M2n Limited

POWER SEARCH PRICING

SOLUTIONS

m2n limited Company Information

Live

MatureSmallHealthy

Company Number

03997482

Website

www.m2n.co.uk

Registered Address

26 the green, kings norton, birmingham, B38 8SD

Industry

Other information technology and computer service activities

Telephone

01214456559

Next Accounts Due

February 2025

Group Structure

View All

Directors

Stuart Wright24 Years

Vicki Wright20 Years

Shareholders

vicki jane wright 50%

stuart david wright 50%

m2n limited Estimated Valuation

£591k

Pomanda estimates the enterprise value of M2N LIMITED at £591k based on Net Assets of £256.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

M2n Limited is a live company located in birmingham, B38 8SD with a Companies House number of 03997482. It operates in the other information technology service activities sector, SIC Code 62090. Founded in May 2000, it's largest shareholder is vicki jane wright with a 50% stake. M2n Limited is a mature, small sized company, Pomanda has estimated its turnover at £570.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded M2N Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

1 Strong

2 Regular

7 Weak

Size

annual sales of £570.1k, make it smaller than the average company (£6.5m)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (6.4%)

EXPORT

M2N Limited's latest turnover from May 2023 is estimated at £570.1 thousand and the company has net assets of £256.5 thousand. According to their latest financial statements, M2N Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Turnover	570,079	917,650	715,576	506,393	624,343	857,548	298,614	342,082	211,474	168,122	255,597	330,706	373,001	689,848
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	421,977	673,136	543,201	376,646	463,945	626,642	214,233	246,984	149,777	118,791	178,247	231,750	263,453	474,712
Gross Profit	148,101	244,514	172,375	129,747	160,399	230,906	84,381	95,098	61,697	49,331	77,350	98,956	109,548	215,136
Admin Expenses	181,759	178,287	99,031	205,773	183,706	158,304	-45,247	102,336	135,643	140,920	416,069	-16,464	52,935	-462,205
Operating Profit	-33,658	66,227	73,344	-76,026	-23,307	72,602	129,628	-7,238	-73,946	-91,589	-338,719	115,420	56,613	677,341
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	497	418	534	590	974	1,420	1,498	1,307	650
Pre-Tax Profit	-33,658	66,227	73,344	-76,026	-23,307	73,099	130,046	-6,704	-73,356	-90,615	-337,299	116,918	57,920	677,992
Tax	0	-12,583	-13,935	0	0	-13,889	-24,709	0	0	0	0	-28,060	-15,059	-189,838
Profit After Tax	-33,658	53,644	59,409	-76,026	-23,307	59,210	105,337	-6,704	-73,356	-90,615	-337,299	88,858	42,861	488,154
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-33,658	53,644	59,409	-76,026	-23,307	59,210	105,337	-6,704	-73,356	-90,615	-337,299	88,858	42,861	488,154
Employee Costs	204,479	190,504	184,574	172,682	172,697	220,731	108,871	106,730	54,333	53,490	50,501	102,138	98,936	144,519
Number Of Employees	3	3	3	3	3	4	2	2	1	1	1	2	2	3
EBITDA*	-33,658	66,227	73,344	-76,026	-23,307	72,602	129,628	1,283	-64,952	-82,623	-330,564	120,805	61,928	678,836

* Earnings Before Interest, Tax, Depreciation and Amortisation

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Tangible Assets	49,520	5,394	10,301	20,534	35,178	42,728	10,098	15,871	24,392	32,328	36,242	25,919	128,218	8,393
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	49,520	5,394	10,301	20,534	35,178	42,728	10,098	15,871	24,392	32,328	36,242	25,919	128,218	8,393
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	243,548	394,184	309,493	213,917	269,869	297,215	88,909	87,037	57,540	45,530	67,170	81,740	97,201	186,576
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	255,322	154,753	183,782
Cash	0	0	0	0	0	0	198,863	135,436	78,195	157,844	231,616	336,539	262,687	260,091
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	243,548	394,184	309,493	213,917	269,869	297,215	287,772	222,473	135,735	203,374	298,786	673,601	514,641	630,449
total assets	293,068	399,578	319,794	234,451	305,047	339,943	297,870	238,344	160,127	235,702	335,028	699,520	642,859	638,842
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	36,560	109,412	83,272	57,338	51,908	63,497	80,534	126,345	41,424	43,643	52,354	79,547	111,744	150,588
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	36,560	109,412	83,272	57,338	51,908	63,497	80,534	126,345	41,424	43,643	52,354	79,547	111,744	150,588
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	36,560	109,412	83,272	57,338	51,908	63,497	80,534	126,345	41,424	43,643	52,354	79,547	111,744	150,588
net assets	256,508	290,166	236,522	177,113	253,139	276,446	217,336	111,999	118,703	192,059	282,674	619,973	531,115	488,254
total shareholders funds	256,508	290,166	236,522	177,113	253,139	276,446	217,336	111,999	118,703	192,059	282,674	619,973	531,115	488,254

