dagenham heathway specsavers limited

dagenham heathway specsavers limited Company Information

Share DAGENHAM HEATHWAY SPECSAVERS LIMITED
Live 
MatureSmallHigh

Company Number

04015533

Industry

Retail sale by opticians

 

Directors

Gurjit Sehmi

Clare Hasler

View All

Shareholders

specsavers uk holdings limited

gurjit singh sehmi

View All

Group Structure

View All

Contact

Registered Address

27/2 the mall, dagenham, RM10 8RE

Website

tfl.gov.uk

dagenham heathway specsavers limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DAGENHAM HEATHWAY SPECSAVERS LIMITED at £1m based on a Turnover of £1.7m and 0.63x industry multiple (adjusted for size and gross margin).

dagenham heathway specsavers limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DAGENHAM HEATHWAY SPECSAVERS LIMITED at £0 based on an EBITDA of £-257.8k and a 3.53x industry multiple (adjusted for size and gross margin).

dagenham heathway specsavers limited Estimated Valuation

£395.5k

Pomanda estimates the enterprise value of DAGENHAM HEATHWAY SPECSAVERS LIMITED at £395.5k based on Net Assets of £136.5k and 2.9x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dagenham Heathway Specsavers Limited Overview

Dagenham Heathway Specsavers Limited is a live company located in dagenham, RM10 8RE with a Companies House number of 04015533. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in June 2000, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Dagenham Heathway Specsavers Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dagenham Heathway Specsavers Limited Health Check

Pomanda's financial health check has awarded Dagenham Heathway Specsavers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.7m, make it smaller than the average company (£9.7m)

£1.7m - Dagenham Heathway Specsavers Limited

£9.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (13%)

17% - Dagenham Heathway Specsavers Limited

13% - Industry AVG

production

Production

with a gross margin of 57%, this company has a comparable cost of product (68.4%)

57% - Dagenham Heathway Specsavers Limited

68.4% - Industry AVG

profitability

Profitability

an operating margin of -19.8% make it less profitable than the average company (5.6%)

-19.8% - Dagenham Heathway Specsavers Limited

5.6% - Industry AVG

employees

Employees

with 32 employees, this is below the industry average (45)

32 - Dagenham Heathway Specsavers Limited

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)

£32.7k - Dagenham Heathway Specsavers Limited

£32.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £52.2k, this is less efficient (£102k)

£52.2k - Dagenham Heathway Specsavers Limited

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is later than average (11 days)

18 days - Dagenham Heathway Specsavers Limited

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (42 days)

1 days - Dagenham Heathway Specsavers Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (56 days)

10 days - Dagenham Heathway Specsavers Limited

56 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (13 weeks)

30 weeks - Dagenham Heathway Specsavers Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 67%, this is a higher level of debt than the average (58.8%)

67% - Dagenham Heathway Specsavers Limited

58.8% - Industry AVG

DAGENHAM HEATHWAY SPECSAVERS LIMITED financials

EXPORTms excel logo

Dagenham Heathway Specsavers Limited's latest turnover from February 2024 is estimated at £1.7 million and the company has net assets of £136.5 thousand. According to their latest financial statements, Dagenham Heathway Specsavers Limited has 32 employees and maintains cash reserves of £124.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover1,668,887943,290786,3341,048,5201,521,2601,450,2481,322,2711,252,6071,368,456871,7382,965,5961,841,7101,897,6202,460,5381,160,1720
Other Income Or Grants0000000000000000
Cost Of Sales718,059323,860320,597822,6931,135,6011,073,762790,465405,955430,329321,1001,175,261633,1021,031,2171,374,459529,8710
Gross Profit950,828619,430465,736225,827385,659376,486531,807846,652938,127550,6381,790,3351,208,608866,4021,086,079630,3010
Admin Expenses1,281,736669,643374,829-78,328365,265353,729475,194816,568904,535570,5781,772,4781,183,705841,5161,031,347625,27922,795
Operating Profit-330,908-50,21390,907304,15520,39422,75756,61330,08433,592-19,94017,85724,90324,88654,7325,022-22,795
Interest Payable007961,7801,1443,3657,60210,5816,6430000000
Interest Receivable14,00819,1312,3652589129635382492840000000
Pre-Tax Profit-316,900-31,08292,477302,63220,16220,35449,54919,75227,233-19,94017,85724,90324,88654,7325,022-22,795
Tax00-17,571-57,500-3,831-3,867-9,414-3,753-5,4460-3,750-5,728-5,973-14,230-1,4060
Profit After Tax-316,900-31,08274,906245,13216,33116,48740,13515,99921,786-19,94014,10719,17518,91340,5023,616-22,795
Dividends Paid0000000000000000
Retained Profit-316,900-31,08274,906245,13216,33116,48740,13515,99921,786-19,94014,10719,17518,91340,5023,616-22,795
Employee Costs1,045,347886,370804,857548,012527,691566,384616,110551,678465,996221,078676,628413,236487,386607,430318,6650
Number Of Employees322827222324252421931202431160
EBITDA*-257,764-2,667118,047333,55070,33476,99088,75889,96194,91526,91728,40135,11833,60362,27914,771-11,407

