asian intouch limited
asian intouch limited Company Information
Company Number
03989737
Next Accounts
Feb 2025
Shareholders
asian online plc
magic estates limited
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
crown house, north circular road, london, NW10 7PN
asian intouch limited Estimated Valuation
Pomanda estimates the enterprise value of ASIAN INTOUCH LIMITED at £364.7k based on a Turnover of £105.8k and 3.45x industry multiple (adjusted for size and gross margin).
asian intouch limited Estimated Valuation
Pomanda estimates the enterprise value of ASIAN INTOUCH LIMITED at £388.2k based on an EBITDA of £57k and a 6.81x industry multiple (adjusted for size and gross margin).
asian intouch limited Estimated Valuation
Pomanda estimates the enterprise value of ASIAN INTOUCH LIMITED at £1.5m based on Net Assets of £877.5k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Asian Intouch Limited Overview
Asian Intouch Limited is a live company located in london, NW10 7PN with a Companies House number of 03989737. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 2000, it's largest shareholder is asian online plc with a 50% stake. Asian Intouch Limited is a mature, micro sized company, Pomanda has estimated its turnover at £105.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Asian Intouch Limited Health Check
Pomanda's financial health check has awarded Asian Intouch Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
5 Weak
Size
annual sales of £105.8k, make it smaller than the average company (£828.4k)
- Asian Intouch Limited
£828.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 19%, show it is growing at a faster rate (2.3%)
- Asian Intouch Limited
2.3% - Industry AVG
Production
with a gross margin of 72.5%, this company has a comparable cost of product (72.5%)
- Asian Intouch Limited
72.5% - Industry AVG
Profitability
an operating margin of 53.9% make it more profitable than the average company (26.9%)
- Asian Intouch Limited
26.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- Asian Intouch Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
- Asian Intouch Limited
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £105.8k, this is less efficient (£178.4k)
- Asian Intouch Limited
£178.4k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is later than average (33 days)
- Asian Intouch Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (35 days)
- Asian Intouch Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Asian Intouch Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 70 weeks, this is more cash available to meet short term requirements (13 weeks)
70 weeks - Asian Intouch Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 11.3%, this is a lower level of debt than the average (67.1%)
11.3% - Asian Intouch Limited
67.1% - Industry AVG
ASIAN INTOUCH LIMITED financials
Asian Intouch Limited's latest turnover from May 2023 is estimated at £105.8 thousand and the company has net assets of £877.5 thousand. According to their latest financial statements, we estimate that Asian Intouch Limited has 1 employee and maintains cash reserves of £138 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 62,819 | 72,086 | 66,781 | 60,621 | 53,811 | 52,774 | 52,508 | 52,183 | 58,985 | 65,373 | 65,495 | |||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | 45,552 | 66,864 | 61,247 | 49,605 | 47,244 | 47,664 | 45,264 | 34,548 | 24,093 | 26,476 | 22,074 | |||
| Interest Payable | 0 | 0 | 253 | 711 | 1,234 | 1,661 | 2,065 | 2,721 | 3,647 | 3,791 | 4,604 | |||
