yorkshire energy services cic Company Information
Company Number
03995784
Next Accounts
Dec 2025
Industry
Environmental consulting activities
Management consultancy activities (other than financial management)
Shareholders
-
Group Structure
View All
Contact
Registered Address
units 8-9, victoria mills, stainland road, halifax, west yorkshire, HX4 8AD
yorkshire energy services cic Estimated Valuation
Pomanda estimates the enterprise value of YORKSHIRE ENERGY SERVICES CIC at £45m based on a Turnover of £50.5m and 0.89x industry multiple (adjusted for size and gross margin).
yorkshire energy services cic Estimated Valuation
Pomanda estimates the enterprise value of YORKSHIRE ENERGY SERVICES CIC at £33.3m based on an EBITDA of £4.5m and a 7.47x industry multiple (adjusted for size and gross margin).
yorkshire energy services cic Estimated Valuation
Pomanda estimates the enterprise value of YORKSHIRE ENERGY SERVICES CIC at £12.3m based on Net Assets of £4.8m and 2.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yorkshire Energy Services Cic Overview
Yorkshire Energy Services Cic is a live company located in halifax, HX4 8AD with a Companies House number of 03995784. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in May 2000, it's largest shareholder is unknown. Yorkshire Energy Services Cic is a mature, large sized company, Pomanda has estimated its turnover at £50.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Yorkshire Energy Services Cic Health Check
Pomanda's financial health check has awarded Yorkshire Energy Services Cic a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
4 Weak
Size
annual sales of £50.5m, make it larger than the average company (£524.3k)
£50.5m - Yorkshire Energy Services Cic
£524.3k - Industry AVG
Growth
3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (12.9%)
59% - Yorkshire Energy Services Cic
12.9% - Industry AVG
Production
with a gross margin of 19%, this company has a higher cost of product (51.9%)
19% - Yorkshire Energy Services Cic
51.9% - Industry AVG
Profitability
an operating margin of 8.7% make it as profitable than the average company (7.8%)
8.7% - Yorkshire Energy Services Cic
7.8% - Industry AVG
Employees
with 79 employees, this is above the industry average (6)
79 - Yorkshire Energy Services Cic
6 - Industry AVG
Pay Structure
on an average salary of £41.5k, the company has an equivalent pay structure (£43.7k)
£41.5k - Yorkshire Energy Services Cic
£43.7k - Industry AVG
Efficiency
resulting in sales per employee of £639k, this is more efficient (£101.3k)
£639k - Yorkshire Energy Services Cic
£101.3k - Industry AVG
Debtor Days
it gets paid by customers after 40 days, this is earlier than average (57 days)
40 days - Yorkshire Energy Services Cic
57 days - Industry AVG
Creditor Days
its suppliers are paid after 19 days, this is quicker than average (24 days)
19 days - Yorkshire Energy Services Cic
24 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (29 days)
0 days - Yorkshire Energy Services Cic
29 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 29 weeks, this is less cash available to meet short term requirements (39 weeks)
29 weeks - Yorkshire Energy Services Cic
39 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67.2%, this is a higher level of debt than the average (51.9%)
67.2% - Yorkshire Energy Services Cic
51.9% - Industry AVG
YORKSHIRE ENERGY SERVICES CIC financials
Yorkshire Energy Services Cic's latest turnover from March 2024 is £50.5 million and the company has net assets of £4.8 million. According to their latest financial statements, Yorkshire Energy Services Cic has 79 employees and maintains cash reserves of £5.5 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 50,484,781 | 22,981,789 | 22,348,617 | 12,558,811 | 16,207,422 | 14,378,062 | 12,397,708 | 4,406,210 | 25,291,679 | 14,435,801 | |||||