	May 2023	May 2022	May 2021	May 2020	May 2019	May 2018	May 2017	May 2016	May 2015	May 2014	May 2013	May 2012	May 2011	May 2010
Operating Activities
Operating Profit	-33,658	66,227	73,344	-76,026	-23,307	72,602	129,628	-7,238	-73,946	-91,589	-338,719	115,420	56,613	677,341
Depreciation	0	0	0	0	0	0	0	8,521	8,994	8,966	8,155	5,385	5,315	1,495
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	-12,583	-13,935	0	0	-13,889	-24,709	0	0	0	0	-28,060	-15,059	-189,838
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-150,636	84,691	95,576	-55,952	-27,346	208,306	1,872	29,497	12,010	-21,640	-269,892	85,108	-118,404	370,358
Creditors	-72,852	26,140	25,934	5,430	-11,589	-17,037	-45,811	84,921	-2,219	-8,711	-27,193	-32,197	-38,844	150,588
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	44,126	-4,907	-10,233	-14,644	-7,550	-166,630	57,236	56,707	-79,181	-69,694	-87,865	-24,560	126,429	269,228
Investing Activities
capital expenditure	-44,126	4,907	10,233	14,644	7,550	-32,630	5,773	0	-1,058	-5,052	-18,478	96,914	-125,140	-9,888
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-44,126	4,907	10,233	14,644	7,550	-32,630	5,773	0	-1,058	-5,052	-18,478	96,914	-125,140	-9,888
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	-100	0	0	0	0	0	0	0	100
interest	0	0	0	0	0	497	418	534	590	974	1,420	1,498	1,307	650
cash flow from financing	0	0	0	0	0	397	418	534	590	974	1,420	1,498	1,307	750
cash and cash equivalents
cash	0	0	0	0	0	-198,863	63,427	57,241	-79,649	-73,772	-104,923	73,852	2,596	260,091
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	-198,863	63,427	57,241	-79,649	-73,772	-104,923	73,852	2,596	260,091

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for m2n limited. Get real-time insights into m2n limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for m2n limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in B38 area or any other competitors across 12 key performance metrics.

M2N LIMITED group structure

M2N Limited has no subsidiary companies.

Ultimate parent company

M2N LIMITED

03997482

M2N LIMITED Shareholders

vicki jane wright	50%
stuart david wright	50%

M2N Limited currently has 2 directors. The longest serving directors include Mr Stuart Wright (May 2000) and Ms Vicki Wright (Jun 2004).

officer	country	age	start	end	role
Mr Stuart Wright	England	59 years	May 2000	-	Director
Ms Vicki Wright	England	56 years	Jun 2004	-	Director

P&L

May 2023

turnover

570.1k

-38%

operating profit

-33.7k

gross margin

26%

-2.5%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2023

net assets

256.5k

-0.12%

total assets

293.1k

-0.27%

cash

net assets

Total assets minus all liabilities

Similar Companies

c software limited

4.5

blue footprint ltd

4.5

bid directions limited

1.5

automation with control ltd

titania ltd

company number

03997482

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

May 2000

ultimate parent company

None

previous names

N/A

address

26 the green, kings norton, birmingham, B38 8SD

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to m2n limited.

m2n limited Company Information

m2n limited Estimated Valuation

m2n limited Estimated Valuation

m2n limited Estimated Valuation

M2n Limited Overview

M2n Limited Health Check

M2N LIMITED financials

m2n limited Credit Report and Business Information

M2n Limited Competitor Analysis

m2n limited Ownership

m2n limited directors

m2n limited company details

m2n limited Charges & Mortgages

m2n limited Companies House Filings - See Documents