yorkshire energy services cic

yorkshire energy services cic Company Information

Share YORKSHIRE ENERGY SERVICES CIC
Live 
MatureLargeRapid

Company Number

03995784

Industry

Environmental consulting activities

 

Management consultancy activities (other than financial management)

 

Shareholders

-

Group Structure

View All

Contact

Registered Address

units 8-9, victoria mills, stainland road, halifax, west yorkshire, HX4 8AD

yorkshire energy services cic Estimated Valuation

£45m

Pomanda estimates the enterprise value of YORKSHIRE ENERGY SERVICES CIC at £45m based on a Turnover of £50.5m and 0.89x industry multiple (adjusted for size and gross margin).

yorkshire energy services cic Estimated Valuation

£33.3m

Pomanda estimates the enterprise value of YORKSHIRE ENERGY SERVICES CIC at £33.3m based on an EBITDA of £4.5m and a 7.47x industry multiple (adjusted for size and gross margin).

yorkshire energy services cic Estimated Valuation

£12.3m

Pomanda estimates the enterprise value of YORKSHIRE ENERGY SERVICES CIC at £12.3m based on Net Assets of £4.8m and 2.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Yorkshire Energy Services Cic Overview

Yorkshire Energy Services Cic is a live company located in halifax, HX4 8AD with a Companies House number of 03995784. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2000, it's largest shareholder is unknown. Yorkshire Energy Services Cic is a mature, large sized company, Pomanda has estimated its turnover at £50.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Yorkshire Energy Services Cic Health Check

Pomanda's financial health check has awarded Yorkshire Energy Services Cic a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £50.5m, make it larger than the average company (£524.3k)

£50.5m - Yorkshire Energy Services Cic

£524.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (12.9%)

59% - Yorkshire Energy Services Cic

12.9% - Industry AVG

production

Production

with a gross margin of 19%, this company has a higher cost of product (51.9%)

19% - Yorkshire Energy Services Cic

51.9% - Industry AVG

profitability

Profitability

an operating margin of 8.7% make it as profitable than the average company (7.8%)

8.7% - Yorkshire Energy Services Cic

7.8% - Industry AVG

employees

Employees

with 79 employees, this is above the industry average (6)

79 - Yorkshire Energy Services Cic

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.5k, the company has an equivalent pay structure (£43.7k)

£41.5k - Yorkshire Energy Services Cic

£43.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £639k, this is more efficient (£101.3k)

£639k - Yorkshire Energy Services Cic

£101.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 40 days, this is earlier than average (57 days)

40 days - Yorkshire Energy Services Cic

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 19 days, this is quicker than average (24 days)

19 days - Yorkshire Energy Services Cic

24 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (29 days)

0 days - Yorkshire Energy Services Cic

29 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (39 weeks)

29 weeks - Yorkshire Energy Services Cic

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67.2%, this is a higher level of debt than the average (51.9%)

67.2% - Yorkshire Energy Services Cic

51.9% - Industry AVG

YORKSHIRE ENERGY SERVICES CIC financials

EXPORTms excel logo

Yorkshire Energy Services Cic's latest turnover from March 2024 is £50.5 million and the company has net assets of £4.8 million. According to their latest financial statements, Yorkshire Energy Services Cic has 79 employees and maintains cash reserves of £5.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover50,484,78122,981,78922,348,61712,558,81116,207,42214,378,06212,397,7083,775,1673,711,3524,406,21025,291,67914,435,80111,330,1696,248,2097,899,320
Other Income Or Grants000000000000000
Cost Of Sales40,918,65418,843,07919,554,00710,794,42914,037,23112,459,84010,814,0381,704,2301,603,2713,591,71722,827,27012,232,0794,153,0232,105,1023,157,431
Gross Profit9,566,1274,138,7102,794,6101,764,3822,170,1911,918,2221,583,6702,070,9372,108,081814,4932,464,4092,203,7227,177,1454,143,1074,741,888
Admin Expenses5,185,2883,031,6372,375,2801,617,6892,088,3601,862,5811,539,4111,578,685-89,3931,614,7732,200,2352,013,9527,231,4134,123,6734,459,088
Operating Profit4,380,8391,107,073419,330146,69381,83155,64144,259492,2522,197,474-800,280264,174189,770-54,26819,434282,800
Interest Payable26,09126,70318,8956,4936,6226,6206,4835,14911,8558,0638,02013,279000
Interest Receivable3,881000056776182,3654893,6416,9961,2712,8422,114
Pre-Tax Profit4,358,6291,080,370400,435140,20075,20949,02638,453487,7202,187,984-807,854259,795183,487-52,99722,276284,914
Tax-1,118,101-234,6840031300-97,544-437,5970064,4740-6,237-79,776
Profit After Tax3,240,528845,686400,435140,20075,52249,02638,453390,1761,750,387-807,854259,795247,961-52,99716,039205,138
Dividends Paid000000000000000
Retained Profit3,240,528845,686400,435140,20075,52249,02638,453390,1761,750,387-807,854259,795247,961-52,99716,039205,138
Employee Costs3,281,8542,293,5951,716,1401,359,6671,471,6511,223,2881,028,3921,145,927941,4681,198,0042,022,1191,308,9255,295,8252,874,7303,659,961
Number Of Employees7961555247464828233865481277490
EBITDA*4,465,2321,158,055440,558193,206131,013102,489108,572532,8242,250,278-683,115404,402249,77017,77272,706334,366