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Cost Of Sales | 40,918,654 | 18,843,079 | 19,554,007 | 10,794,429 | 14,037,231 | 12,459,840 | 10,814,038 | 3,591,717 | 22,827,270 | 12,232,079 | |||||
Gross Profit | 9,566,127 | 4,138,710 | 2,794,610 | 1,764,382 | 2,170,191 | 1,918,222 | 1,583,670 | 814,493 | 2,464,409 | 2,203,722 | |||||
Admin Expenses | 5,185,288 | 3,031,637 | 2,375,280 | 1,617,689 | 2,088,360 | 1,862,581 | 1,539,411 | 1,614,773 | 2,200,235 | 2,013,952 | |||||
Operating Profit | 4,380,839 | 1,107,073 | 419,330 | 146,693 | 81,831 | 55,641 | 44,259 | -800,280 | 264,174 | 189,770 | |||||
Interest Payable | 26,091 | 26,703 | 18,895 | 6,493 | 6,622 | 6,620 | 6,483 | 8,063 | 8,020 | 13,279 | |||||
Interest Receivable | 3,881 | 0 | 0 | 0 | 0 | 5 | 677 | 489 | 3,641 | 6,996 | |||||
Pre-Tax Profit | 4,358,629 | 1,080,370 | 400,435 | 140,200 | 75,209 | 49,026 | 38,453 | -807,854 | 259,795 | 183,487 | |||||
Tax | -1,118,101 | -234,684 | 0 | 0 | 313 | 0 | 0 | 0 | 0 | 64,474 | |||||
Profit After Tax | 3,240,528 | 845,686 | 400,435 | 140,200 | 75,522 | 49,026 | 38,453 | -807,854 | 259,795 | 247,961 | |||||
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
Retained Profit | 3,240,528 | 845,686 | 400,435 | 140,200 | 75,522 | 49,026 | 38,453 | -807,854 | 259,795 | 247,961 | |||||
Employee Costs | 3,281,854 | 2,293,595 | 1,716,140 | 1,359,667 | 1,471,651 | 1,223,288 | 1,028,392 | 1,198,004 | 2,022,119 | 1,308,925 | |||||
Number Of Employees | 79 | 61 | 55 | 52 | 47 | 46 | 48 | 28 | 23 | 38 | 65 | 48 | |||
EBITDA* | 4,465,232 | 1,158,055 | 440,558 | 193,206 | 131,013 | 102,489 | 108,572 | -683,115 | 404,402 | 249,770 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 96,526 | 119,618 | 38,636 | 44,997 | 77,370 | 89,165 | 110,785 | 111,594 | 135,778 | 294,168 | 433,745 | 404,288 | 251,623 | 86,874 | 94,129 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 200 | 200 | 0 | 0 | 0 | 200 | 100 | 100 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,264 | 59,900 | 70,655 | 28,879 | 76,656 | 321,484 | 84,511 | 54,829 |
Total Fixed Assets | 96,626 | 119,718 | 38,736 | 44,997 | 77,370 | 89,165 | 110,785 | 122,058 | 195,878 | 364,823 | 462,624 | 480,944 | 573,307 | 171,485 | 149,058 |
Stock & work in progress | 15,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 58,106 | 90,751 | 1,000 | 1,000 | 1,000 |
Trade Debtors | 5,560,239 | 2,144,887 | 2,752,696 | 1,079,928 | 3,025,802 | 1,583,016 | 1,809,922 | 801,342 | 643,178 | 682,118 | 1,756,204 | 386,108 | 1,777,467 | 966,381 | 1,136,677 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,175,171 | 1,970,418 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 3,481,484 | 2,421,675 | 2,179,746 | 2,252,889 | 2,836,217 | 2,802,902 | 3,628,328 | 1,641,855 | 483,862 | 221,747 | 3,359,289 | 808,069 | 0 | 0 | 0 |
Cash | 5,481,103 | 2,659,731 | 933,559 | 1,024,665 | 125,172 | 32,970 | 73,726 | 38,794 | 455,224 | 490,762 | 800,186 | 2,339,852 | 217,081 | 291,291 | 845,635 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 14,538,432 | 7,226,293 | 5,866,001 | 4,357,482 | 5,987,191 | 4,418,888 | 5,511,976 | 4,657,162 | 3,552,682 | 1,395,627 | 5,973,785 | 3,624,780 | 1,995,548 | 1,258,672 | 1,983,312 |
total assets | 14,635,058 | 7,346,011 | 5,904,737 | 4,402,479 | 6,064,561 | 4,508,053 | 5,622,761 | 4,779,220 | 3,748,560 | 1,760,450 | 6,436,409 | 4,105,724 | 2,568,855 | 1,430,157 | 2,132,370 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 129,388 | 129,285 | 46,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,148,480 | 1,428,319 | 2,007,525 | 1,139,026 | 1,856,822 | 1,185,091 | 1,377,422 | 663,059 | 1,048,586 | 708,852 | 2,541,421 | 1,222,291 | 2,030,337 | 973,399 | 1,740,788 |
