cross construction ltd

Live MatureSmallHealthy

cross construction ltd Company Information

Share CROSS CONSTRUCTION LTD

Company Number

04003188

Shareholders

the cross group (nw) ltd

Group Structure

View All

Industry

Other construction installation

 

Registered Address

brennand mill, bracewell street, burnley, lancashire, BB10 1TB

cross construction ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CROSS CONSTRUCTION LTD at £1.2m based on a Turnover of £2.6m and 0.45x industry multiple (adjusted for size and gross margin).

cross construction ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CROSS CONSTRUCTION LTD at £0 based on an EBITDA of £-3.2k and a 4.21x industry multiple (adjusted for size and gross margin).

cross construction ltd Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of CROSS CONSTRUCTION LTD at £1.2m based on Net Assets of £382.2k and 3.06x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cross Construction Ltd Overview

Cross Construction Ltd is a live company located in burnley, BB10 1TB with a Companies House number of 04003188. It operates in the other construction installation sector, SIC Code 43290. Founded in May 2000, it's largest shareholder is the cross group (nw) ltd with a 100% stake. Cross Construction Ltd is a mature, small sized company, Pomanda has estimated its turnover at £2.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cross Construction Ltd Health Check

Pomanda's financial health check has awarded Cross Construction Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £2.6m, make it larger than the average company (£830.3k)

£2.6m - Cross Construction Ltd

£830.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (12.4%)

9% - Cross Construction Ltd

12.4% - Industry AVG

production

Production

with a gross margin of 27.4%, this company has a comparable cost of product (27.4%)

27.4% - Cross Construction Ltd

27.4% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (5.8%)

-0.2% - Cross Construction Ltd

5.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (9)

3 - Cross Construction Ltd

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.4k, the company has an equivalent pay structure (£43.4k)

£43.4k - Cross Construction Ltd

£43.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £875.9k, this is more efficient (£174k)

£875.9k - Cross Construction Ltd

£174k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 35 days, this is earlier than average (54 days)

35 days - Cross Construction Ltd

54 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (38 days)

4 days - Cross Construction Ltd

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 203 days, this is more than average (17 days)

203 days - Cross Construction Ltd

17 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (24 weeks)

5 weeks - Cross Construction Ltd

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.5%, this is a higher level of debt than the average (61.5%)

73.5% - Cross Construction Ltd

61.5% - Industry AVG

CROSS CONSTRUCTION LTD financials

EXPORTms excel logo

Cross Construction Ltd's latest turnover from May 2024 is estimated at £2.6 million and the company has net assets of £382.2 thousand. According to their latest financial statements, Cross Construction Ltd has 3 employees and maintains cash reserves of £102.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover2,627,7912,230,2992,450,5542,047,9602,338,4492,040,8962,067,2552,321,8462,381,7841,789,3841,775,5192,862,7951,789,3241,560,0391,528,799
Other Income Or Grants
Cost Of Sales1,909,0601,623,0551,807,5431,490,5811,714,1001,490,5421,496,5961,653,2881,729,0601,278,0461,257,3942,062,6861,267,9131,072,6631,050,793
Gross Profit718,730607,244643,010557,379624,350550,354570,659668,558652,725511,338518,125800,109521,410487,376478,007
Admin Expenses723,084607,660638,255561,607610,343561,189557,318671,896654,754513,879525,495793,724520,353483,325-38,082
Operating Profit-4,354-4164,755-4,22814,007-10,83513,341-3,338-2,029-2,541-7,3706,3851,0574,051516,089
Interest Payable
Interest Receivable4,6563,9361,07895784562251192371642655773524241
Pre-Tax Profit3013,5205,833-4,13314,085-10,37913,565-3,219-1,792-2,377-7,1056,9621,4094,093516,131
Tax-75-880-1,108-2,676-2,577-1,601-338-1,064-144,517
Profit After Tax2262,6404,725-4,13311,409-10,37910,988-3,219-1,792-2,377-7,1055,3611,0713,029371,614
Dividends Paid
Retained Profit2262,6404,725-4,13311,409-10,37910,988-3,219-1,792-2,377-7,1055,3611,0713,029371,614
Employee Costs130,342163,317203,408156,310160,956163,923274,314281,943284,309403,575391,131641,436428,959435,584389,751
Number Of Employees345444788111119131312
EBITDA*-3,1821,1466,839-1,40017,876-5,77514,448-3,005-1,585-2,168-6,8717,0481,9435,230517,661

