reeson care homes limited

Live MatureSmallDeclining

reeson care homes limited Company Information

Share REESON CARE HOMES LIMITED

Company Number

04003013

Shareholders

mr harrison emwenregie aibangbee

mrs helen aibangbee

Group Structure

View All

Industry

Residential nursing care activities

 

Registered Address

handel house, 95 high street, edgware, middlesex, HA8 7DB

Website

-

reeson care homes limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of REESON CARE HOMES LIMITED at £1.7m based on a Turnover of £2.4m and 0.72x industry multiple (adjusted for size and gross margin).

reeson care homes limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of REESON CARE HOMES LIMITED at £1.2m based on an EBITDA of £199.2k and a 6.07x industry multiple (adjusted for size and gross margin).

reeson care homes limited Estimated Valuation

£7m

Pomanda estimates the enterprise value of REESON CARE HOMES LIMITED at £7m based on Net Assets of £2.6m and 2.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reeson Care Homes Limited Overview

Reeson Care Homes Limited is a live company located in edgware, HA8 7DB with a Companies House number of 04003013. It operates in the residential nursing care facilities sector, SIC Code 87100. Founded in May 2000, it's largest shareholder is mr harrison emwenregie aibangbee with a 50% stake. Reeson Care Homes Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reeson Care Homes Limited Health Check

Pomanda's financial health check has awarded Reeson Care Homes Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £2.4m, make it smaller than the average company (£4.9m)

£2.4m - Reeson Care Homes Limited

£4.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -31%, show it is growing at a slower rate (7.4%)

-31% - Reeson Care Homes Limited

7.4% - Industry AVG

production

Production

with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)

36.2% - Reeson Care Homes Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it less profitable than the average company (13.8%)

6.8% - Reeson Care Homes Limited

13.8% - Industry AVG

employees

Employees

with 56 employees, this is below the industry average (116)

56 - Reeson Care Homes Limited

116 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.2k, the company has an equivalent pay structure (£24.2k)

£24.2k - Reeson Care Homes Limited

£24.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £42.4k, this is equally as efficient (£42.3k)

£42.4k - Reeson Care Homes Limited

£42.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is later than average (18 days)

23 days - Reeson Care Homes Limited

18 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 22 days, this is slower than average (18 days)

22 days - Reeson Care Homes Limited

18 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reeson Care Homes Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 59 weeks, this is more cash available to meet short term requirements (9 weeks)

59 weeks - Reeson Care Homes Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.4%, this is a lower level of debt than the average (56.8%)

24.4% - Reeson Care Homes Limited

56.8% - Industry AVG

REESON CARE HOMES LIMITED financials

EXPORTms excel logo

Reeson Care Homes Limited's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £2.6 million. According to their latest financial statements, Reeson Care Homes Limited has 56 employees and maintains cash reserves of £909.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,371,9891,936,6089,457,4667,322,9922,671,1013,200,5362,315,9271,708,1422,043,5051,831,8332,250,4513,189,941468,649403,237364,323
Other Income Or Grants
Cost Of Sales1,513,0951,252,2176,187,2484,775,0781,742,0182,084,4571,475,5081,089,7151,300,6091,156,9071,402,1441,956,149287,079246,537221,870
Gross Profit858,894684,3913,270,2182,547,914929,0831,116,080840,418618,427742,896674,926848,3071,233,792181,570156,701142,453
Admin Expenses697,293-9,8242,434,1191,915,705710,9261,164,049606,718489,761672,851643,898825,0681,244,118159,773143,19815,007
Operating Profit161,601694,215836,099632,209218,157-47,969233,700128,66670,04531,02823,239-10,32621,79713,503127,446
Interest Payable1,3652,5631,300
Interest Receivable39,51729,7065,0074211991,2729952632238111103222224105
Pre-Tax Profit201,117723,921841,106632,630218,357-46,697233,330126,36668,96831,10923,249-10,22322,01913,726127,551
Tax-50,279-137,545-159,810-120,200-41,488-44,333-25,273-13,793-6,533-5,347-5,725-3,843-35,714
Profit After Tax150,838586,376681,296512,430176,869-46,697188,997101,09355,17424,57617,902-10,22316,2949,88391,837
Dividends Paid
Retained Profit150,838586,376681,296512,430176,869-46,697188,997101,09355,17424,57617,902-10,22316,2949,88391,837
Employee Costs1,354,7091,157,923822,644796,150764,181698,012683,331566,0371,185,9711,029,6071,267,3581,824,037272,745231,482219,057
Number Of Employees5652404040394035777087126191615
EBITDA*199,231734,573874,749667,144254,465-19,904254,364154,86497,98857,04346,33110,00238,35727,790140,278

