Wavetrend Europe Limited

POWER SEARCH PRICING

SOLUTIONS

wavetrend europe limited Company Information

Live

MatureSmallHealthy

Company Number

04011329

Next Accounts

Sep 2025

Industry

Other information technology and computer service activities

Directors

Francis Firmstone

Christopher Edwards

View All

Shareholders

christopher mark edwards

francis timothy firmstone

View All

Group Structure

View All

Contact

Registered Address

barlavington stud barlavington, petworth, west sussex, GU28 2AX

Website

www.wavetrend.net

wavetrend europe limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of WAVETREND EUROPE LIMITED at £1.3m based on Net Assets of £573.2k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wavetrend Europe Limited is a live company located in west sussex, GU28 2AX with a Companies House number of 04011329. It operates in the other information technology service activities sector, SIC Code 62090. Founded in June 2000, it's largest shareholder is christopher mark edwards with a 35.1% stake. Wavetrend Europe Limited is a mature, small sized company, Pomanda has estimated its turnover at £502.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Wavetrend Europe Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

4 Strong

4 Regular

4 Weak

Size

annual sales of £502.1k, make it smaller than the average company (£7.2m)

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (7.9%)

EXPORT

Wavetrend Europe Limited's latest turnover from December 2023 is estimated at £502.1 thousand and the company has net assets of £573.2 thousand. According to their latest financial statements, Wavetrend Europe Limited has 3 employees and maintains cash reserves of £114.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010
Turnover	502,055	493,851	664,938	354,228	727,309	687,162	545,134	620,299	269,137	829,540	1,581,458	2,107,766	3,188,394	786,456
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	243,381	236,177	316,134	169,506	348,997	323,582	256,612	290,720	126,421	389,658	735,463	1,002,885	1,519,360	363,202
Gross Profit	258,674	257,674	348,803	184,723	378,312	363,580	288,523	329,579	142,716	439,882	845,995	1,104,881	1,669,034	423,254
Admin Expenses	357,861	150,518	205,023	203,240	528,605	180,007	98,860	60,263	-80,193	206,106	847,717	1,108,694	1,682,167	665,375
Operating Profit	-99,187	107,156	143,780	-18,517	-150,293	183,573	189,663	269,316	222,909	233,776	-1,722	-3,813	-13,133	-242,121
Interest Payable	3,455	3,844	2,977	1,525	0	0	0	0	0	0	0	0	0	0
Interest Receivable	8,779	11,983	674	70	1,505	2,680	1,985	964	1,301	558	297	166	182	166
Pre-Tax Profit	-93,864	115,295	141,477	-19,972	-148,788	186,253	191,648	270,280	224,210	234,334	-1,425	-3,647	-12,951	-241,955
Tax	0	-21,906	-26,881	0	0	-35,388	-36,413	-54,056	-44,842	-49,210	0	0	0	0
Profit After Tax	-93,864	93,389	114,596	-19,972	-148,788	150,865	155,235	216,224	179,368	185,124	-1,425	-3,647	-12,951	-241,955
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-93,864	93,389	114,596	-19,972	-148,788	150,865	155,235	216,224	179,368	185,124	-1,425	-3,647	-12,951	-241,955
Employee Costs	223,060	211,387	201,824	189,302	184,158	180,246	172,246	166,185	55,054	109,337	588,820	786,777	1,144,950	299,687
Number Of Employees	3	3	3	3	3	3	3	3	1	2	11	15	22	6
EBITDA*	-49,187	158,272	196,018	33,750	-99,142	189,851	189,663	269,316	222,909	233,776	-1,722	-3,813	-13,133	-242,121

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Jun 2010
Tangible Assets	0	0	1,116	3,354	5,621	986	0	0	0	0	0	0	0	0	0
Intangible Assets	243,750	293,750	343,750	393,750	443,750	493,750	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	243,750	293,750	344,866	397,104	449,371	494,736	0	0	0	0	0	0	0	0	0
Stock & work in progress	218,310	225,713	188,462	171,608	162,778	131,214	103,065	106,915	83,050	52,901	171,045	175,747	77,830	0	0
Trade Debtors	60,645	64,615	97,931	27,473	128,763	112,239	86,260	107,202	42,030	191,164	178,035	262,293	483,955	82,999	0
Group Debtors	0	0	0	0	0	0	0	14,109	0	0	0	0	0	0	0
Misc Debtors	2,684	2,418	18,763	75,322	6,189	11,871	90,363	40,294	13,426	14,152	0	0	0	0	0
Cash	114,071	220,360	464,390	75,017	65,131	336,075	378,708	415,164	356,319	164,085	59,039	59,955	6,262	66,504	1
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	395,710	513,106	769,546	349,420	362,861	591,399	658,396	683,684	494,825	422,302	408,119	497,995	568,047	149,503	1
total assets	639,460	806,856	1,114,412	746,524	812,232	1,086,135	658,396	683,684	494,825	422,302	408,119	497,995	568,047	149,503	1
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	10,119	9,870	9,626	5,000	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	24,749	25,783	126,495	17,028	105,636	171,703	123,935	117,237	67,921	201,970	667,097	755,548	822,053	391,457	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	35,087	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	15,732	78,360	368,967	123,710	137,294	155,802	57,488	244,709	286,303	294,186	0	0	0	0	0
total current liabilities	50,600	114,013	505,088	145,738	242,930	327,505	181,423	361,946	389,311	496,156	667,097	755,548	822,053	391,457	0
loans	15,661	25,780	35,650	45,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	96,708	90,252	130,792	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	15,661	25,780	35,650	141,708	90,252	130,792	0	0	0	0	0	0	0	0	0
total liabilities	66,261	139,793	540,738	287,446	333,182	458,297	181,423	361,946	389,311	496,156	667,097	755,548	822,053	391,457	0
net assets	573,199	667,063	573,674	459,078	479,050	627,838	476,973	321,738	105,514	-73,854	-258,978	-257,553	-254,006	-241,954	1
total shareholders funds	573,199	667,063	573,674	459,078	479,050	627,838	476,973	321,738	105,514	-73,854	-258,978	-257,553	-254,006	-241,954	1

