railike limited

Live MatureMicroHealthy

railike limited Company Information

Share RAILIKE LIMITED

Company Number

04014132

Shareholders

trustee of m.c. stoddart 1996 discretionary trust

trustee of m.c. stoddart 1996 life interest trust

View All

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

1 pond lane bentfield road, stansted, CM24 8JG

Website

-

railike limited Estimated Valuation

£183.6k

Pomanda estimates the enterprise value of RAILIKE LIMITED at £183.6k based on a Turnover of £216.4k and 0.85x industry multiple (adjusted for size and gross margin).

railike limited Estimated Valuation

£0

Pomanda estimates the enterprise value of RAILIKE LIMITED at £0 based on an EBITDA of £-93.9k and a 3.55x industry multiple (adjusted for size and gross margin).

railike limited Estimated Valuation

£584.2k

Pomanda estimates the enterprise value of RAILIKE LIMITED at £584.2k based on Net Assets of £447.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Railike Limited Overview

Railike Limited is a live company located in stansted, CM24 8JG with a Companies House number of 04014132. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in June 2000, it's largest shareholder is trustee of m.c. stoddart 1996 discretionary trust with a 41.5% stake. Railike Limited is a mature, micro sized company, Pomanda has estimated its turnover at £216.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Railike Limited Health Check

Pomanda's financial health check has awarded Railike Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £216.4k, make it smaller than the average company (£18.1m)

£216.4k - Railike Limited

£18.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (7.2%)

13% - Railike Limited

7.2% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (35.1%)

20.7% - Railike Limited

35.1% - Industry AVG

profitability

Profitability

an operating margin of -43.4% make it less profitable than the average company (5.1%)

-43.4% - Railike Limited

5.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (103)

6 - Railike Limited

103 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)

£41.6k - Railike Limited

£41.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.1k, this is less efficient (£179.6k)

£36.1k - Railike Limited

£179.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 7 days, this is earlier than average (46 days)

7 days - Railike Limited

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (46 days)

21 days - Railike Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Railike Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 178 weeks, this is more cash available to meet short term requirements (15 weeks)

178 weeks - Railike Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2.2%, this is a lower level of debt than the average (68.8%)

2.2% - Railike Limited

68.8% - Industry AVG

RAILIKE LIMITED financials

EXPORTms excel logo

Railike Limited's latest turnover from March 2023 is estimated at £216.4 thousand and the company has net assets of £447.7 thousand. According to their latest financial statements, Railike Limited has 6 employees and maintains cash reserves of £34.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover216,398187,644140,234148,138140,808226,676391,984114,88310,77514,15610,36217,29118,911
Other Income Or Grants
Cost Of Sales171,522149,616113,474118,667113,266181,690315,59092,8258,76811,5938,61514,14015,550
Gross Profit44,87638,02826,76029,47127,54144,98576,39422,0582,0072,5621,7473,1513,361
Admin Expenses138,728233,163-43,112397,18957,569-1,132,76189,701146,175-54,457150,62378,307113,45345,344-1,889,588
Operating Profit-93,852-195,13569,872-367,718-30,0281,177,746-13,307-124,11756,464-148,061-76,560-110,302-41,9831,889,588
Interest Payable
Interest Receivable1,62977392571,035456602431612710166
Pre-Tax Profit-92,223-194,36269,964-367,661-28,9931,178,202-13,247-123,87456,625-148,034-76,550-110,287-41,9771,889,588
Tax-13,293-223,858-11,891-529,084
Profit After Tax-92,223-194,36256,671-367,661-28,993954,344-13,247-123,87444,734-148,034-76,550-110,287-41,9771,360,503
Dividends Paid
Retained Profit-92,223-194,36256,671-367,661-28,993954,344-13,247-123,87444,734-148,034-76,550-110,287-41,9771,360,503
Employee Costs249,881234,432186,994183,988180,275171,649168,71033,82733,37433,37233,04833,10033,205
Number Of Employees6655555111111
EBITDA*-93,852-195,13569,872-367,718-30,0281,177,746-13,307-124,11756,464-148,061-76,560-110,302-41,9831,889,588

