claessen limited Company Information
Company Number
03996464
Next Accounts
Jun 2025
Industry
Other business support service activities n.e.c.
Shareholders
rolf munding
Group Structure
View All
Contact
Registered Address
kernow house gas hill, newham, truro, TR1 2XP
Website
-claessen limited Estimated Valuation
Pomanda estimates the enterprise value of CLAESSEN LIMITED at £133.8k based on a Turnover of £344.8k and 0.39x industry multiple (adjusted for size and gross margin).
claessen limited Estimated Valuation
Pomanda estimates the enterprise value of CLAESSEN LIMITED at £136.5k based on an EBITDA of £47.7k and a 2.86x industry multiple (adjusted for size and gross margin).
claessen limited Estimated Valuation
Pomanda estimates the enterprise value of CLAESSEN LIMITED at £0 based on Net Assets of £-203.6k and 2.35x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Claessen Limited Overview
Claessen Limited is a live company located in truro, TR1 2XP with a Companies House number of 03996464. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2000, it's largest shareholder is rolf munding with a 100% stake. Claessen Limited is a mature, micro sized company, Pomanda has estimated its turnover at £344.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Claessen Limited Health Check
Pomanda's financial health check has awarded Claessen Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £344.8k, make it smaller than the average company (£3.6m)
- Claessen Limited
£3.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (5.2%)
- Claessen Limited
5.2% - Industry AVG
Production
with a gross margin of 17.5%, this company has a higher cost of product (38.1%)
- Claessen Limited
38.1% - Industry AVG
Profitability
an operating margin of 13.8% make it more profitable than the average company (6.1%)
- Claessen Limited
6.1% - Industry AVG
Employees
with 4 employees, this is below the industry average (23)
4 - Claessen Limited
23 - Industry AVG
Pay Structure
on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)
- Claessen Limited
£47.5k - Industry AVG
Efficiency
resulting in sales per employee of £86.2k, this is less efficient (£151.6k)
- Claessen Limited
£151.6k - Industry AVG
Debtor Days
it gets paid by customers after 39 days, this is near the average (40 days)
- Claessen Limited
40 days - Industry AVG
Creditor Days
its suppliers are paid after 278 days, this is slower than average (33 days)
- Claessen Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Claessen Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Claessen Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 613.4%, this is a higher level of debt than the average (61.3%)
613.4% - Claessen Limited
61.3% - Industry AVG
CLAESSEN LIMITED financials
Claessen Limited's latest turnover from September 2023 is estimated at £344.8 thousand and the company has net assets of -£203.6 thousand. According to their latest financial statements, Claessen Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 4 | 4 | 4 | 4 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 1,926 | 3,807 | 11,006 | 18,756 | 26,048 | 34,485 | 23,997 | 27,559 | 9,850 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 1,926 | 3,807 | 11,006 | 18,756 | 26,048 | 34,485 | 23,997 | 27,559 | 9,850 | 0 | 0 | 0 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 37,737 | 179,972 | 111,256 | 66,106 | 41,428 | 49,976 | 21,608 | 17,411 | 17,425 | 177 | 2,176 | 1,202 | 0 | 0 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 991 | 8,770 | 8,991 | 8,518 | 2,718 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,607 | 0 |
total current assets | 37,737 | 179,972 | 111,256 | 66,106 | 41,428 | 49,976 | 21,608 | 17,619 | 18,416 | 8,947 | 11,167 | 9,720 | 5,325 | 0 |
total assets | 39,663 | 183,779 | 122,262 | 84,862 | 67,476 | 84,461 | 45,605 | 45,178 | 28,266 | 8,947 | 11,167 | 9,720 | 5,325 | 0 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 216,642 | 381,555 | 469,630 | 486,880 | 446,059 | 443,679 | 309,200 | 175,097 | 82,932 | 9,388 | 11,203 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,698 | 0 |
total current liabilities | 216,642 | 381,555 | 469,630 | 486,880 | 446,059 | 443,679 | 309,200 | 175,097 | 82,932 | 9,388 | 11,203 | 0 | 5,698 | 0 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 26,667 | 41,667 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,994 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 26,667 | 41,667 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,994 | 0 | 0 |
total liabilities | 243,309 | 423,222 | 519,630 | 486,880 | 446,059 | 443,679 | 309,200 | 175,097 | 82,932 | 9,388 | 11,203 | 9,994 | 5,698 | 0 |
net assets | -203,646 | -239,443 | -397,368 | -402,018 | -378,583 | -359,218 | -263,595 | -129,919 | -54,666 | -441 | -36 | -274 | -373 | 0 |
total shareholders funds | -203,646 | -239,443 | -397,368 | -402,018 | -378,583 | -359,218 | -263,595 | -129,919 | -54,666 | -441 | -36 | -274 | -373 | 0 |
Sep 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | Mar 2011 | Mar 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 9,186 | 0 | 0 | 0 | 0 | 0 | ||||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
Tax | ||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -142,235 | 68,716 | 45,150 | 24,678 | -8,548 | 28,368 | 4,197 | -14 | 17,248 | -1,999 | 974 | 1,202 | 0 | 0 |
Creditors | -164,913 | -88,075 | -17,250 | 40,821 | 2,380 | 134,479 | 134,103 | 92,165 | 73,544 | -1,815 | 11,203 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,698 | 5,698 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -15,000 | -8,333 | 50,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,994 | 9,994 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -208 | -783 | -7,779 | -221 | 473 | 5,800 | 2,718 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -208 | -783 | -7,779 | -221 | 473 | 5,800 | 2,718 | 0 |
claessen limited Credit Report and Business Information
Claessen Limited Competitor Analysis
Perform a competitor analysis for claessen limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TR1 area or any other competitors across 12 key performance metrics.
claessen limited Ownership
CLAESSEN LIMITED group structure
Claessen Limited has no subsidiary companies.
Ultimate parent company
CLAESSEN LIMITED
03996464
claessen limited directors
Claessen Limited currently has 2 directors. The longest serving directors include Mr Rolf Munding (Jul 2011) and Mr Dashiel Munding (Nov 2024).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rolf Munding | England | 71 years | Jul 2011 | - | Director |
Mr Dashiel Munding | England | 44 years | Nov 2024 | - | Director |
P&L
September 2023turnover
344.8k
-51%
operating profit
47.7k
0%
gross margin
17.6%
+6.39%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-203.6k
-0.15%
total assets
39.7k
-0.78%
cash
0
0%
net assets
Total assets minus all liabilities
claessen limited company details
company number
03996464
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
May 2000
age
24
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
kernow house gas hill, newham, truro, TR1 2XP
Bank
-
Legal Advisor
-
claessen limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to claessen limited.
claessen limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CLAESSEN LIMITED. This can take several minutes, an email will notify you when this has completed.
claessen limited Companies House Filings - See Documents
date | description | view/download |
---|