Mkodo Limited

POWER SEARCH PRICING

SOLUTIONS

mkodo limited Company Information

Live

MatureMidRapid

Company Number

03991840

Next Accounts

Sep 2025

Industry

Business and domestic software development

Wireless telecommunications activities

View All

Directors

Stuart Godfree

Undral Ganbold

View All

Shareholders

pollard banknote limited

Group Structure

View All

Contact

Registered Address

2 throgmorton avenue, london, EC2N 2DG

Website

www.mkodo.com

mkodo limited Estimated Valuation

£13.9m

Pomanda estimates the enterprise value of MKODO LIMITED at £13.9m based on an EBITDA of £2.8m and a 4.9x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Mkodo Limited is a live company located in london, EC2N 2DG with a Companies House number of 03991840. It operates in the wireless telecommunications activities sector, SIC Code 61200. Founded in May 2000, it's largest shareholder is pollard banknote limited with a 100% stake. Mkodo Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.2m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Mkodo Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

2 Regular

4 Weak

Size

annual sales of £13.2m, make it larger than the average company (£6.9m)

Growth

3 year (CAGR) sales growth of 50%, show it is growing at a faster rate (10%)

EXPORT

Mkodo Limited's latest turnover from December 2023 is £13.2 million and the company has net assets of £5 million. According to their latest financial statements, Mkodo Limited has 106 employees and maintains cash reserves of £71.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	13,160,862	10,316,377	6,720,730	3,902,633	3,620,616	3,586,860	3,257,652	2,412,733	2,705,907	2,872,787	2,832,690	2,440,638	1,397,889	1,101,291	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	8,144,844	6,222,679	3,139,694	1,821,980	1,717,956	1,624,283	1,483,906	1,007,149	1,171,004	1,245,942	1,321,661	1,078,618	602,143	476,611	0
Gross Profit	5,016,018	4,093,698	3,581,036	2,080,653	1,902,660	1,962,577	1,773,746	1,405,584	1,534,904	1,626,845	1,511,029	1,362,020	795,746	624,680	0
Admin Expenses	2,519,698	1,457,820	4,352,135	3,014,112	1,230,834	1,541,916	1,533,898	1,271,309	1,390,158	1,394,152	1,361,422	1,430,271	774,288	276,147	-27,331
Operating Profit	2,496,320	2,635,878	-771,099	-933,459	671,826	420,661	239,848	134,275	144,746	232,693	149,607	-68,251	21,458	348,533	27,331
Interest Payable	0	0	0	14,019	15,513	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	1,550	765	8,290	7,471	3,815	1,564	2,355	1,749	1,162	1,025	1,070	660	177
Pre-Tax Profit	2,496,320	2,635,878	-769,549	-946,714	664,602	428,132	243,663	135,839	147,101	234,442	150,769	-67,226	22,528	349,193	27,508
Tax	-422,123	-53,360	0	0	-126,274	-81,345	-46,296	-27,168	-29,420	-49,233	-34,677	0	-5,857	-97,774	-7,702
Profit After Tax	2,074,197	2,582,518	-769,549	-946,714	538,328	346,787	197,367	108,671	117,681	185,209	116,092	-67,226	16,671	251,419	19,806
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	2,074,197	2,582,518	-769,549	-946,714	538,328	346,787	197,367	108,671	117,681	185,209	116,092	-67,226	16,671	251,419	19,806
Employee Costs	6,516,380	5,010,405	4,347,811	3,805,192	3,325,665	2,756,474	2,466,297	1,944,041	1,072,384	1,133,868	1,177,523	999,416	532,501	415,776	0
Number Of Employees	106	81	68	63	58	49	44	36	20	22	23	20	11	9	0
EBITDA*	2,829,883	2,825,814	-576,529	-833,049	763,716	474,585	283,144	165,964	170,100	261,005	220,907	39,725	146,438	456,850	123,129