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Jun 2010
Operating Activities
Operating Profit	-99,187	107,156	143,780	-18,517	-150,293	183,573	189,663	269,316	222,909	233,776	-1,722	-3,813	-13,133	-242,121	0
Depreciation	0	1,116	2,238	2,267	1,151	28	0	0	0	0	0	0	0	0	0
Amortisation	50,000	50,000	50,000	50,000	50,000	6,250	0	0	0	0	0	0	0	0	0
Tax	0	-21,906	-26,881	0	0	-35,388	-36,413	-54,056	-44,842	-49,210	0	0	0	0	0
Stock	-7,403	37,251	16,854	8,830	31,564	28,149	-3,850	23,865	30,149	-118,144	-4,702	97,917	77,830	0	0
Debtors	-3,704	-49,661	13,899	-32,157	10,842	-52,513	15,018	106,149	-149,860	27,281	-84,258	-221,662	400,956	82,999	0
Creditors	-1,034	-100,712	109,467	-88,608	-66,067	47,768	6,698	49,316	-134,049	-465,127	-88,451	-66,505	430,596	391,457	0
Accruals and Deferred Income	-62,628	-290,607	245,257	-13,584	-18,508	98,314	-187,221	-41,594	-7,883	294,186	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-101,742	-242,543	493,108	-45,115	-226,123	324,909	-38,441	92,968	155,846	104,488	-1,213	53,427	-61,323	66,337	0
Investing Activities
capital expenditure	0	0	0	0	-5,786	-501,014	0	0	0	0	0	0	0	0	0
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	-5,786	-501,014	0	0	0	0	0	0	0	0	0
Financing Activities
Bank loans	249	244	4,626	5,000	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	-35,087	35,087	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,119	-9,870	-9,350	45,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	-96,708	6,456	-40,540	130,792	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	100	899	1	1
interest	5,324	8,139	-2,303	-1,455	1,505	2,680	1,985	964	1,301	558	297	166	182	166	0
cash flow from financing	-4,546	-1,487	-103,735	55,001	-39,035	133,472	1,985	-34,123	36,388	558	297	266	1,081	167	1
cash and cash equivalents
cash	-106,289	-244,030	389,373	9,886	-270,944	-42,633	-36,456	58,845	192,234	105,046	-916	53,693	-60,242	66,504	1
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-106,289	-244,030	389,373	9,886	-270,944	-42,633	-36,456	58,845	192,234	105,046	-916	53,693	-60,242	66,504	1

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for wavetrend europe limited. Get real-time insights into wavetrend europe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for wavetrend europe limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in GU28 area or any other competitors across 12 key performance metrics.

WAVETREND EUROPE LIMITED group structure

Wavetrend Europe Limited has no subsidiary companies.

Ultimate parent company

WAVETREND EUROPE LIMITED

04011329

WAVETREND EUROPE LIMITED Shareholders

christopher mark edwards	35.09%
francis timothy firmstone	35.09%
roger kenneth biggs	17.63%
linda jayne mary biggs	12.19%

Wavetrend Europe Limited currently has 3 directors. The longest serving directors include Mr Francis Firmstone (Sep 2011) and Mr Christopher Edwards (Sep 2011).

officer	country	age	start	end	role
Mr Francis Firmstone	United Kingdom	56 years	Sep 2011	-	Director
Mr Christopher Edwards	United Kingdom	54 years	Sep 2011	-	Director
Mr Roger Biggs	United Kingdom	62 years	May 2019	-	Director

P&L

December 2023

turnover

502.1k

+2%

operating profit

-99.2k

gross margin

51.6%

-1.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

573.2k

-0.14%

total assets

639.5k

-0.21%

cash

114.1k

-0.48%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

company number

04011329

Type

Private limited with Share Capital

industry

62090 - Other information technology and computer service activities

incorporation date

June 2000

ultimate parent company

None

previous names

mazebook limited (May 2010)

address

barlavington stud barlavington, petworth, west sussex, GU28 2AX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wavetrend europe limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WAVETREND EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.

wavetrend europe limited Company Information

wavetrend europe limited Estimated Valuation

wavetrend europe limited Estimated Valuation

wavetrend europe limited Estimated Valuation

Wavetrend Europe Limited Overview

Wavetrend Europe Limited Health Check

WAVETREND EUROPE LIMITED financials

wavetrend europe limited Credit Report and Business Information

Wavetrend Europe Limited Competitor Analysis

wavetrend europe limited Ownership

wavetrend europe limited directors

wavetrend europe limited company details

wavetrend europe limited Charges & Mortgages

wavetrend europe limited Capital Raised & Share Issues BETA

wavetrend europe limited Companies House Filings - See Documents