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets159,667191,17482,78371,30291,832118,484113,104145,249201,671261,29131,56229,33938,40614,65322,20030,389
Intangible Assets0000000000000000
Investments & Other0000000000000000
Debtors (Due After 1 year)0013,269011,548010,2888,53402,594000000
Total Fixed Assets159,667191,17496,05271,302103,380118,484123,392153,783201,671263,88531,56229,33938,40614,65322,20030,389
Stock & work in progress20,24121,49423,57123,17124,04124,49224,20721,12221,56823,14816,13612,57611,91013,52415,82317,094
Trade Debtors83,99074,83377,237106,27587,34189,11686,89195,46277,30752,313174,729113,10198,163111,10860,77559,558
Group Debtors667,60915802,0641,1777233435470000000
Misc Debtors25,79023,97019,46423,7568,40622,1706,71611,39418,2050000000
Cash124,153409,480547,048399,130115,876127,310129,46385,713113,6530000000
misc current assets0000000000000000
total current assets254,240537,386667,478552,332237,728264,265248,000214,034231,28075,461190,865125,677110,073124,63276,59876,652
total assets413,907728,560763,530623,634341,108382,749371,392367,817432,951339,346222,427155,016148,479139,28598,798107,041
Bank overdraft0000000000000000
Bank loan0000000000000000
Trade Creditors 2,9323,31510,8955,8199,7737,3226,6805,95310,232249,362112,14972,29471,03767,862117,877126,003
Group/Directors Accounts132,520113,592148,14591,86879,669166,49667,31667,70269,7040021,00030,00050,00000
other short term finances00000099,707134,188204,4150000000
hp & lease commitments0000000000000000
other current liabilities79,66576,620109,39991,92253,35760,84659,02854,45244,9080000000
total current liabilities215,117193,527268,439189,609142,799234,664232,731262,295329,259249,362112,14993,294101,037117,862117,877126,003
loans00024,47733,89300000000000
hp & lease commitments0000000000000000
Accruals and Deferred Income0000007,06314,05900000000
other liabilities57,25773,93610,6370000028,22836,30602,2117,106003,733
provisions5,0617,7250000000036,66000000
total long term liabilities62,31881,66110,63724,47733,89307,06314,05928,22836,30636,6602,2117,106003,733
total liabilities277,435275,188279,076214,086176,692234,664239,794276,354357,487285,668148,80995,505108,143117,862117,877129,736
net assets136,472453,372484,454409,548164,416148,085131,59891,46375,46453,67873,61859,51140,33621,423-19,079-22,695
total shareholders funds136,472453,372484,454409,548164,416148,085131,59891,46375,46453,67873,61859,51140,33621,423-19,079-22,695
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit-330,908-50,21390,907304,15520,39422,75756,61330,08433,592-19,94017,85724,90324,88654,7325,022-22,795
Depreciation73,14447,54627,14029,39549,94054,23332,14559,87761,32346,85710,54410,2158,7177,5479,74911,388
Amortisation0000000000000000
Tax00-17,571-57,500-3,831-3,867-9,414-3,753-5,4460-3,750-5,728-5,973-14,230-1,4060
Stock-1,253-2,077400-870-4512853,085-446-1,5807,0123,560666-1,614-2,299-1,27117,094
Debtors3,434-3,716-19,90320,672-3,1047,845-11,11519,67441,152-119,82261,62814,938-12,94550,3331,21759,558
Creditors-383-7,5805,076-3,9542,451642727-4,279-239,130137,21339,8551,2573,175-50,015-8,126126,003
Accruals and Deferred Income3,045-32,77917,47738,565-7,489-5,245-2,42023,60344,9080000000
Deferred Taxes & Provisions-2,6647,7250000000-36,66036,66000000
Cash flow from operations-259,947-29,508142,532290,85965,02060,39085,68186,304-144,325240,28035,97815,04345,364-50,0005,29337,944
Investing Activities
capital expenditure-41,637-155,937-38,621-8,865-23,288-59,6130-3,455-1,703-276,586-12,767-1,148-32,4700-1,560-41,777
Change in Investments0000000000000000
cash flow from investments-41,637-155,937-38,621-8,865-23,288-59,6130-3,455-1,703-276,586-12,767-1,148-32,4700-1,560-41,777
Financing Activities
Bank loans0000000000000000
Group/Directors Accounts18,928-34,55356,27712,199-86,82799,180-386-2,00269,7040-21,000-9,000-20,00050,00000
Other Short Term Loans 00000-99,707-34,481-70,227204,4150000000
Long term loans00-24,477-9,41633,89300000000000
Hire Purchase and Lease Commitments0000000000000000
other long term liabilities-16,67963,29910,6370000-28,228-8,07836,306-2,211-4,8957,1060-3,7333,733
share issue000000000000000100
interest14,00819,1311,569-1,522-232-2,402-7,064-10,332-6,3590000000
cash flow from financing16,25747,87744,0061,261-53,166-2,929-41,931-110,789259,68236,306-23,211-13,895-12,89450,000-3,7333,833
cash and cash equivalents
cash-285,327-137,568147,918283,254-11,434-2,15343,750-27,940113,6530000000
overdraft0000000000000000
change in cash-285,327-137,568147,918283,254-11,434-2,15343,750-27,940113,6530000000

