claessen limited

claessen limited Company Information

Share CLAESSEN LIMITED
Live 
MatureMicroDeclining

Company Number

03996464

Industry

Other business support service activities n.e.c.

 

Shareholders

rolf munding

Group Structure

View All

Contact

Registered Address

kernow house gas hill, newham, truro, TR1 2XP

Website

-

claessen limited Estimated Valuation

£133.8k

Pomanda estimates the enterprise value of CLAESSEN LIMITED at £133.8k based on a Turnover of £344.8k and 0.39x industry multiple (adjusted for size and gross margin).

claessen limited Estimated Valuation

£136.5k

Pomanda estimates the enterprise value of CLAESSEN LIMITED at £136.5k based on an EBITDA of £47.7k and a 2.86x industry multiple (adjusted for size and gross margin).

claessen limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CLAESSEN LIMITED at £0 based on Net Assets of £-203.6k and 2.35x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Claessen Limited Overview

Claessen Limited is a live company located in truro, TR1 2XP with a Companies House number of 03996464. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in May 2000, it's largest shareholder is rolf munding with a 100% stake. Claessen Limited is a mature, micro sized company, Pomanda has estimated its turnover at £344.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Claessen Limited Health Check

Pomanda's financial health check has awarded Claessen Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £344.8k, make it smaller than the average company (£3.6m)

£344.8k - Claessen Limited

£3.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (5.2%)

-18% - Claessen Limited

5.2% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (38.1%)

17.5% - Claessen Limited

38.1% - Industry AVG

profitability

Profitability

an operating margin of 13.8% make it more profitable than the average company (6.1%)

13.8% - Claessen Limited

6.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (23)

4 - Claessen Limited

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Claessen Limited

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £86.2k, this is less efficient (£151.6k)

£86.2k - Claessen Limited

£151.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 39 days, this is near the average (40 days)

39 days - Claessen Limited

40 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 278 days, this is slower than average (33 days)

278 days - Claessen Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Claessen Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Claessen Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 613.4%, this is a higher level of debt than the average (61.3%)

613.4% - Claessen Limited

61.3% - Industry AVG

CLAESSEN LIMITED financials

EXPORTms excel logo

Claessen Limited's latest turnover from September 2023 is estimated at £344.8 thousand and the company has net assets of -£203.6 thousand. According to their latest financial statements, Claessen Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover344,798707,483682,108634,326668,022690,825436,481277,708156,06413,03620,4695,86300
Other Income Or Grants00000000000000
Cost Of Sales284,372590,946576,064525,887556,897575,774359,203229,597130,09310,85916,9474,80300
Gross Profit60,426116,537106,043108,439111,125115,05177,27748,11125,9712,1773,5221,06000
Admin Expenses12,697-78,432100,302131,874130,490210,674210,951123,36780,2202,6263,2539543820
Operating Profit47,729194,9695,741-23,435-19,365-95,623-133,674-75,256-54,249-449269106-3820
Interest Payable00000000000000
Interest Receivable000000032444442870
Pre-Tax Profit47,729194,9695,741-23,435-19,365-95,623-133,674-75,253-54,225-405313134-3750
Tax-11,932-37,044-1,0910000000-75-3500
Profit After Tax35,797157,9254,650-23,435-19,365-95,623-133,674-75,253-54,225-40523899-3750
Dividends Paid00000000000000
Retained Profit35,797157,9254,650-23,435-19,365-95,623-133,674-75,253-54,225-40523899-3750
Employee Costs189,830166,093159,828158,045115,069108,66170,94335,64335,56135,26134,74334,68400
Number Of Employees44443321111100
EBITDA*47,729194,9695,741-23,435-19,365-95,623-133,674-66,070-54,249-449269106-3820