Group/Directors Accounts | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 15,791 | 16,080 | 16,080 | 18,554 | 15,781 | 15,781 | 25,501 | 25,943 | 12,863 | 12,837 | 0 | 0 |
other current liabilities | 7,678,750 | 3,924,298 | 2,620,211 | 2,426,584 | 3,998,217 | 3,098,408 | 3,913,918 | 1,723,197 | 581,320 | 533,091 | 2,516,341 | 1,801,523 | 0 | 0 | 0 |
total current liabilities | 9,827,330 | 5,482,105 | 4,757,121 | 3,627,696 | 5,871,119 | 4,299,579 | 5,309,894 | 2,402,137 | 1,645,787 | 1,267,444 | 5,083,705 | 3,036,677 | 2,043,174 | 973,399 | 1,740,788 |
loans | 0 | 296,706 | 426,102 | 453,705 | 0 | 77,392 | 108,660 | 30,885 | 133,888 | 230,882 | 260,581 | 260,581 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 12,564 | 25,726 | 38,590 | 0 | 0 | 107,942 | 130,087 | 106,225 | 121,920 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 109,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,453 | 64,316 | 0 | 0 | 0 | 210,581 | 210,581 | 161,444 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 296,706 | 426,102 | 453,705 | 12,564 | 103,118 | 256,537 | 82,338 | 198,204 | 338,824 | 390,668 | 366,806 | 332,501 | 210,581 | 161,444 |
total liabilities | 9,827,330 | 5,778,811 | 5,183,223 | 4,081,401 | 5,883,683 | 4,402,697 | 5,566,431 | 2,484,475 | 1,843,991 | 1,606,268 | 5,474,373 | 3,403,483 | 2,375,675 | 1,183,980 | 1,902,232 |
net assets | 4,807,728 | 1,567,200 | 721,514 | 321,078 | 180,878 | 105,356 | 56,330 | 2,294,745 | 1,904,569 | 154,182 | 962,036 | 702,241 | 193,180 | 246,177 | 230,138 |
total shareholders funds | 4,807,728 | 1,567,200 | 721,514 | 321,078 | 180,878 | 105,356 | 56,330 | 2,294,745 | 1,904,569 | 154,182 | 962,036 | 702,241 | 193,180 | 246,177 | 230,138 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 4,380,839 | 1,107,073 | 419,330 | 146,693 | 81,831 | 55,641 | 44,259 | -800,280 | 264,174 | 189,770 | |||||
Depreciation | 84,393 | 50,982 | 21,228 | 46,513 | 49,182 | 46,848 | 64,313 | 40,572 | 52,804 | 117,165 | 140,228 | 60,000 | 72,040 | 53,272 | 51,566 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -1,118,101 | -234,684 | 0 | 0 | 313 | 0 | 0 | 0 | 0 | 64,474 | |||||
Stock | 15,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,000 | -57,106 | -32,645 | 89,751 | 0 | 0 | 1,000 |
Debtors | 4,475,161 | -365,880 | 1,599,625 | -2,529,202 | 1,476,101 | -1,052,332 | 809,618 | 1,471,274 | 2,182,838 | -4,169,852 | 3,873,539 | -828,118 | 1,048,059 | -140,614 | 1,191,506 |
Creditors | 720,161 | -579,206 | 868,499 | -717,796 | 671,731 | -192,331 | 714,363 | -385,527 | 339,734 | -1,832,569 | 1,319,130 | -808,046 | 1,056,938 | -767,389 | 1,740,788 |
Accruals and Deferred Income | 3,754,452 | 1,304,087 | 193,627 | -1,571,633 | 899,809 | -924,797 | 2,300,008 | 1,141,877 | 48,229 | -1,983,250 | 714,818 | 1,801,523 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 3,330,977 | 2,014,132 | -96,941 | 432,979 | 226,765 | 37,693 | 2,313,325 | -271,976 | -1,402,544 | 2,046,088 | |||||
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | 0 | -42,880 | 15,532 | -172,198 | -213,285 | |||||
Change in Investments | 0 | 0 | 100 | 0 | 0 | 0 | -200 | 0 | 200 | 0 | 0 | -200 | 100 | 0 | 100 |
cash flow from investments | 0 | 0 | -100 | 0 | 0 | 0 | -42,680 | 15,532 | -172,198 | -213,085 | |||||
Financing Activities | |||||||||||||||
