dagenham heathway specsavers limited Company Information
Company Number
04015533
Next Accounts
Nov 2025
Industry
Retail sale by opticians
Shareholders
specsavers uk holdings limited
gurjit singh sehmi
View AllGroup Structure
View All
Contact
Registered Address
27/2 the mall, dagenham, RM10 8RE
Website
tfl.gov.ukdagenham heathway specsavers limited Estimated Valuation
Pomanda estimates the enterprise value of DAGENHAM HEATHWAY SPECSAVERS LIMITED at £1m based on a Turnover of £1.7m and 0.63x industry multiple (adjusted for size and gross margin).
dagenham heathway specsavers limited Estimated Valuation
Pomanda estimates the enterprise value of DAGENHAM HEATHWAY SPECSAVERS LIMITED at £0 based on an EBITDA of £-257.8k and a 3.53x industry multiple (adjusted for size and gross margin).
dagenham heathway specsavers limited Estimated Valuation
Pomanda estimates the enterprise value of DAGENHAM HEATHWAY SPECSAVERS LIMITED at £395.5k based on Net Assets of £136.5k and 2.9x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dagenham Heathway Specsavers Limited Overview
Dagenham Heathway Specsavers Limited is a live company located in dagenham, RM10 8RE with a Companies House number of 04015533. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in June 2000, it's largest shareholder is specsavers uk holdings limited with a 50% stake. Dagenham Heathway Specsavers Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.7m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Dagenham Heathway Specsavers Limited Health Check
Pomanda's financial health check has awarded Dagenham Heathway Specsavers Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
7 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£9.7m)
- Dagenham Heathway Specsavers Limited
£9.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (13%)
- Dagenham Heathway Specsavers Limited
13% - Industry AVG
Production
with a gross margin of 57%, this company has a comparable cost of product (68.4%)
- Dagenham Heathway Specsavers Limited
68.4% - Industry AVG
Profitability
an operating margin of -19.8% make it less profitable than the average company (5.6%)
- Dagenham Heathway Specsavers Limited
5.6% - Industry AVG
Employees
with 32 employees, this is below the industry average (45)
32 - Dagenham Heathway Specsavers Limited
45 - Industry AVG
Pay Structure
on an average salary of £32.7k, the company has an equivalent pay structure (£32.7k)
- Dagenham Heathway Specsavers Limited
£32.7k - Industry AVG
Efficiency
resulting in sales per employee of £52.2k, this is less efficient (£102k)
- Dagenham Heathway Specsavers Limited
£102k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is later than average (11 days)
- Dagenham Heathway Specsavers Limited
11 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (42 days)
- Dagenham Heathway Specsavers Limited
42 days - Industry AVG
Stock Days
it holds stock equivalent to 10 days, this is less than average (56 days)
- Dagenham Heathway Specsavers Limited
56 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (13 weeks)
30 weeks - Dagenham Heathway Specsavers Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 67%, this is a higher level of debt than the average (58.8%)
67% - Dagenham Heathway Specsavers Limited
58.8% - Industry AVG
DAGENHAM HEATHWAY SPECSAVERS LIMITED financials
Dagenham Heathway Specsavers Limited's latest turnover from February 2024 is estimated at £1.7 million and the company has net assets of £136.5 thousand. According to their latest financial statements, Dagenham Heathway Specsavers Limited has 32 employees and maintains cash reserves of £124.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||||
Other Income Or Grants | ||||||||||||||||
Cost Of Sales | ||||||||||||||||
Gross Profit | ||||||||||||||||
Admin Expenses | ||||||||||||||||
Operating Profit | ||||||||||||||||
Interest Payable | ||||||||||||||||
Interest Receivable | ||||||||||||||||
