applause it limited

applause it limited Company Information

Share APPLAUSE IT LIMITED
Live 
MatureSmallDeclining

Company Number

04008943

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Shareholders

michael ralph scotney

timothy james morris

Group Structure

View All

Contact

Registered Address

2nd floor brindley place, birmingham, B1 2JB

applause it limited Estimated Valuation

£187.3k

Pomanda estimates the enterprise value of APPLAUSE IT LIMITED at £187.3k based on a Turnover of £1.2m and 0.16x industry multiple (adjusted for size and gross margin).

applause it limited Estimated Valuation

£0

Pomanda estimates the enterprise value of APPLAUSE IT LIMITED at £0 based on an EBITDA of £-255.5k and a 2.91x industry multiple (adjusted for size and gross margin).

applause it limited Estimated Valuation

£641.4k

Pomanda estimates the enterprise value of APPLAUSE IT LIMITED at £641.4k based on Net Assets of £391.6k and 1.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Applause It Limited Overview

Applause It Limited is a live company located in birmingham, B1 2JB with a Companies House number of 04008943. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2000, it's largest shareholder is michael ralph scotney with a 50% stake. Applause It Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.2m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Applause It Limited Health Check

Pomanda's financial health check has awarded Applause It Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £1.2m, make it smaller than the average company (£6.8m)

£1.2m - Applause It Limited

£6.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -21%, show it is growing at a slower rate (5.1%)

-21% - Applause It Limited

5.1% - Industry AVG

production

Production

with a gross margin of 25.1%, this company has a comparable cost of product (25.1%)

25.1% - Applause It Limited

25.1% - Industry AVG

profitability

Profitability

an operating margin of -23.6% make it less profitable than the average company (4.4%)

-23.6% - Applause It Limited

4.4% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (35)

16 - Applause It Limited

35 - Industry AVG

paystructure

Pay Structure

on an average salary of £50.7k, the company has an equivalent pay structure (£50.7k)

£50.7k - Applause It Limited

£50.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £72k, this is less efficient (£170.4k)

£72k - Applause It Limited

£170.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 24 days, this is earlier than average (45 days)

24 days - Applause It Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is slower than average (8 days)

11 days - Applause It Limited

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Applause It Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 256 weeks, this is more cash available to meet short term requirements (14 weeks)

256 weeks - Applause It Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.6%, this is a lower level of debt than the average (66.7%)

21.6% - Applause It Limited

66.7% - Industry AVG

APPLAUSE IT LIMITED financials

EXPORTms excel logo

Applause It Limited's latest turnover from September 2023 is estimated at £1.2 million and the company has net assets of £391.6 thousand. According to their latest financial statements, Applause It Limited has 16 employees and maintains cash reserves of £367.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Turnover1,152,0232,841,8473,505,9292,333,2352,854,9382,299,8525,533,4883,580,9279,708,9028,572,04410,555,5619,763,1676,029,5015,750,7660
Other Income Or Grants000000000000000
Cost Of Sales862,6222,100,8062,675,4941,783,7632,193,0891,760,8814,211,4662,725,1997,410,4136,493,0417,897,0926,962,7124,081,8714,060,4830
Gross Profit289,401741,041830,435549,472661,849538,9711,322,022855,7282,298,4892,079,0022,658,4702,800,4551,947,6301,690,2830
Admin Expenses560,763544,399852,303542,419849,380-207,031865,8891,362,6592,384,3002,160,1112,694,6952,778,4551,770,3721,701,264-376,035
Operating Profit-271,362196,642-21,8687,053-187,531746,002456,133-506,931-85,811-81,109-36,22522,000177,258-10,981376,035
Interest Payable7,1256,8755,8973,05000000000000
Interest Receivable25,3668,7692783453,3263,5588281,1003,4933,9483,4612,6801,8781,176455
Pre-Tax Profit-253,121198,536-27,4874,348-184,205749,560456,960-505,831-82,318-77,161-32,76424,680179,136-9,805376,490
Tax0-37,7220-8260-142,416-86,8220000-5,923-46,5750-105,417
Profit After Tax-253,121160,814-27,4873,522-184,205607,144370,138-505,831-82,318-77,161-32,76418,757132,561-9,805271,073
Dividends Paid000000000000000
Retained Profit-253,121160,814-27,4873,522-184,205607,144370,138-505,831-82,318-77,161-32,76418,757132,561-9,805271,073
Employee Costs811,193623,581501,940586,297652,913633,383621,859446,6742,067,0372,006,0002,629,6092,562,0501,607,4242,023,6920
Number Of Employees16131214151515115251726945570
EBITDA*-255,539203,576-18,39310,496-181,614753,420463,692-497,138-73,132-67,255-33,49024,332186,261-1,841386,265