Bank loans | -129,388 | 103 | 82,990 | 46,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 100 | 0 | 0 | 0 | -100 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -296,706 | -129,396 | -27,603 | 453,705 | -77,392 | -31,268 | 77,775 | -103,003 | -96,994 | -29,699 | 0 | 260,581 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -15,791 | -12,853 | -13,162 | -15,338 | 41,363 | 0 | -117,662 | -22,587 | 36,942 | -15,669 | 134,757 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | -51,453 | -12,863 | 64,316 | 0 | 0 | -210,581 | 0 | 49,137 | 161,444 |
share issue | |||||||||||||||
interest | -22,210 | -26,703 | -18,895 | -6,493 | -6,622 | -6,615 | -5,806 | -7,574 | -4,379 | -6,283 | |||||
cash flow from financing | -448,304 | -155,996 | 20,802 | 480,654 | -97,176 | -53,221 | -2,215,089 | -59,860 | 32,563 | 289,148 | |||||
cash and cash equivalents | |||||||||||||||
cash | 2,821,372 | 1,726,172 | -91,106 | 899,493 | 92,202 | -40,756 | 34,932 | -416,430 | -35,538 | -309,424 | -1,539,666 | 2,122,771 | -74,210 | -554,344 | 845,635 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 2,821,372 | 1,726,172 | -91,106 | 899,493 | 92,202 | -40,756 | 34,932 | -416,430 | -35,538 | -309,424 | -1,539,666 | 2,122,771 | -74,210 | -554,344 | 845,635 |
yorkshire energy services cic Credit Report and Business Information
Yorkshire Energy Services Cic Competitor Analysis
Perform a competitor analysis for yorkshire energy services cic by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other large companies, companies in HX4 area or any other competitors across 12 key performance metrics.
yorkshire energy services cic Ownership
YORKSHIRE ENERGY SERVICES CIC group structure
Yorkshire Energy Services Cic has 1 subsidiary company.
Ultimate parent company
YORKSHIRE ENERGY SERVICES CIC
03995784
1 subsidiary
yorkshire energy services cic directors
Yorkshire Energy Services Cic currently has 6 directors. The longest serving directors include Mr Duncan McCombie (Nov 2016) and Mr Keith Watson (Feb 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Duncan McCombie | England | 62 years | Nov 2016 | - | Director |
Mr Keith Watson | 66 years | Feb 2020 | - | Director | |
Mr Robert Light | United Kingdom | 60 years | May 2022 | - | Director |
Mr David Titterton | England | 64 years | Jul 2022 | - | Director |
Mrs Diane Swift | England | 50 years | Nov 2023 | - | Director |
Mr Peter Sharman | United Kingdom | 57 years | Jan 2024 | - | Director |
P&L
March 2024turnover
50.5m
+120%
operating profit
4.4m
+296%
gross margin
19%
+5.22%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
4.8m
+2.07%
total assets
14.6m
+0.99%
cash
5.5m
+1.06%
net assets
Total assets minus all liabilities
yorkshire energy services cic company details
company number
03995784
Type
Private Ltd By Guarantee w/o Share Cap
industry
74901 - Environmental consulting activities
70229 - Management consultancy activities (other than financial management)
incorporation date
May 2000
age
24
incorporated
UK
ultimate parent company
accounts
Medium Company
last accounts submitted
March 2024
previous names
kirklees energy services cic (May 2009)
kirklees energy services (January 2009)
accountant
-
auditor
PARSONS ACCOUNTANTS LTD
address
units 8-9, victoria mills, stainland road, halifax, west yorkshire, HX4 8AD
Bank
BARCLAYS BANK PLC
Legal Advisor
-
yorkshire energy services cic Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to yorkshire energy services cic. Currently there are 0 open charges and 3 have been satisfied in the past.
yorkshire energy services cic Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YORKSHIRE ENERGY SERVICES CIC. This can take several minutes, an email will notify you when this has completed.
yorkshire energy services cic Companies House Filings - See Documents
date | description | view/download |
---|