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets96,526119,61838,63644,99777,37089,165110,785111,594135,778294,168433,745404,288251,62386,87494,129
Intangible Assets000000000000000
Investments & Other1001001000000200200000200100100
Debtors (Due After 1 year)000000010,26459,90070,65528,87976,656321,48484,51154,829
Total Fixed Assets96,626119,71838,73644,99777,37089,165110,785122,058195,878364,823462,624480,944573,307171,485149,058
Stock & work in progress15,606000000001,00058,10690,7511,0001,0001,000
Trade Debtors5,560,2392,144,8872,752,6961,079,9283,025,8021,583,0161,809,922801,342643,178682,1181,756,204386,1081,777,467966,3811,136,677
Group Debtors00000002,175,1711,970,418000000
Misc Debtors3,481,4842,421,6752,179,7462,252,8892,836,2172,802,9023,628,3281,641,855483,862221,7473,359,289808,069000
Cash5,481,1032,659,731933,5591,024,665125,17232,97073,72638,794455,224490,762800,1862,339,852217,081291,291845,635
misc current assets000000000000000
total current assets14,538,4327,226,2935,866,0014,357,4825,987,1914,418,8885,511,9764,657,1623,552,6821,395,6275,973,7853,624,7801,995,5481,258,6721,983,312
total assets14,635,0587,346,0115,904,7374,402,4796,064,5614,508,0535,622,7614,779,2203,748,5601,760,4506,436,4094,105,7242,568,8551,430,1572,132,370
Bank overdraft000000000000000
Bank loan0129,388129,28546,29500000000000
Trade Creditors 2,148,4801,428,3192,007,5251,139,0261,856,8221,185,0911,377,422663,0591,048,586708,8522,541,4211,222,2912,030,337973,3991,740,788
Group/Directors Accounts1001001000000100100000000
other short term finances000000000000000
hp & lease commitments00015,79116,08016,08018,55415,78115,78125,50125,94312,86312,83700
other current liabilities7,678,7503,924,2982,620,2112,426,5843,998,2173,098,4083,913,9181,723,197581,320533,0912,516,3411,801,523000
total current liabilities9,827,3305,482,1054,757,1213,627,6965,871,1194,299,5795,309,8942,402,1371,645,7871,267,4445,083,7053,036,6772,043,174973,3991,740,788
loans0296,706426,102453,705077,392108,66030,885133,888230,882260,581260,581000
hp & lease commitments000012,56425,72638,59000107,942130,087106,225121,92000
Accruals and Deferred Income000000109,28700000000
other liabilities000000051,45364,316000210,581210,581161,444
provisions000000000000000
total long term liabilities0296,706426,102453,70512,564103,118256,53782,338198,204338,824390,668366,806332,501210,581161,444
total liabilities9,827,3305,778,8115,183,2234,081,4015,883,6834,402,6975,566,4312,484,4751,843,9911,606,2685,474,3733,403,4832,375,6751,183,9801,902,232
net assets4,807,7281,567,200721,514321,078180,878105,35656,3302,294,7451,904,569154,182962,036702,241193,180246,177230,138
total shareholders funds4,807,7281,567,200721,514321,078180,878105,35656,3302,294,7451,904,569154,182962,036702,241193,180246,177230,138
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit4,380,8391,107,073419,330146,69381,83155,64144,259492,2522,197,474-800,280264,174189,770-54,26819,434282,800
Depreciation84,39350,98221,22846,51349,18246,84864,31340,57252,804117,165140,22860,00072,04053,27251,566
Amortisation000000000000000
Tax-1,118,101-234,6840031300-97,544-437,5970064,4740-6,237-79,776
Stock15,6060000000-1,000-57,106-32,64589,751001,000
Debtors4,475,161-365,8801,599,625-2,529,2021,476,101-1,052,332809,6181,471,2742,182,838-4,169,8523,873,539-828,1181,048,059-140,6141,191,506
Creditors720,161-579,206868,499-717,796671,731-192,331714,363-385,527339,734-1,832,5691,319,130-808,0461,056,938-767,3891,740,788
Accruals and Deferred Income3,754,4521,304,087193,627-1,571,633899,809-924,7972,300,0081,141,87748,229-1,983,250714,8181,801,523000
Deferred Taxes & Provisions000000000000000
Cash flow from operations3,330,9772,014,132-96,941432,979226,76537,6932,313,325-279,64418,806-271,976-1,402,5442,046,08826,651-560,306802,872
Investing Activities
capital expenditure000000-42,880-16,388105,58615,532-172,198-213,285-236,789-46,017-145,695
Change in Investments00100000-200020000-2001000100
cash flow from investments00-100000-42,680-16,388105,38615,532-172,198-213,085-236,889-46,017-145,795
Financing Activities
Bank loans-129,38810382,99046,29500000000000
Group/Directors Accounts00100000-1000100000000
Other Short Term Loans 000000000000000
Long term loans-296,706-129,396-27,603453,705-77,392-31,26877,775-103,003-96,994-29,6990260,581000
Hire Purchase and Lease Commitments00-15,791-12,853-13,162-15,33841,3630-117,662-22,58736,942-15,669134,75700
other long term liabilities000000-51,453-12,86364,31600-210,581049,137161,444
share issue001000-2,276,8680000261,1000025,000
interest-22,210-26,703-18,895-6,493-6,622-6,615-5,806-4,531-9,490-7,574-4,379-6,2831,2712,8422,114
cash flow from financing-448,304-155,99620,802480,654-97,176-53,221-2,215,089-120,397-159,730-59,86032,563289,148136,02851,979188,558
cash and cash equivalents
cash2,821,3721,726,172-91,106899,49392,202-40,75634,932-416,430-35,538-309,424-1,539,6662,122,771-74,210-554,344845,635
overdraft000000000000000
change in cash2,821,3721,726,172-91,106899,49392,202-40,75634,932-416,430-35,538-309,424-1,539,6662,122,771-74,210-554,344845,635

