,748 | -595,731 | -399,518 | -398,435 | -259,821 | -182,279 | -144,376 | 125,106 | -12,327 | 37,538 |
Profit After Tax | -2,427,586 | 0 | 992,579 | -422,360 | -357,774 | 3,560,187 | 2,328,811 | 1,627,160 | 1,342,091 | 761,891 | 586,765 | 399,407 | -452,164 | 50,414 | 40,570 |
Dividends Paid | 0 | 0 | 0 | 0 | 2,434,535 | 1,685,000 | 937,900 | 800,000 | 400,000 | 270,000 | 249,043 | 0 | 34,425 | 54,043 | 195,437 |
Retained Profit | -2,427,586 | 0 | 992,579 | -422,360 | -2,792,309 | 1,875,187 | 1,390,911 | 827,160 | 942,091 | 491,891 | 337,722 | 360,006 | -437,929 | -3,266 | -139,376 |
Employee Costs | 0 | 0 | 8,346,508 | 9,972,422 | 13,217,447 | 12,815,873 | 10,240,455 | 9,084,762 | 8,847,884 | 7,299,491 | 7,010,233 | 6,323,149 | 6,939,358 | 6,792,184 | 5,651,934 |
Number Of Employees | 157 | 197 | 278 | 245 | 190 | 169 | 150 | 147 | 134 | 124 | 125 | 122 | 109 | ||
EBITDA* | -1,716,520 | 0 | 1,839,900 | 150,841 | 264,795 | 4,970,581 | 3,146,176 | 2,243,940 | 1,977,264 | 1,285,739 | 879,898 | 643,132 | 245,556 | 154,395 | 68,961 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 7,591 | 41,718 | 106,278 | 130,436 | 59,519 | 55,228 | 47,863 | 97,015 | 94,671 | 42,596 | 51,665 | 15,073 | 53,758 |
Intangible Assets | 5,704,786 | 6,417,247 | 3,775,045 | 4,102,753 | 4,702,874 | 5,039,667 | 178,982 | 226,518 | 235,442 | 330,410 | 474,842 | 141,678 | 202,694 | 263,709 | 4,394 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 5,704,786 | 6,417,247 | 3,782,636 | 4,144,471 | 4,809,152 | 5,170,103 | 238,501 | 281,746 | 283,305 | 427,425 | 569,513 | 184,274 | 254,359 | 278,782 | 58,152 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 0 | 571,225 | 666,153 | 1,151,451 | 2,397,984 | 2,221,708 | 2,128,086 | 2,833,706 | 1,882,538 | 1,235,993 | 950,678 | 859,289 | 949,155 | 686,759 |
Group Debtors | 0 | 0 | 0 | 0 | 153,009 | 341,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,395 | 0 | 405,309 | 1,893,731 | 1,244,173 | 1,109,913 | 770,204 | 555,479 | 242,986 | 276,190 | 297,044 | 227,839 | 282,311 | 181,728 | 160,049 |
Cash | 282 | 282 | 4,757,323 | 2,881,104 | 1,991,172 | 4,336,464 | 4,774,202 | 3,123,777 | 1,747,549 | 731,201 | 476,272 | 850,963 | 663,696 | 990,662 | 694,262 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,677 | 282 | 5,733,857 | 5,440,988 | 4,539,805 | 8,185,496 | 7,766,114 | 5,807,342 | 4,824,241 | 2,889,929 | 2,009,309 | 2,029,480 | 1,805,296 | 2,121,545 | 1,541,070 |
total assets | 5,706,463 | 6,417,529 | 9,516,493 | 9,585,459 | 9,348,957 | 13,355,599 | 8,004,615 | 6,089,088 | 5,107,546 | 3,317,354 | 2,578,822 | 2,213,754 | 2,059,655 | 2,400,327 | 1,599,222 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 60,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 526,917 | 511,676 | 1,113,517 | 850,427 | 571,218 | 433,330 | 534,504 | 351,560 | 320,679 | 383,663 | 269,897 | 229,454 | 240,865 |
Group/Directors Accounts | 2,474,595 | 4,661,859 | 0 | 0 | 1,000,000 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 150,000 | 150,000 | 0 | 150,000 | 150,000 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,903,784 | 0 | 1,841,339 | 3,065,097 | 2,604,394 | 5,081,817 | 2,987,199 | 2,589,031 | 2,383,681 | 1,598,334 | 1,382,573 | 1,060,181 | 1,450,028 | 1,408,369 | 483,137 |