Pre-Tax Profit | ||||||||||||||||
Tax | ||||||||||||||||
Profit After Tax | ||||||||||||||||
Dividends Paid | ||||||||||||||||
Retained Profit | ||||||||||||||||
Employee Costs | ||||||||||||||||
Number Of Employees | 32 | 28 | 27 | 22 | 23 | 24 | 25 | 24 | 21 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 159,667 | 191,174 | 82,783 | 71,302 | 91,832 | 118,484 | 113,104 | 145,249 | 201,671 | 261,291 | 31,562 | 29,339 | 38,406 | 14,653 | 22,200 | 30,389 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 13,269 | 0 | 11,548 | 0 | 10,288 | 8,534 | 0 | 2,594 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 159,667 | 191,174 | 96,052 | 71,302 | 103,380 | 118,484 | 123,392 | 153,783 | 201,671 | 263,885 | 31,562 | 29,339 | 38,406 | 14,653 | 22,200 | 30,389 |
Stock & work in progress | 20,241 | 21,494 | 23,571 | 23,171 | 24,041 | 24,492 | 24,207 | 21,122 | 21,568 | 23,148 | 16,136 | 12,576 | 11,910 | 13,524 | 15,823 | 17,094 |
Trade Debtors | 83,990 | 74,833 | 77,237 | 106,275 | 87,341 | 89,116 | 86,891 | 95,462 | 77,307 | 52,313 | 174,729 | 113,101 | 98,163 | 111,108 | 60,775 | 59,558 |
Group Debtors | 66 | 7,609 | 158 | 0 | 2,064 | 1,177 | 723 | 343 | 547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 25,790 | 23,970 | 19,464 | 23,756 | 8,406 | 22,170 | 6,716 | 11,394 | 18,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 124,153 | 409,480 | 547,048 | 399,130 | 115,876 | 127,310 | 129,463 | 85,713 | 113,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 254,240 | 537,386 | 667,478 | 552,332 | 237,728 | 264,265 | 248,000 | 214,034 | 231,280 | 75,461 | 190,865 | 125,677 | 110,073 | 124,632 | 76,598 | 76,652 |
total assets | 413,907 | 728,560 | 763,530 | 623,634 | 341,108 | 382,749 | 371,392 | 367,817 | 432,951 | 339,346 | 222,427 | 155,016 | 148,479 | 139,285 | 98,798 | 107,041 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 2,932 | 3,315 | 10,895 | 5,819 | 9,773 | 7,322 | 6,680 | 5,953 | 10,232 | 249,362 | 112,149 | 72,294 | 71,037 | 67,862 | 117,877 | 126,003 |
Group/Directors Accounts | 132,520 | 113,592 | 148,145 | 91,868 | 79,669 | 166,496 | 67,316 | 67,702 | 69,704 | 0 | 0 | 21,000 | 30,000 | 50,000 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 99,707 | 134,188 | 204,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 79,665 | 76,620 | 109,399 | 91,922 | 53,357 | 60,846 | 59,028 | 54,452 | 44,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 215,117 | 193,527 | 268,439 | 189,609 | 142,799 | 234,664 | 232,731 | 262,295 | 329,259 | 249,362 | 112,149 | 93,294 | 101,037 | 117,862 | 117,877 | 126,003 |
loans | 0 | 0 | 0 | 24,477 | 33,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 7,063 | 14,059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 57,257 | 73,936 | 10,637 | 0 | 0 | 0 | 0 | 0 | 28,228 | 36,306 | 0 | 2,211 | 7,106 | 0 | 0 | 3,733 |
provisions | 5,061 | 7,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,660 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 62,318 | 81,661 | 10,637 | 24,477 | 33,893 | 0 | 7,063 | 14,059 | 28,228 | 36,306 | 36,660 | 2,211 | 7,106 | 0 | 0 | 3,733 |
total liabilities | 277,435 | 275,188 | 279,076 | 214,086 | 176,692 | 234,664 | 239,794 | 276,354 | 357,487 | 285,668 | 148,809 | 95,505 | 108,143 | 117,862 | 117,877 | 129,736 |
net assets | 136,472 | 453,372 | 484,454 | 409,548 | 164,416 | 148,085 | 131,598 | 91,463 | 75,464 | 53,678 | 73,618 | 59,511 | 40,336 | 21,423 | -19,079 | -22,695 |
total shareholders funds | 136,472 | 453,372 | 484,454 | 409,548 | 164,416 | 148,085 | 131,598 | 91,463 | 75,464 | 53,678 | 73,618 | 59,511 | 40,336 | 21,423 | -19,079 | -22,695 |
Feb 2024 | Feb 2023 | Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||||
Operating Profit | ||||||||||||||||
Depreciation | 73,144 | 47,546 | 27,140 | 29,395 | 49,940 | 54,233 | 32,145 | 59,877 | 61,323 | 46,857 | 10,544 | 10,215 | 8,717 | 7,547 | 9,749 | 11,388 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||||