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets266,110280,655303,933305,426269,322165,601180,463157,707173,979155,625154,650147,678125,534117,129113,031
Intangible Assets
Investments & Other
Debtors (Due After 1 year)23,588
Total Fixed Assets266,110280,655303,933305,426269,322165,601180,463157,707173,979155,625178,238147,678125,534117,129113,031
Stock & work in progress
Trade Debtors152,448113,9101,143,125812,235241,359330,349216,264150,089117,146102,385103,695153,71112,4037,3805,540
Group Debtors
Misc Debtors2,054,7982,107,850
Cash909,486595,914802,000533,283308,04990,729248,596149,52860,93828,2084,11011741,22747,38842,044
misc current assets
total current assets3,116,7322,817,6741,945,1251,345,518549,408421,078464,860299,617178,084130,593107,805153,82853,63054,76847,584
total assets3,382,8423,098,3292,249,0581,650,944818,730586,679645,323457,324352,063286,218286,043301,506179,164171,897160,615
Bank overdraft
Bank loan18,581
Trade Creditors 94,38386,812408,035487,048171,257126,317145,100106,61276,695114,422124,89455,38259,81957,867
Group/Directors Accounts6,788
other short term finances
hp & lease commitments
other current liabilities704,473583,449101,976
total current liabilities798,856670,261408,035487,048171,257126,317145,100127,345106,61276,695114,422124,89455,38259,81957,867
loans23,43339,998
hp & lease commitments
Accruals and Deferred Income
other liabilities11,5164,68059,24445,91868,8115,75810,34810,901
provisions27,33122,25121,58225,75121,758
total long term liabilities27,33122,25121,58225,75121,75811,5164,68023,43339,99859,24445,91868,8115,75810,34810,901
total liabilities826,187692,512429,617512,799193,015137,833149,780150,778146,610135,939160,340193,70561,14070,16768,768
net assets2,556,6552,405,8171,819,4411,138,145625,715448,846495,543306,546205,453150,279125,703107,801118,024101,73091,847
total shareholders funds2,556,6552,405,8171,819,4411,138,145625,715448,846495,543306,546205,453150,279125,703107,801118,024101,73091,847
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit161,601694,215836,099632,209218,157-47,969233,700128,66670,04531,02823,239-10,32621,79713,503127,446
Depreciation37,63040,35838,65034,93536,30828,06520,66426,19827,94326,01523,09220,32816,56014,28712,832
Amortisation
Tax-50,279-137,545-159,810-120,200-41,488-44,333-25,273-13,793-6,533-5,347-5,725-3,843-35,714
Stock
Debtors-14,5141,078,635330,890570,876-88,990114,08566,17532,94314,761-24,898-26,428141,3085,0231,8405,540
Creditors7,571-321,223-79,013315,79144,940-18,783145,100-106,61229,917-37,727-10,47269,512-4,4371,95257,867
Accruals and Deferred Income121,024583,449-101,976101,976
Deferred Taxes & Provisions5,080669-4,1693,99321,758
Cash flow from operations297,141-218,712300,867295,852368,665-152,772186,98092,01299,35137,68156,940-61,79423,17224,059156,891
Investing Activities
capital expenditure-23,085-17,080-37,157-71,039-140,029-13,203-43,420-9,926-46,297-26,990-30,064-42,472-24,965-18,385-125,863
Change in Investments
cash flow from investments-23,085-17,080-37,157-71,039-140,029-13,203-43,420-9,926-46,297-26,990-30,064-42,472-24,965-18,385-125,863
Financing Activities
Bank loans-18,58118,581
Group/Directors Accounts-6,7886,788
Other Short Term Loans
Long term loans-23,433-16,56539,998
Hire Purchase and Lease Commitments
other long term liabilities-11,5166,8364,680-59,24413,326-22,89363,053-4,590-55310,901
share issue10
interest39,51729,7065,0074211991,272-370-2,300-1,0778111103222224105
cash flow from financing39,51729,7065,007421-11,3178,108-44,4926,504-20,32313,407-22,88263,156-4,368-32911,016
cash and cash equivalents
cash313,572-206,086268,717225,234217,320-157,86799,06888,59032,73024,0983,993-41,110-6,1615,34442,044
overdraft
change in cash313,572-206,086268,717225,234217,320-157,86799,06888,59032,73024,0983,993-41,110-6,1615,34442,044

reeson care homes limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reeson care homes limited. Get real-time insights into reeson care homes limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reeson Care Homes Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reeson care homes limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in HA8 area or any other competitors across 12 key performance metrics.

reeson care homes limited Ownership

REESON CARE HOMES LIMITED group structure

Reeson Care Homes Limited has no subsidiary companies.

Ultimate parent company

REESON CARE HOMES LIMITED

04003013

REESON CARE HOMES LIMITED Shareholders

mr harrison emwenregie aibangbee 50%
mrs helen aibangbee 50%

reeson care homes limited directors

Reeson Care Homes Limited currently has 2 directors. The longest serving directors include Mr Harrison Aibangbee (May 2000) and Mrs Helen Aibangbee (Mar 2006).

officercountryagestartendrole
Mr Harrison AibangbeeUnited Kingdom61 years May 2000- Director
Mrs Helen AibangbeeUnited Kingdom59 years Mar 2006- Director

P&L

March 2024

turnover

2.4m

+22%

operating profit

161.6k

0%

gross margin

36.3%

+2.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.6m

+0.06%

total assets

3.4m

+0.09%

cash

909.5k

+0.53%

net assets

Total assets minus all liabilities

reeson care homes limited company details

company number

04003013

Type

Private limited with Share Capital

industry

87100 - Residential nursing care activities

incorporation date

May 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

rizona restaurants limited (February 2005)

accountant

PINNICK LEWIS LLP

auditor

-

address

handel house, 95 high street, edgware, middlesex, HA8 7DB

Bank

-

Legal Advisor

-

reeson care homes limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reeson care homes limited.

reeson care homes limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REESON CARE HOMES LIMITED. This can take several minutes, an email will notify you when this has completed.

reeson care homes limited Companies House Filings - See Documents

datedescriptionview/download