enl group limited

Live MatureMidLow

enl group limited Company Information

Share ENL GROUP LIMITED

Company Number

03991212

Shareholders

richard william hervey gamble

fiona jean marion birkbeck

View All

Group Structure

View All

Industry

Activities of production holding companies

 

Registered Address

units 6-9, victory trading estate, portsmouth, PO3 5LP

enl group limited Estimated Valuation

£13.9m

Pomanda estimates the enterprise value of ENL GROUP LIMITED at £13.9m based on a Turnover of £12.1m and 1.14x industry multiple (adjusted for size and gross margin).

enl group limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of ENL GROUP LIMITED at £2.8m based on an EBITDA of £589.7k and a 4.68x industry multiple (adjusted for size and gross margin).

enl group limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ENL GROUP LIMITED at £3.3m based on Net Assets of £2.1m and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Enl Group Limited Overview

Enl Group Limited is a live company located in portsmouth, PO3 5LP with a Companies House number of 03991212. It operates in the activities of production holding companies sector, SIC Code 64202. Founded in May 2000, it's largest shareholder is richard william hervey gamble with a 43.6% stake. Enl Group Limited is a mature, mid sized company, Pomanda has estimated its turnover at £12.1m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Enl Group Limited Health Check

Pomanda's financial health check has awarded Enl Group Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £12.1m, make it smaller than the average company (£20m)

£12.1m - Enl Group Limited

£20m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.7%)

0% - Enl Group Limited

9.7% - Industry AVG

production

Production

with a gross margin of 23.6%, this company has a higher cost of product (32.4%)

23.6% - Enl Group Limited

32.4% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (6%)

0.6% - Enl Group Limited

6% - Industry AVG

employees

Employees

with 174 employees, this is above the industry average (122)

174 - Enl Group Limited

122 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.5k, the company has a lower pay structure (£41.4k)

£28.5k - Enl Group Limited

£41.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £69.7k, this is less efficient (£173.6k)

£69.7k - Enl Group Limited

£173.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 67 days, this is later than average (52 days)

67 days - Enl Group Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is quicker than average (49 days)

35 days - Enl Group Limited

49 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 81 days, this is in line with average (68 days)

81 days - Enl Group Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Enl Group Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.6%, this is a higher level of debt than the average (55.8%)

69.6% - Enl Group Limited

55.8% - Industry AVG

ENL GROUP LIMITED financials

EXPORTms excel logo

Enl Group Limited's latest turnover from December 2023 is £12.1 million and the company has net assets of £2.1 million. According to their latest financial statements, Enl Group Limited has 174 employees and maintains cash reserves of £16.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Sep 2009
Turnover12,135,24311,445,57510,817,16811,984,69912,640,84211,801,9639,829,7178,739,8017,092,2226,659,2895,738,8025,798,4165,485,190
Other Income Or Grants
Cost Of Sales9,266,6388,696,7678,026,5809,065,3859,166,5808,402,8566,618,1115,960,2524,713,6264,132,6963,789,1563,773,0483,693,623
Gross Profit2,868,6052,748,8082,790,5882,919,3143,474,2623,399,1073,211,6062,779,5492,378,5962,526,5931,949,6462,025,3681,791,567
Admin Expenses2,798,5802,988,7342,624,6042,567,8133,253,7603,098,3052,649,8272,172,0342,007,4312,039,4881,745,4581,773,7891,510,89512,250-17,002
Operating Profit70,025-239,926165,984351,501220,502300,802561,779607,515371,165487,105204,188251,579280,672-12,25017,002
Interest Payable228,484166,297141,400152,926198,129174,194142,142144,598184,884147,02186,26669,39059,717
Interest Receivable3,2502,1462,9261,1312,0143,65224,2675,22218,59244546355
Pre-Tax Profit-158,459-402,97326,730201,50122,373127,739421,651466,569270,165345,306124,491182,634221,418-12,24517,007
Tax-21,21322,94157,19757,7316,59713,66444,27096,351-22,984-23,05640,82516,24444,252-4,762
Profit After Tax-179,672-380,03283,927259,23228,970141,403465,921562,920247,181322,250165,316198,878265,670-12,24512,245
Dividends Paid42,000168,000168,000168,000200,000112,000
Retained Profit-179,672-380,03283,927217,232-139,030-26,597297,921362,920135,181322,250165,316198,878265,670-12,24512,245
Employee Costs4,956,6984,838,2684,657,3384,889,8815,166,6374,958,0084,135,8223,385,5783,065,0042,811,7222,329,0212,173,7722,075,705
Number Of Employees174161176187216208166151147123111106106
EBITDA*589,671355,081710,664933,421922,525886,5101,023,4471,005,986682,735712,568338,150417,086461,868-12,25017,002

