d & v property and investment limited

Live MatureMicroDeclining

d & v property and investment limited Company Information

Share D & V PROPERTY AND INVESTMENT LIMITED

Company Number

03998378

Shareholders

wexham estates limited

Group Structure

View All

Industry

Real estate agencies

 

Registered Address

249 wexham road, slough, SL2 5JT

Website

-

d & v property and investment limited Estimated Valuation

£310.3k

Pomanda estimates the enterprise value of D & V PROPERTY AND INVESTMENT LIMITED at £310.3k based on a Turnover of £154.1k and 2.01x industry multiple (adjusted for size and gross margin).

d & v property and investment limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of D & V PROPERTY AND INVESTMENT LIMITED at £4.3m based on an EBITDA of £618.5k and a 6.95x industry multiple (adjusted for size and gross margin).

d & v property and investment limited Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of D & V PROPERTY AND INVESTMENT LIMITED at £6.7m based on Net Assets of £3.4m and 1.98x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

D & V Property And Investment Limited Overview

D & V Property And Investment Limited is a live company located in slough, SL2 5JT with a Companies House number of 03998378. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 2000, it's largest shareholder is wexham estates limited with a 100% stake. D & V Property And Investment Limited is a mature, micro sized company, Pomanda has estimated its turnover at £154.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

D & V Property And Investment Limited Health Check

Pomanda's financial health check has awarded D & V Property And Investment Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £154.1k, make it smaller than the average company (£587.8k)

£154.1k - D & V Property And Investment Limited

£587.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.5%)

-4% - D & V Property And Investment Limited

4.5% - Industry AVG

production

Production

with a gross margin of 85.6%, this company has a comparable cost of product (85.6%)

85.6% - D & V Property And Investment Limited

85.6% - Industry AVG

profitability

Profitability

an operating margin of 400.9% make it more profitable than the average company (8%)

400.9% - D & V Property And Investment Limited

8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - D & V Property And Investment Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.2k, the company has an equivalent pay structure (£40.2k)

£40.2k - D & V Property And Investment Limited

£40.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £77.1k, this is equally as efficient (£84.7k)

£77.1k - D & V Property And Investment Limited

£84.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - D & V Property And Investment Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 537 days, this is slower than average (38 days)

537 days - D & V Property And Investment Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - D & V Property And Investment Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 32 weeks, this is less cash available to meet short term requirements (44 weeks)

32 weeks - D & V Property And Investment Limited

44 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 65.6%, this is a higher level of debt than the average (48.1%)

65.6% - D & V Property And Investment Limited

48.1% - Industry AVG

D & V PROPERTY AND INVESTMENT LIMITED financials

EXPORTms excel logo

D & V Property And Investment Limited's latest turnover from October 2023 is estimated at £154.1 thousand and the company has net assets of £3.4 million. According to their latest financial statements, D & V Property And Investment Limited has 2 employees and maintains cash reserves of £283.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover154,112110,21475,001173,09419,890289,034599,979165,580406,067870,895442,514367,111126,00519,9810
Other Income Or Grants000000000000000
Cost Of Sales22,2449,8576,35322,4073,28737,09260,34822,86248,544105,98061,79567,60919,4983,3380
Gross Profit131,868100,35668,648150,68716,603251,942539,631142,719357,524764,915380,719299,503106,50716,6430
Admin Expenses-485,912-63,149-352,0613,255,651-6,095,915135,591428,561-1,805,021284,960724,972283,237156,79821,425-119,253-356,401
Operating Profit617,780163,505420,709-3,104,9646,112,518116,351111,0701,947,74072,56439,94397,482142,70585,082135,896356,401
Interest Payable523,236393,152295,836214,320157,427160,890104,01670,83938,2280048,93796,06294,25047,125
Interest Receivable14,0205,9032702071,0593,2601,013155357419328523747573206
Pre-Tax Profit108,564-223,744125,143-3,319,0775,956,151-41,2788,0671,877,05634,69340,36297,81094,292-10,23342,219309,482
Tax-27,1410-23,7770-1,131,6690-1,533-375,411-6,938-8,476-22,496-22,6300-11,821-86,655
Profit After Tax81,423-223,744101,366-3,319,0774,824,482-41,2786,5341,501,64527,75431,88675,31471,662-10,23330,398222,827
Dividends Paid000000000000000
Retained Profit81,423-223,744101,366-3,319,0774,824,482-41,2786,5341,501,64527,75431,88675,31471,662-10,23330,398222,827
Employee Costs80,48581,02573,870151,81838,291180,753313,891110,364228,186487,828236,025188,45866,35534,3460
Number Of Employees2224159361376210
EBITDA*618,461164,289421,631-3,103,8796,113,419117,411112,3181,949,20772,56441,37099,161144,57987,582138,837359,215