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets3,5164,6886,2508,48411,31215,18113,5969991,3321,1171,4901,9892,6523,5384,717
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,5164,6886,2508,48411,31215,18113,5969991,3321,1171,4901,9892,6523,5384,717
Stock & work in progress1,065,9901,004,346966,438960,988940,988946,488786,588669,722619,839496,251460,221468,969397,650341,744337,224
Trade Debtors255,974255,974164,97447,52447,52477,52477,52427,52415,0005,43858,889194,32556,989138,82996,058
Group Debtors
Misc Debtors14,40113,72712,91312,57712,55522,57523,19818,086131
Cash102,48274,876100,044115,57273,85981,93139,71350,15044,99749,72415,87890,221140,71623816,492
misc current assets195
total current assets1,439,0421,348,9231,244,3691,136,6611,074,9261,128,518927,023765,482679,967551,413534,988753,515595,355480,811449,774
total assets1,442,5581,353,6111,250,6191,145,1451,086,2381,143,699940,619766,481681,299552,530536,478755,504598,007484,349454,491
Bank overdraft
Bank loan
Trade Creditors 23,67413,90115,95219,59414,77913,05917,128180,638162,209374,428222,292109,70582,876
Group/Directors Accounts1,024,228951,658841,468733,001655,225754,122534,163387,679281,167
other short term finances
hp & lease commitments
other current liabilities12,4986,12013,90717,98337,3359,02811,45911,92130,032
total current liabilities1,060,400971,679871,327770,578707,339776,209562,750399,600311,199180,638162,209374,428222,292109,70582,876
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions298298298298298298298
total long term liabilities298298298298298298298
total liabilities1,060,400971,679871,327770,578707,637776,507563,048399,898311,497180,936162,507374,428222,292109,70582,876
net assets382,158381,932379,292374,567378,601367,192377,571366,583369,802371,594373,971381,076375,715374,644371,615
total shareholders funds382,158381,932379,292374,567378,601367,192377,571366,583369,802371,594373,971381,076375,715374,644371,615
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit-4,354-4164,755-4,22814,007-10,83513,341-3,338-2,029-2,541-7,3706,3851,0574,051516,089
Depreciation1,1721,5622,0842,8283,8695,0601,1073334443734996638861,1791,572
Amortisation
Tax-75-880-1,108-2,676-2,577-1,601-338-1,064-144,517
Stock61,64437,9085,45020,000-5,500159,900116,86649,883123,58836,030-8,74871,31955,9064,520337,224
Debtors67491,814117,78622-40,020-62355,11230,4799,693-53,451-135,436137,336-81,84042,77196,058
Creditors9,773-2,051-3,6424,8151,720-4,06917,128-180,63818,429-212,219152,136112,58726,82982,876
Accruals and Deferred Income6,378-7,787-4,076-19,35228,307-2,431-462-18,11130,032
Deferred Taxes & Provisions-298298
Cash flow from operations-49,424-139,294-125,223-36,25790,747-171,552-143,441-101,478-285,47233,682-74,608-51,072140,126-16,29622,738
Investing Activities
capital expenditure150-6,645-13,704-659-6,289
Change in Investments
cash flow from investments150-6,645-13,704-659-6,289
Financing Activities
Bank loans
Group/Directors Accounts72,570110,190108,46777,776-98,897219,959146,484106,512281,167
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue991
interest4,6563,9361,07895784562251192371642655773524241
cash flow from financing77,226114,126109,54577,970-98,819220,415146,709106,631281,4041642655773524242
cash and cash equivalents
cash27,606-25,168-15,52841,713-8,07242,218-10,4375,153-4,72733,846-74,343-50,495140,478-16,25416,492
overdraft
change in cash27,606-25,168-15,52841,713-8,07242,218-10,4375,153-4,72733,846-74,343-50,495140,478-16,25416,492

cross construction ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cross construction ltd. Get real-time insights into cross construction ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cross Construction Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cross construction ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BB10 area or any other competitors across 12 key performance metrics.

cross construction ltd Ownership

CROSS CONSTRUCTION LTD group structure

Cross Construction Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CROSS CONSTRUCTION LTD

04003188

CROSS CONSTRUCTION LTD Shareholders

the cross group (nw) ltd 100%

cross construction ltd directors

Cross Construction Ltd currently has 1 director, Mr Mohammed Yousaf serving since May 2000.

officercountryagestartendrole
Mr Mohammed YousafEngland71 years May 2000- Director

P&L

May 2024

turnover

2.6m

+18%

operating profit

-4.4k

0%

gross margin

27.4%

+0.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

382.2k

0%

total assets

1.4m

+0.07%

cash

102.5k

+0.37%

net assets

Total assets minus all liabilities

cross construction ltd company details

company number

04003188

Type

Private limited with Share Capital

industry

43290 - Other construction installation

incorporation date

May 2000

age

25

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

brennand mill, bracewell street, burnley, lancashire, BB10 1TB

Bank

-

Legal Advisor

-

cross construction ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cross construction ltd.

cross construction ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROSS CONSTRUCTION LTD. This can take several minutes, an email will notify you when this has completed.

cross construction ltd Companies House Filings - See Documents

datedescriptionview/download