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets1,9263,80711,00618,75626,04834,48523,99727,5599,85000000
Intangible Assets00000000000000
Investments & Other00000000000000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets1,9263,80711,00618,75626,04834,48523,99727,5599,85000000
Stock & work in progress00000000000000
Trade Debtors37,737179,972111,25666,10641,42849,97621,60817,41117,4251772,1761,20200
Group Debtors00000000000000
Misc Debtors00000000000000
Cash00000002089918,7708,9918,5182,7180
misc current assets0000000000002,6070
total current assets37,737179,972111,25666,10641,42849,97621,60817,61918,4168,94711,1679,7205,3250
total assets39,663183,779122,26284,86267,47684,46145,60545,17828,2668,94711,1679,7205,3250
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 216,642381,555469,630486,880446,059443,679309,200175,09782,9329,38811,203000
Group/Directors Accounts00000000000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities0000000000005,6980
total current liabilities216,642381,555469,630486,880446,059443,679309,200175,09782,9329,38811,20305,6980
loans00000000000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities26,66741,66750,000000000009,99400
provisions00000000000000
total long term liabilities26,66741,66750,000000000009,99400
total liabilities243,309423,222519,630486,880446,059443,679309,200175,09782,9329,38811,2039,9945,6980
net assets-203,646-239,443-397,368-402,018-378,583-359,218-263,595-129,919-54,666-441-36-274-3730
total shareholders funds-203,646-239,443-397,368-402,018-378,583-359,218-263,595-129,919-54,666-441-36-274-3730
Sep 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit47,729194,9695,741-23,435-19,365-95,623-133,674-75,256-54,249-449269106-3820
Depreciation00000009,186000000
Amortisation00000000000000
Tax-11,932-37,044-1,0910000000-75-3500
Stock00000000000000
Debtors-142,23568,71645,15024,678-8,54828,3684,197-1417,248-1,9999741,20200
Creditors-164,913-88,075-17,25040,8212,380134,479134,10392,16573,544-1,81511,203000
Accruals and Deferred Income00000000000-5,6985,6980
Deferred Taxes & Provisions00000000000000
Cash flow from operations13,1191,134-57,750-7,292-8,43710,488-3,76826,1092,047-26510,423-6,8295,3160
Investing Activities
capital expenditure1,8817,1997,7507,2928,437-10,4883,562-26,895-9,85000000
Change in Investments00000000000000
cash flow from investments1,8817,1997,7507,2928,437-10,4883,562-26,895-9,85000000
Financing Activities
Bank loans00000000000000
Group/Directors Accounts00000000000000
Other Short Term Loans 00000000000000
Long term loans00000000000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities-15,000-8,33350,0000000000-9,9949,99400
share issue000000-20000020
interest000000032444442870
cash flow from financing-15,000-8,33350,000000-232444-9,95010,02290
cash and cash equivalents
cash000000-208-783-7,779-2214735,8002,7180
overdraft00000000000000
change in cash000000-208-783-7,779-2214735,8002,7180

claessen limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for claessen limited. Get real-time insights into claessen limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Claessen Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for claessen limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in TR1 area or any other competitors across 12 key performance metrics.

claessen limited Ownership

CLAESSEN LIMITED group structure

Claessen Limited has no subsidiary companies.

Ultimate parent company

CLAESSEN LIMITED

03996464

CLAESSEN LIMITED Shareholders

rolf munding 100%

claessen limited directors

Claessen Limited currently has 2 directors. The longest serving directors include Mr Rolf Munding (Jul 2011) and Mr Dashiel Munding (Nov 2024).

officercountryagestartendrole
Mr Rolf MundingEngland71 years Jul 2011- Director
Mr Dashiel MundingEngland44 years Nov 2024- Director

P&L

September 2023

turnover

344.8k

-51%

operating profit

47.7k

0%

gross margin

17.6%

+6.39%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

-203.6k

-0.15%

total assets

39.7k

-0.78%

cash

0

0%

net assets

Total assets minus all liabilities

claessen limited company details

company number

03996464

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

May 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

-

auditor

-

address

kernow house gas hill, newham, truro, TR1 2XP

Bank

-

Legal Advisor

-

claessen limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to claessen limited.

claessen limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CLAESSEN LIMITED. This can take several minutes, an email will notify you when this has completed.

claessen limited Companies House Filings - See Documents

datedescriptionview/download