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets4,9674,4405,2246,1465,1066,0077,0678,3153,700,2183,698,5223,699,9493,701,0613,743,9353,689,2353,676,927
Intangible Assets000000000000000
Investments & Other9,500,0009,500,0009,500,0009,500,00010,600,0004,871,3854,155,3573,696,2290000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets9,504,9679,504,4409,505,2249,506,14610,605,1064,877,3924,162,4243,704,5443,700,2183,698,5223,699,9493,701,0613,743,9353,689,2353,676,927
Stock & work in progress000000000000000
Trade Debtors06,7529865,6111,15132,41571,41115,81433,64572,52339,54532,4799,55537128,217
Group Debtors41,90200000000000000
Misc Debtors00001,305012,78500000000
Cash283,098250,983273,708266,020147,637134,891734,53975,55048,62594,09273,48557,815151,579147,09082,206
misc current assets000000000000000
total current assets325,000257,735274,694271,631150,093167,306818,73591,36482,270166,615113,03090,294161,134147,461110,423
total assets9,829,9679,762,1759,779,9189,777,77710,755,1995,044,6984,981,1593,795,9083,782,4883,865,1373,812,9793,791,3553,905,0693,836,6963,787,350
Bank overdraft00079,82652,64649,64052,82887,7510000000
Bank loan66,40086,16183,480000000000000
Trade Creditors 32,75021,1202,66035,42270,159235,93993,04556,142289,138317,854211,594184,047191,182138,316119,368
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities348,137229,418314,239297,132605,861239,684223,995229,5210000000
total current liabilities447,287336,699400,379412,380728,666525,263369,868373,414289,138317,854211,594184,047191,182138,316119,368
loans4,512,5934,636,8124,724,4984,811,7222,082,6992,479,5262,185,1041,002,8411,176,2450001,505,7401,450,0001,450,000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000345,000345,000269,8421,527,7741,613,7621,694,999345,000375,000375,000
provisions1,489,0281,489,0281,131,6611,131,6611,202,743123,300123,300123,3000000000
total long term liabilities6,001,6216,125,8405,856,1595,943,3833,285,4422,602,8262,653,4041,471,1411,446,0871,527,7741,613,7621,694,9991,850,7401,825,0001,825,000
total liabilities6,448,9086,462,5396,256,5386,355,7634,014,1083,128,0893,023,2721,844,5551,735,2251,845,6281,825,3561,879,0462,041,9221,963,3161,944,368
net assets3,381,0593,299,6363,523,3803,422,0146,741,0911,916,6091,957,8871,951,3532,047,2632,019,5091,987,6231,912,3091,863,1471,873,3801,842,982
total shareholders funds3,381,0593,299,6363,523,3803,422,0146,741,0911,916,6091,957,8871,951,3532,047,2632,019,5091,987,6231,912,3091,863,1471,873,3801,842,982
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit617,780163,505420,709-3,104,9646,112,518116,351111,0701,947,74072,56439,94397,482142,70585,082135,896356,401
Depreciation6817849221,0859011,0601,2481,46701,4271,6791,8742,5002,9412,814
Amortisation000000000000000
Tax-27,1410-23,7770-1,131,6690-1,533-375,411-6,938-8,476-22,496-22,6300-11,821-86,655
Stock000000000000000
Debtors35,1505,766-4,6253,155-29,959-51,78168,382-17,831-38,87832,9787,06622,9249,184-27,84628,217
Creditors11,63018,460-32,762-34,737-165,780142,89436,903-232,996-28,716106,26027,547-7,13552,86618,948119,368
Accruals and Deferred Income118,719-84,82117,107-308,729366,17715,689-5,526229,5210000000
Deferred Taxes & Provisions0357,3670-71,0821,079,44300123,3000000000
Cash flow from operations686,519449,529386,824-3,521,5826,291,549327,77573,7801,711,45275,788106,17697,14691,890131,264173,810363,711
Investing Activities
capital expenditure-1,20800-2,1250003,690,436-1,6960-56741,000-57,200-15,249-3,679,741
Change in Investments000-1,100,0005,728,615716,028459,1283,696,2290000000
cash flow from investments-1,208001,097,875-5,728,615-716,028-459,128-5,793-1,6960-56741,000-57,200-15,249-3,679,741
Financing Activities
Bank loans-19,7612,68183,480000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-124,219-87,686-87,2242,729,023-396,827294,4221,182,263-173,4041,176,24500-1,505,74055,74001,450,000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities00000-345,000075,158-1,257,932-85,988-81,2371,349,999-30,0000375,000
share issue0000000-1,597,555000-22,500001,620,155
interest-509,216-387,249-295,566-214,113-156,368-157,630-103,003-70,684-37,871419328-48,414-95,315-93,677-46,919
cash flow from financing-653,196-472,254-299,3102,514,910-553,195-208,2081,079,260-1,766,485-119,558-85,569-80,909-226,655-69,575-93,6773,398,236
cash and cash equivalents
cash32,115-22,7257,688118,38312,746-599,648658,98926,925-45,46720,60715,670-93,7644,48964,88482,206
overdraft00-79,82627,1803,006-3,188-34,92387,7510000000
change in cash32,115-22,72587,51491,2039,740-596,460693,912-60,826-45,46720,60715,670-93,7644,48964,88482,206