total current liabilities | 6,378,379 | 4,661,859 | 2,428,256 | 3,591,773 | 4,717,911 | 5,932,244 | 3,558,417 | 3,172,361 | 3,068,185 | 1,949,894 | 1,853,253 | 1,593,844 | 1,719,925 | 1,637,823 | 724,002 |
loans | 0 | 0 | 1,730,000 | 1,785,000 | 0 | 0 | 0 | 1,005,000 | 1,005,000 | 1,155,000 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,815 | 40,000 | 243 |
provisions | 0 | 0 | 175,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,412 | 15,412 | 165,412 |
total long term liabilities | 0 | 0 | 1,905,000 | 1,785,000 | 0 | 0 | 0 | 1,005,000 | 1,005,000 | 1,155,000 | 0 | 0 | 119,227 | 55,412 | 165,655 |
total liabilities | 6,378,379 | 4,661,859 | 4,333,256 | 5,376,773 | 4,717,911 | 5,932,244 | 3,558,417 | 4,177,361 | 4,073,185 | 3,104,894 | 1,853,253 | 1,593,844 | 1,839,152 | 1,693,235 | 889,657 |
net assets | -671,916 | 1,755,670 | 5,183,237 | 4,208,686 | 4,631,046 | 7,423,355 | 4,446,198 | 1,911,727 | 1,034,361 | 212,460 | 725,569 | 557,919 | 197,913 | 635,842 | 637,952 |
total shareholders funds | -671,916 | 1,755,670 | 5,183,237 | 4,208,686 | 4,631,046 | 7,423,355 | 4,446,198 | 1,911,727 | 1,034,361 | 212,460 | 725,569 | 557,919 | 197,913 | 635,842 | 637,952 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | -1,716,520 | 0 | 1,479,247 | -513,840 | -197,618 | 4,520,989 | 2,990,619 | 2,107,217 | 1,825,844 | 1,081,084 | 774,315 | 555,839 | 162,357 | 68,443 | -1,171 |
Depreciation | 0 | 0 | 32,945 | 64,560 | 383,894 | 62,987 | 28,021 | 47,299 | 56,452 | 60,223 | 40,454 | 26,277 | 22,184 | 40,190 | 69,174 |
Amortisation | 0 | 0 | 327,708 | 600,121 | 78,519 | 386,605 | 127,536 | 89,424 | 94,968 | 144,432 | 65,129 | 61,016 | 61,015 | 45,762 | 958 |
Tax | 1,395 | 0 | -298,329 | 248,738 | -123,340 | -935,748 | -595,731 | -399,518 | -398,435 | -259,821 | -182,279 | -144,376 | 125,106 | -12,327 | 37,538 |
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 1,395 | -976,534 | -1,583,350 | 11,251 | -1,300,399 | 857,120 | 308,347 | -393,127 | 917,964 | 625,691 | 354,520 | 36,917 | 10,717 | 284,075 | 846,808 |
Creditors | 0 | -526,917 | 15,241 | -601,841 | 263,090 | 279,209 | 137,888 | -101,174 | 182,944 | 30,881 | -62,984 | 113,766 | 40,443 | -11,411 | 240,865 |
Accruals and Deferred Income | 3,903,784 | -1,841,339 | -1,223,758 | 460,703 | -2,477,423 | 2,094,618 | 398,168 | 205,350 | 785,347 | 215,761 | 322,392 | -389,847 | 41,659 | 925,232 | 483,137 |
Deferred Taxes & Provisions | 0 | -175,000 | 175,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,412 | 0 | -150,000 | 165,412 |
Cash flow from operations | 2,187,264 | -1,566,722 | 2,091,404 | 247,190 | -772,479 | 5,551,540 | 2,778,154 | 2,341,725 | 1,629,156 | 646,869 | 602,507 | 170,346 | 442,047 | 621,814 | 149,105 |
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | -101,462 | -2,519,071 | -112,311 | -135,164 | -7,300 | -62,567 | -490,823 | -17,208 | -58,776 | -306,584 | -15,773 | ||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | -101,462 | -2,519,071 | -112,311 | -135,164 | -7,300 | -62,567 | -490,823 | -17,208 | -58,776 | -306,584 | -15,773 | ||