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	124,609	101,165	129,276	141,944	185,617	86,970	86,225	32,189	27,603	34,763	30,854	44,182	43,525	16,298	3,125
Intangible Assets	902,501	586,235	344,975	347,374	0	0	0	0	0	0	0	47,344	127,803	226,976	204,136
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	1,027,110	687,400	474,251	489,318	185,617	86,970	86,225	32,189	27,603	34,763	30,854	91,526	171,328	243,274	207,261
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	2,079,931	1,564,695	1,001,875	275,056	329,383	507,254	444,235	276,760	558,856	572,816	515,990	447,656	241,041	209,575	54,988
Group Debtors	3,252,277	1,113,833	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	824,886	555,025	917,410	2,073,751	1,583,921	394,041	336,749	306,799	0	14,417	0	0	0	0	0
Cash	71,444	154,693	736,193	503,701	1,025,603	1,184,992	807,217	718,712	532,291	409,711	289,875	174,986	234,892	193,165	70,905
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	6,228,538	3,388,246	2,655,478	2,852,508	2,938,907	2,086,287	1,588,201	1,302,271	1,091,147	996,944	805,865	622,642	475,933	402,740	125,893
total assets	7,255,648	4,075,646	3,129,729	3,341,826	3,124,524	2,173,257	1,674,426	1,334,460	1,118,750	1,031,707	836,719	714,168	647,261	646,014	333,154
Bank overdraft	0	0	0	0	166,236	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	511,120	349,768	244,463	96,617	70,019	46,384	33,641	14,516	277,154	307,792	298,013	291,554	157,421	172,845	95,332
Group/Directors Accounts	27,679	0	1,480,274	1,421,452	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,487,792	805,689	840,321	667,942	562,101	610,367	493,151	369,677	0	0	0	0	0	0	0
total current liabilities	2,026,591	1,155,457	2,565,058	2,186,011	798,356	656,751	526,792	384,193	277,154	307,792	298,013	291,554	157,421	172,845	95,332
loans	0	0	0	0	293,419	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	16,072
provisions	240,671	6,000	233,000	54,595	0	22,085	0	0	0	0	0	0	0	0	0
total long term liabilities	240,671	6,000	233,000	54,595	293,419	22,085	0	0	0	0	0	0	0	0	16,072
total liabilities	2,267,262	1,161,457	2,798,058	2,240,606	1,091,775	678,836	526,792	384,193	277,154	307,792	298,013	291,554	157,421	172,845	111,404
net assets	4,988,386	2,914,189	331,671	1,101,220	2,032,749	1,494,421	1,147,634	950,267	841,596	723,915	538,706	422,614	489,840	473,169	221,750
total shareholders funds	4,988,386	2,914,189	331,671	1,101,220	2,032,749	1,494,421	1,147,634	950,267	841,596	723,915	538,706	422,614	489,840	473,169	221,750