| Interest Receivable | 0 | 0 | 1 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |||
| Pre-Tax Profit | 45,552 | 66,864 | 60,995 | 48,932 | 46,010 | 46,003 | 43,199 | 31,827 | 20,446 | 22,685 | 17,666 | |||
| Tax | -8,517 | -12,903 | -11,600 | -3,536 | -9,042 | -9,239 | -8,674 | -6,398 | -3,763 | -4,757 | -1,273 | |||
| Profit After Tax | 37,035 | 53,961 | 49,395 | 45,396 | 36,968 | 36,764 | 34,525 | 25,429 | 16,683 | 17,928 | 16,393 | |||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||
| Retained Profit | 37,035 | 53,961 | 49,395 | 45,396 | 36,968 | 36,764 | 34,525 | 25,429 | 16,683 | 17,928 | 16,393 | |||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | 2,400 | 9,484 | 31,176 | 24,989 | 19,516 | |||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | |||||||||
| EBITDA* | 45,552 | 66,864 | 61,247 | 49,605 | 47,244 | 47,664 | 45,264 | 34,548 | 24,093 | 26,476 | 22,074 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 | 750,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 13,584 | 16,003 | 10,830 | 22,398 | 22,389 | 10,236 | 11,379 | 12,856 | 11,551 | 15,504 | 15,254 | 13,964 | 11,504 | 11,979 |
| Group Debtors | 86,523 | 71,523 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 554 | 367 | 462 | 437 | 405 | 20 | 1,175 | 2,526 | 2,517 | 1,233 | 1,014 | 1,119 | 679 | 208 |
| Cash | 138,042 | 104,033 | 164,183 | 107,668 | 72,668 | 35,480 | 8,323 | 0 | 11,525 | 11,957 | 3,269 | 0 | 5,285 | 2,817 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 238,703 | 191,926 | 175,475 | 130,503 | 95,462 | 45,736 | 20,877 | 15,382 | 25,593 | 28,694 | 19,537 | 15,083 | 17,468 | 15,004 |
| total assets | 988,703 | 941,926 | 925,475 | 880,503 | 845,462 | 795,736 | 770,877 | 765,382 | 775,593 | 778,694 | 769,537 | 765,083 | 767,468 | 765,004 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,789 | 0 | 0 | 0 | 979 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 18,417 | 27,120 | 26,681 | 26,264 | 25,730 | 25,050 | 24,735 | 24,210 |
| Trade Creditors | 647 | 534 | 4,889 | 4,847 | 4,336 | 4,250 | 4,840 | 5,761 | 4,424 | 5,379 | 5,169 | 1,434 | 899 | 929 |
| Group/Directors Accounts | 0 | 0 | 38,477 | 108,033 | 108,033 | 112,033 | 130,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 100,865 | 101,019 | 97,583 | 25,683 | 28,188 | 28,668 | 16,197 | 10,938 | 13,969 | 22,253 | 20,833 | 17,914 | 18,201 | 18,103 |
| total current liabilities | 101,512 | 101,553 | 140,949 | 138,563 | 140,557 | 144,951 | 169,487 | 45,608 | 45,074 | 53,896 | 51,732 | 45,377 | 43,835 | 43,242 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157,608 | 205,167 | 236,264 | 263,863 | 291,274 | 311,638 | 327,843 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 9,675 | 9,675 | 7,353 | 7,353 | 7,353 | 7,194 | 7,194 | 13,366 | 13,520 | 7,437 | 7,370 | 7,289 | 7,535 | 7,387 |
| total long term liabilities | 9,675 | 9,675 | 7,353 | 7,353 | 7,353 | 7,194 | 7,194 | 170,974 | 218,687 | 243,701 | 271,233 | 298,563 | 319,173 | 335,230 |
| total liabilities | 111,187 | 111,228 | 148,302 | 145,916 | 147,910 | 152,145 | 176,681 | 216,582 | 263,761 | 297,597 | 322,965 | 343,940 | 363,008 | 378,472 |
| net assets | 877,516 | 830,698 | 777,173 | 734,587 | 697,552 | 643,591 | 594,196 | 548,800 | 511,832 | 481,097 | 446,572 | 421,143 | 404,460 | 386,532 |
| total shareholders funds | 877,516 | 830,698 | 777,173 | 734,587 | 697,552 | 643,591 | 594,196 | 548,800 | 511,832 | 481,097 | 446,572 | 421,143 | 404,460 | 386,532 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 45,552 | 66,864 | 61,247 | 49,605 | 47,244 | 47,664 | 45,264 | 34,548 | 24,093 | 26,476 | 22,074 | |||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -8,517 | -12,903 | -11,600 | -3,536 | -9,042 | -9,239 | -8,674 | -6,398 | -3,763 | -4,757 | -1,273 | |||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 12,768 | 76,601 | -11,543 | 41 | 12,538 | -2,298 | -2,828 | 1,314 | -2,669 | 469 | 1,185 | 2,900 | -4 | 12,187 |