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Sep 2009
Tangible Assets2,149,2352,363,0492,528,0912,423,5842,471,9552,821,1921,609,5071,915,6971,731,0601,633,946943,8391,077,9021,120,510
Intangible Assets1,4243,3143,781
Investments & Other132,883132,883132,883132,883132,883132,883132,883124,800124,800133,28997,28997,28997,289
Debtors (Due After 1 year)21,841
Total Fixed Assets2,282,1182,517,7732,660,9742,557,8912,608,1522,957,8561,742,3902,040,4971,855,8601,767,2351,041,1281,175,1911,217,799
Stock & work in progress2,064,8462,134,7161,691,9161,484,9612,188,8402,034,0261,463,447999,6001,139,021901,898674,6821,046,082814,625
Trade Debtors2,250,8641,521,0201,856,6121,985,3082,096,4612,437,4771,701,7551,406,4771,152,4031,237,5311,222,0561,146,8011,846,24111,894
Group Debtors
Misc Debtors310,645284,433345,846332,871289,191248,090256,654137,81342,33458,765272,730102,713108,124
Cash16,17731,846346,143150,674127,90494,222589,885296,304128,676147,909135,360158,821139,5632,022
misc current assets
total current assets4,642,5323,972,0154,240,5173,953,8144,702,3964,813,8154,011,7412,840,1942,462,4342,346,1032,304,8282,454,4172,908,55313,916
total assets6,924,6506,489,7886,901,4916,511,7057,310,5487,771,6715,754,1314,880,6914,318,2944,113,3383,345,9563,629,6084,126,35213,916
Bank overdraft115,670140,93823,46628,45421,310179,974
Bank loan
Trade Creditors 898,067836,434603,250578,190951,6991,050,814551,477259,751413,052457,085617,106428,621656,3131,670
Group/Directors Accounts511,214279,730172,840209,304255,248103,000216,346210,044203,989248,048265,823171,309128,106
other short term finances1,243,968743,393966,35322,858896,5861,202,224744,254675,692689,772622,321692,120
hp & lease commitments417,535558,101552,270596,459448,089493,876410,687407,855494,300302,61790,348122,168129,071
other current liabilities979,833962,695838,1101,272,1931,223,932933,724583,306434,296311,725337,038202,2031,081,0481,321,391
total current liabilities4,166,2873,521,2913,132,8232,702,4703,804,0083,804,9482,506,0701,987,6382,112,8381,967,1091,867,6001,803,1462,414,8551,670
loans127,182262,518152,142
hp & lease commitments648,783505,555839,1891,016,0931,146,4301,400,613629,431547,479374,247504,383129,405223,640278,050
Accruals and Deferred Income
other liabilities4,1057,60915,8052,60894431,53857,836100,1343,26810,33450,733
provisions2,105
total long term liabilities652,888640,3461,119,6171,170,8431,147,3741,432,151687,267647,613374,247504,383132,673233,974328,783
total liabilities4,819,1754,161,6374,252,4403,873,3134,951,3825,237,0993,193,3372,635,2512,487,0852,471,4922,000,2732,037,1202,743,6381,670
net assets2,105,4752,328,1512,649,0512,638,3922,359,1662,534,5722,560,7942,245,4401,831,2091,641,8461,345,6831,592,4881,382,71412,246
total shareholders funds2,105,4752,328,1512,649,0512,638,3922,359,1662,534,5722,560,7942,245,4401,831,2091,641,8461,345,6831,592,4881,382,71412,246
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Sep 2009
Operating Activities
Operating Profit70,025-239,926165,984351,501220,502300,802561,779607,515371,165487,105204,188251,579280,672-12,25017,002
Depreciation519,646594,683543,319579,861700,002585,094461,668398,471311,570225,463133,962165,507181,196
Amortisation3241,3612,0592,021614
Tax-21,21322,94157,19757,7316,59713,66444,27096,351-22,984-23,05640,82516,24444,252-4,762
Stock-69,870442,800206,955-703,879154,814570,579463,847-139,421237,123227,216-371,400231,457814,625
Debtors734,215-375,164-115,721-67,473-299,915727,158414,119349,553-101,559-198,490245,272-704,8511,954,365-11,89411,894
Creditors61,633233,18425,060-373,509-99,115499,337291,726-153,301-44,033-160,021188,485-227,692656,313-1,6701,670
Accruals and Deferred Income17,138124,585-434,08348,261290,208350,418149,010122,571-25,313134,835-878,845-240,3431,321,391
Deferred Taxes & Provisions-2,1052,105
Cash flow from operations-17,116666,050269,7091,437,2561,265,316452,192630,487861,475454,841635,600-185,257438,689-285,166-2,0262,016
Investing Activities
capital expenditure-487,982-216,091-33,0913,4674,230-95,617-67,258
Change in Investments8,083-8,48936,00097,289
cash flow from investments-487,982-224,174-33,09111,956-36,0004,230-95,617-164,547
Financing Activities
Bank loans
Group/Directors Accounts231,484106,890-36,464-45,944152,248-113,3466,3026,055-44,059-17,77594,51443,203128,106
Other Short Term Loans 500,575-222,960943,495-873,728-305,638457,97068,562-14,08067,451-69,799692,120
Long term loans-127,182-135,336110,376152,142
Hire Purchase and Lease Commitments2,662-327,803-221,09318,033-299,970854,37184,78486,78761,547587,247-126,055-61,313407,121
other long term liabilities-3,504-8,19613,1971,664-30,594-26,298-42,298100,134-3,268-7,066-40,39950,733
share issue-43,00459,132-73,26861,994-36,37637517,43351,31154,182-26,087-412,12110,8961,117,044-11
interest-228,484-163,047-139,254-150,000-198,129-173,063-140,128-140,946-160,617-141,799-67,674-68,945-59,25455
cash flow from financing332,547-691,320596,989-835,839-718,4591,000,009-5,34589,261-21,496328,519173,718-116,5581,643,75046
cash and cash equivalents
cash-15,669-314,297195,46922,77033,682-495,663293,581167,628-19,23312,549-23,46119,258139,563-2,0222,022
overdraft-25,268140,938-23,466-4,9887,14421,310-179,974179,974
change in cash9,599-455,235218,93527,75826,538-516,973293,581167,628-19,23312,549-23,461199,232-40,411-2,0222,022