d & v property and investment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for d & v property and investment limited. Get real-time insights into d & v property and investment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

D & V Property And Investment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for d & v property and investment limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SL2 area or any other competitors across 12 key performance metrics.

d & v property and investment limited Ownership

D & V PROPERTY AND INVESTMENT LIMITED group structure

D & V Property And Investment Limited has no subsidiary companies.

Ultimate parent company

D & V PROPERTY AND INVESTMENT LIMITED

03998378

D & V PROPERTY AND INVESTMENT LIMITED Shareholders

wexham estates limited 100%

d & v property and investment limited directors

D & V Property And Investment Limited currently has 2 directors. The longest serving directors include Mr Sarbjit Virk (May 2000) and Mrs Kuldip Virk (Apr 2017).

officercountryagestartendrole
Mr Sarbjit VirkEngland63 years May 2000- Director
Mrs Kuldip VirkUnited Kingdom61 years Apr 2017- Director

P&L

October 2023

turnover

154.1k

+40%

operating profit

617.8k

0%

gross margin

85.6%

-6.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

3.4m

+0.02%

total assets

9.8m

+0.01%

cash

283.1k

+0.13%

net assets

Total assets minus all liabilities

d & v property and investment limited company details

company number

03998378

Type

Private limited with Share Capital

industry

68310 - Real estate agencies

incorporation date

May 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

249 wexham road, slough, SL2 5JT

Bank

-

Legal Advisor

-

d & v property and investment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to d & v property and investment limited. Currently there are 3 open charges and 6 have been satisfied in the past.

d & v property and investment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for D & V PROPERTY AND INVESTMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

d & v property and investment limited Companies House Filings - See Documents

datedescriptionview/download