Stock | -1,253 | -2,077 | 400 | -870 | -451 | 285 | 3,085 | -446 | -1,580 | 7,012 | 3,560 | 666 | -1,614 | -2,299 | -1,271 | 17,094 |
Debtors | 3,434 | -3,716 | -19,903 | 20,672 | -3,104 | 7,845 | -11,115 | 19,674 | 41,152 | -119,822 | 61,628 | 14,938 | -12,945 | 50,333 | 1,217 | 59,558 |
Creditors | -383 | -7,580 | 5,076 | -3,954 | 2,451 | 642 | 727 | -4,279 | -239,130 | 137,213 | 39,855 | 1,257 | 3,175 | -50,015 | -8,126 | 126,003 |
Accruals and Deferred Income | 3,045 | -32,779 | 17,477 | 38,565 | -7,489 | -5,245 | -2,420 | 23,603 | 44,908 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -2,664 | 7,725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,660 | 36,660 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||||
Investing Activities | ||||||||||||||||
capital expenditure | ||||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||||
Financing Activities | ||||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 18,928 | -34,553 | 56,277 | 12,199 | -86,827 | 99,180 | -386 | -2,002 | 69,704 | 0 | -21,000 | -9,000 | -20,000 | 50,000 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | -99,707 | -34,481 | -70,227 | 204,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -24,477 | -9,416 | 33,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -16,679 | 63,299 | 10,637 | 0 | 0 | 0 | 0 | -28,228 | -8,078 | 36,306 | -2,211 | -4,895 | 7,106 | 0 | -3,733 | 3,733 |
share issue | ||||||||||||||||
interest | ||||||||||||||||
cash flow from financing | ||||||||||||||||
cash and cash equivalents | ||||||||||||||||
cash | -285,327 | -137,568 | 147,918 | 283,254 | -11,434 | -2,153 | 43,750 | -27,940 | 113,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -285,327 | -137,568 | 147,918 | 283,254 | -11,434 | -2,153 | 43,750 | -27,940 | 113,653 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
dagenham heathway specsavers limited Credit Report and Business Information
Dagenham Heathway Specsavers Limited Competitor Analysis
Perform a competitor analysis for dagenham heathway specsavers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in RM10 area or any other competitors across 12 key performance metrics.
dagenham heathway specsavers limited Ownership
DAGENHAM HEATHWAY SPECSAVERS LIMITED group structure
Dagenham Heathway Specsavers Limited has no subsidiary companies.
Ultimate parent company
2 parents
DAGENHAM HEATHWAY SPECSAVERS LIMITED
04015533
dagenham heathway specsavers limited directors
Dagenham Heathway Specsavers Limited currently has 3 directors. The longest serving directors include Mr Gurjit Sehmi (Mar 2011) and Ms Clare Hasler (Jun 2023).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Gurjit Sehmi | 41 years | Mar 2011 | - | Director | |
Ms Clare Hasler | 43 years | Jun 2023 | - | Director | |
Mrs Mary Perkins | Guernsey | 80 years | Jun 2023 | - | Director |
P&L
February 2024turnover
1.7m
+77%
operating profit
-330.9k
0%
gross margin
57%
-13.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2024net assets
136.5k
-0.7%
total assets
413.9k
-0.43%
cash
124.2k
-0.7%
net assets
Total assets minus all liabilities
dagenham heathway specsavers limited company details
company number
04015533
Type
Private limited with Share Capital
industry
47782 - Retail sale by opticians
incorporation date
June 2000
age
24
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
February 2024
previous names
N/A
accountant
-
auditor
-
address
27/2 the mall, dagenham, RM10 8RE
Bank
-
Legal Advisor
-
dagenham heathway specsavers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dagenham heathway specsavers limited.
dagenham heathway specsavers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DAGENHAM HEATHWAY SPECSAVERS LIMITED. This can take several minutes, an email will notify you when this has completed.
dagenham heathway specsavers limited Companies House Filings - See Documents
date | description | view/download |
---|