enl group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for enl group limited. Get real-time insights into enl group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Enl Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for enl group limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in PO3 area or any other competitors across 12 key performance metrics.

enl group limited Ownership

ENL GROUP LIMITED group structure

Enl Group Limited has 1 subsidiary company.

Ultimate parent company

ENL GROUP LIMITED

03991212

1 subsidiary

ENL GROUP LIMITED Shareholders

richard william hervey gamble 43.61%
fiona jean marion birkbeck 34.52%
delta developments ltd 21.87%

enl group limited directors

Enl Group Limited currently has 1 director, Mr Richard Gamble serving since May 2000.

officercountryagestartendrole
Mr Richard Gamble58 years May 2000- Director

P&L

December 2023

turnover

12.1m

+6%

operating profit

70k

-129%

gross margin

23.7%

-1.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.1m

-0.1%

total assets

6.9m

+0.07%

cash

16.2k

-0.49%

net assets

Total assets minus all liabilities

enl group limited company details

company number

03991212

Type

Private limited with Share Capital

industry

64202 - Activities of production holding companies

incorporation date

May 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

enl environmental limited (April 2014)

accountant

-

auditor

TC GROUP

address

units 6-9, victory trading estate, portsmouth, PO3 5LP

Bank

HANDELSBANKEN

Legal Advisor

-

enl group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to enl group limited.

enl group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ENL GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

enl group limited Companies House Filings - See Documents

datedescriptionview/download