| Creditors | 113 | -4,355 | 42 | 511 | 86 | -590 | -921 | 1,337 | -955 | 210 | 3,735 | 535 | -30 | 929 |
| Accruals and Deferred Income | -154 | 3,436 | 71,900 | -2,505 | -480 | 12,471 | 5,259 | -3,031 | -8,284 | 1,420 | 2,919 | -287 | 98 | 18,103 |
| Deferred Taxes & Provisions | 0 | 2,322 | 0 | 0 | 159 | 0 | -6,172 | -154 | 6,083 | 67 | 81 | -246 | 148 | 7,387 |
| Cash flow from operations | 35,000 | 41,188 | 63,826 | 47,063 | 35,040 | 37,938 | 37,818 | 33,700 | 17,432 | 21,939 | 35,033 | |||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750,000 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | -18,417 | -8,703 | 439 | 417 | 534 | 680 | 315 | 525 | 24,210 |
| Group/Directors Accounts | 0 | -38,477 | -69,556 | 0 | -4,000 | -18,000 | 130,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | -157,608 | -47,559 | -31,097 | -27,599 | -27,411 | -20,364 | -16,205 | 327,843 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | 0 | 0 | -252 | -673 | -1,234 | -1,661 | -2,065 | -2,721 | -3,647 | -3,791 | -4,599 | |||
| cash flow from financing | 0 | -4,000 | -36,669 | -36,951 | -48,354 | -38,370 | -29,130 | -29,452 | -23,696 | -19,471 | 717,593 | |||
| cash and cash equivalents | ||||||||||||||
| cash | 34,009 | -60,150 | 56,515 | 35,000 | 37,188 | 27,157 | 8,323 | -11,525 | -432 | 8,688 | 3,269 | -5,285 | 2,468 | 2,817 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | -1,789 | 1,789 | 0 | 0 | -979 | 979 | 0 | 0 |
| change in cash | 34,009 | -60,150 | 56,515 | 35,000 | 37,188 | 27,157 | 10,112 | -13,314 | -432 | 8,688 | 4,248 | -6,264 | 2,468 | 2,817 |
asian intouch limited Credit Report and Business Information
Asian Intouch Limited Competitor Analysis
Perform a competitor analysis for asian intouch limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
asian intouch limited Ownership
ASIAN INTOUCH LIMITED group structure
Asian Intouch Limited has no subsidiary companies.
asian intouch limited directors
Asian Intouch Limited currently has 2 directors. The longest serving directors include Ms Shaila Virani (May 2000) and Mr Karim Virani (Dec 2008).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Shaila Virani | 53 years | May 2000 | - | Director | |
| Mr Karim Virani | England | 44 years | Dec 2008 | - | Director |
P&L
May 2023turnover
105.8k
-12%
operating profit
57k
0%
gross margin
72.5%
+0.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
877.5k
+0.06%
total assets
988.7k
+0.05%
cash
138k
+0.33%
net assets
Total assets minus all liabilities
asian intouch limited company details
company number
03989737
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 2000
age
25
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
May 2023
previous names
N/A
accountant
UHY HACKER YOUNG (SE) LIMITED
auditor
-
address
crown house, north circular road, london, NW10 7PN
Bank
PUNJAB NATIONAL BANK (INTERNATIONAL) LIMITED
Legal Advisor
-
asian intouch limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to asian intouch limited.
asian intouch limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ASIAN INTOUCH LIMITED. This can take several minutes, an email will notify you when this has completed.
asian intouch limited Companies House Filings - See Documents
| date | description | view/download |
|---|