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Tangible Assets9,28013,4006,4806,53012,98016,18017,02022,05028,86032,3105,6004,6505,262258,900267,510
Intangible Assets20,64030,9600000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets29,92044,3606,4806,53012,98016,18017,02022,05028,86032,3105,6004,6505,262258,900267,510
Stock & work in progress000000000000000
Trade Debtors78,172378,496580,099365,022386,944319,540725,562585,421563,806474,537650,377693,431522,112458,234232,446
Group Debtors000000000000000
Misc Debtors24,12310,34611,03214,38331,37222,35020,03064,4100000000
Cash367,100599,212180,273375,939313,393573,627375,274286,813593,327804,063775,027609,225462,933288,300182,104
misc current assets000000000000000
total current assets469,395988,054771,404755,344731,709915,5171,120,866936,6441,157,1331,278,6001,425,4041,302,656985,045746,534414,550
total assets499,3151,032,414777,884761,874744,689931,6971,137,886958,6941,185,9931,310,9101,431,0041,307,306990,3071,005,434682,060
Bank overdraft000000000000000
Bank loan20,00020,00020,00020,83300000000000
Trade Creditors 26,573156,30896,25338,454111,27873,118288,779121,249961,9431,004,4561,050,914894,452596,210567,628227,056
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities27,825147,085103,150110,969123,865164,458762,2301,120,5680000000
total current liabilities74,398323,393219,403170,256235,143237,5761,051,0091,241,817961,9431,004,4561,050,914894,452596,210567,628227,056
loans33,33353,33373,33379,16700000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000000000176,270183,664
provisions010,9831,2571,0731,6902,0601,9602,0983,4393,52500000
total long term liabilities33,33364,31674,59080,2401,6902,0601,9602,0983,4393,525000176,270183,664
total liabilities107,731387,709293,993250,496236,833239,6361,052,9691,243,915965,3821,007,9811,050,914894,452596,210743,898410,720
net assets391,584644,705483,891511,378507,856692,06184,917-285,221220,611302,929380,090412,854394,097261,536271,340
total shareholders funds391,584644,705483,891511,378507,856692,06184,917-285,221220,611302,929380,090412,854394,097261,536271,340
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Sep 2010Sep 2009
Operating Activities
Operating Profit-271,362196,642-21,8687,053-187,531746,002456,133-506,931-85,811-81,109-36,22522,000177,258-10,981376,035
Depreciation5,5036,9343,4753,4435,9177,4187,5599,79312,67913,8542,7352,3329,0039,14010,230
Amortisation10,32000000000000000
Tax0-37,7220-8260-142,416-86,8220000-5,923-46,5750-105,417
Stock000000000000000
Debtors-286,547-202,289211,726-38,91176,426-403,70295,76186,02589,269-175,840-43,054171,31963,878225,788232,446
Creditors-129,73560,05557,799-72,82438,160-215,661167,530-840,694-42,513-46,458156,462298,24228,582340,572227,056
Accruals and Deferred Income-119,26043,935-7,819-12,896-40,593-597,772-358,3381,120,5680000000
Deferred Taxes & Provisions-10,9839,726184-617-370100-138-1,341-863,52500000
Cash flow from operations-228,970481,859-179,955-37,756-260,843201,37390,163-304,630-205,00065,652166,026145,332104,390112,943275,458
Investing Activities
capital expenditure-1,383-44,814-3,4253,007-2,717-6,578-2,529-2,983-9,229-40,564-3,685-1,720244,635-530-277,740
Change in Investments000000000000000
cash flow from investments-1,383-44,814-3,4253,007-2,717-6,578-2,529-2,983-9,229-40,564-3,685-1,720244,635-530-277,740
Financing Activities
Bank loans00-83320,83300000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-20,000-20,000-5,83479,16700000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000-176,270-7,394183,664
share issue0000000-1000001267
interest18,2411,894-5,619-2,7053,3263,5588281,1003,4933,9483,4612,6801,8781,176455
cash flow from financing-1,759-18,106-12,28697,2953,3263,5588281,0993,4933,9483,4612,680-174,392-6,217184,386
cash and cash equivalents
cash-232,112418,939-195,66662,546-260,234198,35388,461-306,514-210,73629,036165,802146,292174,633106,196182,104
overdraft000000000000000
change in cash-232,112418,939-195,66662,546-260,234198,35388,461-306,514-210,73629,036165,802146,292174,633106,196182,104

applause it limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for applause it limited. Get real-time insights into applause it limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Applause It Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for applause it limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B 1 area or any other competitors across 12 key performance metrics.

applause it limited Ownership

APPLAUSE IT LIMITED group structure

Applause It Limited has no subsidiary companies.

Ultimate parent company

APPLAUSE IT LIMITED

04008943

APPLAUSE IT LIMITED Shareholders

michael ralph scotney 50%
timothy james morris 50%

applause it limited directors

Applause It Limited currently has 3 directors. The longest serving directors include Mr Timothy Morris (Jul 2000) and Mr Michael Scotney (Jul 2000).

officercountryagestartendrole
Mr Timothy MorrisEngland52 years Jul 2000- Director
Mr Michael ScotneyEngland52 years Jul 2000- Director
Mr Alexander PittsEngland34 years Apr 2023- Director

P&L

September 2023

turnover

1.2m

-59%

operating profit

-271.4k

0%

gross margin

25.2%

-3.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

391.6k

-0.39%

total assets

499.3k

-0.52%

cash

367.1k

-0.39%

net assets

Total assets minus all liabilities

applause it limited company details

company number

04008943

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

June 2000

age

24

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

September 2023

previous names

N/A

accountant

PLW ADVISORS LIMITED

auditor

-

address

2nd floor brindley place, birmingham, B1 2JB

Bank

-

Legal Advisor

-

applause it limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to applause it limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

applause it limited Companies House Filings - See Documents

datedescriptionview/download