mash events limited

3

mash events limited Company Information

Share MASH EVENTS LIMITED
Live (In Liquidation)
MatureSmallRapid

Company Number

04014208

Registered Address

1 radian court, knowlhill, milton keynes, buckinghamshire, MK5 8PJ

Industry

Activities of exhibition and fair organizers

 

Telephone

-

Next Accounts Due

2427 days late

Group Structure

View All

Directors

- Years

Shareholders

julian baptist xavier agostini 75%

elizabeth agostini 25%

mash events limited Estimated Valuation

£756.3k

Pomanda estimates the enterprise value of MASH EVENTS LIMITED at £756.3k based on a Turnover of £1.4m and 0.53x industry multiple (adjusted for size and gross margin).

mash events limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MASH EVENTS LIMITED at £0 based on an EBITDA of £-280 and a 3.23x industry multiple (adjusted for size and gross margin).

mash events limited Estimated Valuation

£6.1k

Pomanda estimates the enterprise value of MASH EVENTS LIMITED at £6.1k based on Net Assets of £2k and 3.07x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mash Events Limited Overview

Mash Events Limited is a live company located in milton keynes, MK5 8PJ with a Companies House number of 04014208. It operates in the activities of exhibition and fair organisers sector, SIC Code 82301. Founded in June 2000, it's largest shareholder is julian baptist xavier agostini with a 75% stake. Mash Events Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mash Events Limited Health Check

Pomanda's financial health check has awarded Mash Events Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.4m, make it in line with the average company (£1.7m)

£1.4m - Mash Events Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 42%, show it is growing at a faster rate (6.1%)

42% - Mash Events Limited

6.1% - Industry AVG

production

Production

with a gross margin of 25.9%, this company has a higher cost of product (45.9%)

25.9% - Mash Events Limited

45.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (6.6%)

0% - Mash Events Limited

6.6% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (31)

5 - Mash Events Limited

31 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)

£45.7k - Mash Events Limited

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £284.2k, this is more efficient (£201.8k)

£284.2k - Mash Events Limited

£201.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (41 days)

83 days - Mash Events Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 123 days, this is slower than average (38 days)

123 days - Mash Events Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mash Events Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (8 weeks)

4 weeks - Mash Events Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.4%, this is a higher level of debt than the average (76.9%)

99.4% - Mash Events Limited

76.9% - Industry AVG

MASH EVENTS LIMITED financials

EXPORTms excel logo

Mash Events Limited's latest turnover from March 2016 is estimated at £1.4 million and the company has net assets of £2 thousand. According to their latest financial statements, we estimate that Mash Events Limited has 5 employees and maintains cash reserves of £33.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2016Mar 2015Mar 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,420,8087,2671,383,198497,882503,7571,814,032658,9580
Other Income Or Grants00000000
Cost Of Sales1,052,7725,149997,266368,696362,6151,318,871510,6390
Gross Profit368,0362,117385,933129,186141,142495,160148,3190
Admin Expenses368,316-681,573386,781130,031141,142496,197150,206535,308
Operating Profit-280683,690-848-8450-1,037-1,887-535,308
Interest Payable00000000
Interest Receivable840000033
Pre-Tax Profit-196683,690-848-8450-1,037-1,884-535,305
Tax0-143,575000000
Profit After Tax-196540,115-848-8450-1,037-1,884-535,305
Dividends Paid00000000
Retained Profit-196540,115-848-8450-1,037-1,884-535,305
Employee Costs228,33344,054259,429105,568102,972371,412124,4040
Number Of Employees51522730
EBITDA*-280683,690-848-8450-1,037-1,467-533,789

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2016Mar 2015Mar 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets0000000420
Intangible Assets00000000
Investments & Other100100100100100100100100
Debtors (Due After 1 year)00000000
Total Fixed Assets100100100100100100100520
Stock & work in progress00000000
Trade Debtors325,4391,5050139140014070
Group Debtors00000000
Misc Debtors00000000
Cash33,6620000001,162
misc current assets00000000
total current assets359,1011,505013914001401,232
total assets359,2011,6051002392401002401,752
Bank overdraft00000000
Bank loan00000000
Trade Creditors 357,2010538,610537,901537,057536,917536,020535,648
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities00000000
total current liabilities357,2010538,610537,901537,057536,917536,020535,648
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities357,2010538,610537,901537,057536,917536,020535,648
net assets2,0001,605-538,510-537,662-536,817-536,817-535,780-533,896
total shareholders funds2,0001,605-538,510-537,662-536,817-536,817-535,780-533,896
Mar 2016Mar 2015Mar 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-280683,690-848-8450-1,037-1,887-535,308
Depreciation0000004201,519
Amortisation00000000
Tax0-143,575000000
Stock00000000
Debtors323,9341,505-139-1140-1407070
Creditors357,201-538,610709844140897372535,648
Accruals and Deferred Income00000000
Deferred Taxes & Provisions00000000
Cash flow from operations32,98700000-1,1651,789
Investing Activities
capital expenditure0000000-1,939
Change in Investments0000000100
cash flow from investments0000000-2,039
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue5910000001,409
interest840000033
cash flow from financing6750000031,412
cash and cash equivalents
cash33,66200000-1,1621,162
overdraft00000000
change in cash33,66200000-1,1621,162

mash events limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mash events limited. Get real-time insights into mash events limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mash Events Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for mash events limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in MK5 area or any other competitors across 12 key performance metrics.

mash events limited Ownership

MASH EVENTS LIMITED group structure

Mash Events Limited has no subsidiary companies.

Ultimate parent company

MASH EVENTS LIMITED

04014208

MASH EVENTS LIMITED Shareholders

julian baptist xavier agostini 75%
elizabeth agostini 25%

mash events limited directors

Mash Events Limited currently has 1 director, undefined undefined serving since - .

officercountryagestartendrole

P&L

March 2016

turnover

1.4m

+19453%

operating profit

-280.2

0%

gross margin

26%

-11.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2016

net assets

2k

+0.25%

total assets

359.2k

+222.8%

cash

33.7k

0%

net assets

Total assets minus all liabilities

mash events limited company details

company number

04014208

Type

Private limited with Share Capital

industry

82301 - Activities of exhibition and fair organizers

incorporation date

June 2000

age

24

accounts

Total Exemption Small

ultimate parent company

None

previous names

expomedia events (uk) limited (March 2015)

mash events limited (June 2006)

incorporated

UK

address

1 radian court, knowlhill, milton keynes, buckinghamshire, MK5 8PJ

last accounts submitted

March 2016

mash events limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to mash events limited. Currently there are 1 open charges and 1 have been satisfied in the past.

charges

mash events limited Companies House Filings - See Documents

datedescriptionview/download