yorkshire energy services cic Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yorkshire energy services cic. Get real-time insights into yorkshire energy services cic's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Yorkshire Energy Services Cic Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for yorkshire energy services cic by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in HX4 area or any other competitors across 12 key performance metrics.

yorkshire energy services cic Ownership

YORKSHIRE ENERGY SERVICES CIC group structure

Yorkshire Energy Services Cic has 1 subsidiary company.

Ultimate parent company

YORKSHIRE ENERGY SERVICES CIC

03995784

1 subsidiary

YORKSHIRE ENERGY SERVICES CIC Shareholders

--

yorkshire energy services cic directors

Yorkshire Energy Services Cic currently has 6 directors. The longest serving directors include Mr Duncan McCombie (Nov 2016) and Mr Keith Watson (Feb 2020).

officercountryagestartendrole
Mr Duncan McCombieEngland62 years Nov 2016- Director
Mr Keith Watson66 years Feb 2020- Director
Mr Robert LightUnited Kingdom60 years May 2022- Director
Mr David TittertonEngland64 years Jul 2022- Director
Mrs Diane SwiftEngland50 years Nov 2023- Director
Mr Peter SharmanUnited Kingdom57 years Jan 2024- Director

P&L

March 2024

turnover

50.5m

+120%

operating profit

4.4m

+296%

gross margin

19%

+5.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

4.8m

+2.07%

total assets

14.6m

+0.99%

cash

5.5m

+1.06%

net assets

Total assets minus all liabilities

yorkshire energy services cic company details

company number

03995784

Type

Private Ltd By Guarantee w/o Share Cap

industry

74901 - Environmental consulting activities

70229 - Management consultancy activities (other than financial management)

incorporation date

May 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Medium Company

last accounts submitted

March 2024

previous names

kirklees energy services cic (May 2009)

kirklees energy services (January 2009)

accountant

-

auditor

PARSONS ACCOUNTANTS LTD

address

units 8-9, victoria mills, stainland road, halifax, west yorkshire, HX4 8AD

Bank

BARCLAYS BANK PLC

Legal Advisor

-

yorkshire energy services cic Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to yorkshire energy services cic. Currently there are 0 open charges and 3 have been satisfied in the past.

yorkshire energy services cic Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for YORKSHIRE ENERGY SERVICES CIC. This can take several minutes, an email will notify you when this has completed.

yorkshire energy services cic Companies House Filings - See Documents

datedescriptionview/download