Financing Activities | |||||||||||||||
Bank loans | 0 | -60,000 | 45,000 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -2,187,264 | 4,661,859 | 0 | -1,000,000 | 1,000,000 | 0 | 0 | 0 | 0 | -1 | 1 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | -150,000 | 0 | 150,000 | -150,000 | 0 | 150,000 | 0 | 0 | 0 |
Long term loans | 0 | -1,730,000 | -55,000 | 1,785,000 | 0 | 0 | -1,005,000 | 0 | -150,000 | 1,155,000 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -103,815 | 63,815 | 39,757 | 243 |
share issue | |||||||||||||||
interest | 0 | 0 | -188,339 | -157,258 | -36,816 | -25,054 | -66,077 | -80,539 | -85,318 | -59,372 | -5,271 | -12,056 | -6,787 | -5,702 | 4,203 |
cash flow from financing | -2,187,264 | -555,708 | -216,367 | 642,742 | 963,184 | 1,076,916 | -77,517 | -30,333 | -205,508 | -59,373 | -175,342 | 34,129 | 57,028 | 35,211 | 781,774 |
cash and cash equivalents | |||||||||||||||
cash | 0 | -4,757,041 | 1,876,219 | 889,932 | -2,345,292 | -437,738 | 1,650,425 | 1,376,228 | 1,016,348 | 254,929 | -374,691 | 187,267 | -326,966 | 296,400 | 694,262 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | -4,757,041 | 1,876,219 | 889,932 | -2,345,292 | -437,738 | 1,650,425 | 1,376,228 | 1,016,348 | 254,929 | -374,691 | 187,267 | -326,966 | 296,400 | 694,262 |
lebc holdings limited Credit Report and Business Information
Lebc Holdings Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for lebc holdings limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
lebc holdings limited Ownership
LEBC HOLDINGS LIMITED group structure
Lebc Holdings Limited has 2 subsidiary companies.
Ultimate parent company
2 parents
LEBC HOLDINGS LIMITED
03989438
2 subsidiaries
lebc holdings limited directors
Lebc Holdings Limited currently has 4 directors. The longest serving directors include Mr Oliver Bogue (Feb 2018) and Mr Jonathan Newman (Dec 2019).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Oliver Bogue | England | 36 years | Feb 2018 | - | Director |
Mr Jonathan Newman | England | 49 years | Dec 2019 | - | Director |
Mrt Richard Wilton | 73 years | Jun 2020 | - | Director | |
Mr Derek Miles | United Kingdom | 56 years | Sep 2020 | - | Director |
P&L
September 2023turnover
0
0%
operating profit
-1.7m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-671.9k
-1.38%
total assets
5.7m
-0.11%
cash
282
0%
net assets
Total assets minus all liabilities
lebc holdings limited company details
company number
03989438
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
May 2000
age
24
accounts
Full Accounts
ultimate parent company
previous names
continental shelf 156 limited (September 2000)
incorporated
UK
address
4 matthew parker street, 5th floor, london, SW1H 9NP
last accounts submitted
September 2023
lebc holdings limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to lebc holdings limited. Currently there are 0 open charges and 5 have been satisfied in the past.
![charges](/assets/images/company_charges.png)
lebc holdings limited Companies House Filings - See Documents
date | description | view/download |
---|