dagenham heathway specsavers limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dagenham heathway specsavers limited. Get real-time insights into dagenham heathway specsavers limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dagenham Heathway Specsavers Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dagenham heathway specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RM10 area or any other competitors across 12 key performance metrics.

dagenham heathway specsavers limited Ownership

DAGENHAM HEATHWAY SPECSAVERS LIMITED group structure

Dagenham Heathway Specsavers Limited has no subsidiary companies.

Ultimate parent company

2 parents

DAGENHAM HEATHWAY SPECSAVERS LIMITED

04015533

DAGENHAM HEATHWAY SPECSAVERS LIMITED Shareholders

specsavers uk holdings limited 50%
gurjit singh sehmi 37.5%
clare elizabeth hasler 12.5%

dagenham heathway specsavers limited directors

Dagenham Heathway Specsavers Limited currently has 3 directors. The longest serving directors include Mr Gurjit Sehmi (Mar 2011) and Ms Clare Hasler (Jun 2023).

officercountryagestartendrole
Mr Gurjit Sehmi41 years Mar 2011- Director
Ms Clare Hasler43 years Jun 2023- Director
Mrs Mary PerkinsGuernsey80 years Jun 2023- Director

P&L

February 2024

turnover

1.7m

+77%

operating profit

-330.9k

0%

gross margin

57%

-13.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

136.5k

-0.7%

total assets

413.9k

-0.43%

cash

124.2k

-0.7%

net assets

Total assets minus all liabilities

dagenham heathway specsavers limited company details

company number

04015533

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

June 2000

age

24

incorporated

UK

accounts

Audit Exemption Subsidiary

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

27/2 the mall, dagenham, RM10 8RE

Bank

-

Legal Advisor

-

dagenham heathway specsavers limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dagenham heathway specsavers limited.

dagenham heathway specsavers limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DAGENHAM HEATHWAY SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.

dagenham heathway specsavers limited Companies House Filings - See Documents

datedescriptionview/download