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Nov 2019	Nov 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	2,496,320	2,635,878	-771,099	-933,459	671,826	420,661	239,848	134,275	144,746	232,693	149,607	-68,251	21,458	348,533	27,331
Depreciation	79,852	75,209	88,617	96,308	91,890	53,924	43,296	31,689	25,354	28,312	23,956	27,517	16,049	9,433	3,805
Amortisation	253,711	114,727	105,953	4,102	0	0	0	0	0	0	47,344	80,459	108,931	98,884	91,993
Tax	-422,123	-53,360	0	0	-126,274	-81,345	-46,296	-27,168	-29,420	-49,233	-34,677	0	-5,857	-97,774	-7,702
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	2,923,541	1,314,268	-429,522	435,503	1,012,009	120,311	197,425	24,703	-28,377	71,243	68,334	206,615	31,466	154,587	54,988
Creditors	161,352	105,305	147,846	26,598	23,635	12,743	19,125	-262,638	-30,638	9,779	6,459	134,133	-15,424	77,513	95,332
Accruals and Deferred Income	682,103	-34,632	172,379	105,841	-48,266	117,216	123,474	369,677	0	0	0	0	0	0	0
Deferred Taxes & Provisions	234,671	-227,000	178,405	54,595	-22,085	22,085	0	0	0	0	0	0	0	0	0
Cash flow from operations	562,345	1,301,859	351,623	-1,081,518	-421,283	424,973	182,022	221,132	138,419	150,308	124,355	-32,757	93,691	282,002	155,771
Investing Activities
capital expenditure	-673,273	-403,085	-179,503	-404,111	-190,537	-54,669	-97,332	-36,275	-18,194	-32,221	-10,628	-28,174	-53,034	-144,330	-303,059
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-673,273	-403,085	-179,503	-404,111	-190,537	-54,669	-97,332	-36,275	-18,194	-32,221	-10,628	-28,174	-53,034	-144,330	-303,059
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	27,679	-1,480,274	58,822	1,421,452	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	-293,419	293,419	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	-16,072	16,072
share issue	0	0	0	15,185	0	0	0	0	0	0	0	0	0	0	201,944
interest	0	0	1,550	-13,254	-7,223	7,471	3,815	1,564	2,355	1,749	1,162	1,025	1,070	660	177
cash flow from financing	27,679	-1,480,274	60,372	1,129,964	286,196	7,471	3,815	1,564	2,355	1,749	1,162	1,025	1,070	-15,412	218,193
cash and cash equivalents
cash	-83,249	-581,500	232,492	-521,902	-159,389	377,775	88,505	186,421	122,580	119,836	114,889	-59,906	41,727	122,260	70,905
overdraft	0	0	0	-166,236	166,236	0	0	0	0	0	0	0	0	0	0
change in cash	-83,249	-581,500	232,492	-355,666	-325,625	377,775	88,505	186,421	122,580	119,836	114,889	-59,906	41,727	122,260	70,905

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for mkodo limited. Get real-time insights into mkodo limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for mkodo limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mid companies, companies in EC2N area or any other competitors across 12 key performance metrics.

MKODO LIMITED group structure

Mkodo Limited has no subsidiary companies.

Ultimate parent company

MKODO LIMITED

03991840

MKODO LIMITED Shareholders

pollard banknote limited

100%

Mkodo Limited currently has 3 directors. The longest serving directors include Mr Stuart Godfree (May 2001) and Mrs Undral Ganbold (Jul 2015).

officer	country	age	start	end	role
Mr Stuart Godfree	England	59 years	May 2001	-	Director
Mrs Undral Ganbold	England	42 years	Jul 2015	-	Director
Mr Douglas Pollard	England	54 years	Feb 2020	-	Director

P&L

December 2023

turnover

13.2m

+28%

operating profit

2.5m

-5%

gross margin

38.2%

-3.95%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

+0.71%

total assets

7.3m

+0.78%

cash

71.4k

-0.54%

net assets

Total assets minus all liabilities

Similar Companies

lemberg solutions limited

4.5

security roots ltd

rade new media limited

ktbm limited

stratacache uk ltd.

1.5

company number

03991840

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

61200 - Wireless telecommunications activities

62011 - Ready-made interactive leisure and entertainment software development

incorporation date

May 2000

ultimate parent company

None

previous names

ark unwired limited (July 2001)

saveyourbody.com limited (May 2001)

address

2 throgmorton avenue, london, EC2N 2DG

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to mkodo limited. Currently there are 1 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MKODO LIMITED. This can take several minutes, an email will notify you when this has completed.

mkodo limited Company Information

mkodo limited Estimated Valuation

mkodo limited Estimated Valuation

mkodo limited Estimated Valuation

Mkodo Limited Overview

Mkodo Limited Health Check

MKODO LIMITED financials

mkodo limited Credit Report and Business Information

Mkodo Limited Competitor Analysis

mkodo limited Ownership

mkodo limited directors

mkodo limited company details

mkodo limited Charges & Mortgages

mkodo limited Capital Raised & Share Issues BETA

mkodo limited Companies House Filings - See Documents