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other418,567418,853415,417515,535617,250755,432929,408929,300962,1711,154,6921,249,5671,364,7241,562,2201,489,040
Debtors (Due After 1 year)
Total Fixed Assets418,567418,853415,417515,535617,250755,432929,408929,300962,1711,154,6921,249,5671,364,7241,562,2201,489,040
Stock & work in progress
Trade Debtors4,4343,9133,9133,8965433,5983,5983,5983,78388,899
Group Debtors
Misc Debtors
Cash34,83641,824164,23220,57793,559182,4274,49643,73753,61410,7443,9042,294
misc current assets
total current assets39,27045,737168,14524,47394,102182,4274,49643,73753,61414,3423,5987,5026,07788,899
total assets457,837464,590583,562540,008711,352937,859933,904973,0371,015,7851,169,0341,253,1651,372,2261,568,2971,577,939
Bank overdraft
Bank loan
Trade Creditors 10,1487,51831404315,77435,3933,3302,850326,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities10,1487,51831404315,77435,3933,3302,850326,500
loans
hp & lease commitments
Accruals and Deferred Income3,6473,6473,5823,5223,457
other liabilities
provisions
total long term liabilities3,6473,6473,5823,5223,457
total liabilities10,1487,5183,6784,0513,6139,2963,45735,3933,3302,850326,500
net assets447,689457,072579,884535,957707,739928,563930,447937,6441,012,4551,166,1841,253,1331,372,2261,561,7971,577,939
total shareholders funds447,689457,072579,884535,957707,739928,563930,447937,6441,012,4551,166,1841,253,1331,372,2261,561,7971,577,939
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-93,852-195,13569,872-367,718-30,0281,177,746-13,307-124,11756,464-148,061-76,560-110,302-41,9831,889,588
Depreciation
Amortisation
Tax-13,293-223,858-11,891-529,084
Stock
Debtors521173,353543-3,598-185-85,11688,899
Creditors2,6307,487-373373-5,7435,774-35,39332,0634802,81832-6,5006,500
Accruals and Deferred Income-3,64765603,5223,457
Deferred Taxes & Provisions
Cash flow from operations-91,743-191,29556,189-370,633-36,254963,184-45,243-92,05448,651-145,243-76,528-116,61749,6331,271,605
Investing Activities
capital expenditure
Change in Investments-2863,436-100,118-101,715-138,182755,432108-32,871-192,521-94,875-115,157-197,49673,1801,489,040
cash flow from investments286-3,436100,118101,715138,182-755,432-10832,871192,52194,875115,157197,496-73,180-1,489,040
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue82,84071,550-12,744195,879-191,831-25,7816,05049,063-198,46361,085-42,543-79,28425,835217,436
interest1,62977392571,035456602431612710166
cash flow from financing84,46972,323-12,652195,936-190,796-25,3256,11049,306-198,30261,112-42,533-79,26825,841217,436
cash and cash equivalents
cash-6,988-122,408143,655-72,982-88,868182,427-39,241-9,87742,87010,744-3,9041,6102,294
overdraft
change in cash-6,988-122,408143,655-72,982-88,868182,427-39,241-9,87742,87010,744-3,9041,6102,294

railike limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for railike limited. Get real-time insights into railike limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Railike Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for railike limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in CM24 area or any other competitors across 12 key performance metrics.

railike limited Ownership

RAILIKE LIMITED group structure

Railike Limited has no subsidiary companies.

Ultimate parent company

RAILIKE LIMITED

04014132

RAILIKE LIMITED Shareholders

trustee of m.c. stoddart 1996 discretionary trust 41.5%
trustee of m.c. stoddart 1996 life interest trust 33.5%
ms phillipa frances whitney 6.25%
mr edward alexander stoddart 6.25%
mr james richard bowring stoddart 6.25%
lucinda zoe claxton 6.25%

railike limited directors

Railike Limited currently has 6 directors. The longest serving directors include Mr Edward Stoddart (Jun 2000) and Mr James Stoddart (Jun 2000).

officercountryagestartendrole
Mr Edward StoddartUnited Kingdom51 years Jun 2000- Director
Mr James StoddartUnited Kingdom59 years Jun 2000- Director
Susan StoddartEngland87 years Jun 2000- Director
Ms Phillipa WhitneyEngland61 years Jun 2000- Director
Mr Michael StoddartEngland93 years Jun 2000- Director
Ms Lucinda ClaxtonEngland55 years Jun 2000- Director

P&L

March 2023

turnover

216.4k

+15%

operating profit

-93.9k

0%

gross margin

20.8%

+2.33%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

447.7k

-0.02%

total assets

457.8k

-0.01%

cash

34.8k

-0.17%

net assets

Total assets minus all liabilities

railike limited company details

company number

04014132

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

June 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2023

previous names

bamboo investments (2) limited (June 2000)

accountant

MORRIS WHEELER & CO LIMITED

auditor

-

address

1 pond lane bentfield road, stansted, CM24 8JG

Bank

-

Legal Advisor

-

railike limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to railike limited.

railike limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RAILIKE LIMITED. This can take several minutes, an email will notify you when this has completed.

railike limited Companies House Filings - See Documents

datedescriptionview/download