Simmons Gainsford Insurance Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

simmons gainsford insurance solutions limited Company Information

Live

MatureSmallRapid

Company Number

04016753

Next Accounts

Sep 2025

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

Directors

Carin Johnson

Shilen Manek

Shareholders

carin johnson

simmons gainsford nominees limited

View All

Group Structure

View All

Contact

Registered Address

14th floor 33 cavendish square, london, W1G 0PW

Website

http://simmondsgainsford.co.uk

simmons gainsford insurance solutions limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of SIMMONS GAINSFORD INSURANCE SOLUTIONS LIMITED at £3.2m based on a Turnover of £2.3m and 1.4x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Simmons Gainsford Insurance Solutions Limited is a live company located in london, W1G 0PW with a Companies House number of 04016753. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in June 2000, it's largest shareholder is carin johnson with a 50% stake. Simmons Gainsford Insurance Solutions Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Simmons Gainsford Insurance Solutions Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

3 Strong

3 Regular

5 Weak

Size

annual sales of £2.3m, make it smaller than the average company (£5.5m)

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (5%)

EXPORT

Simmons Gainsford Insurance Solutions Limited's latest turnover from December 2023 is estimated at £2.3 million and the company has net assets of £348.2 thousand. According to their latest financial statements, Simmons Gainsford Insurance Solutions Limited has 6 employees and maintains cash reserves of £126.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	2,268,814	1,224,397	914,210	831,510	959,517	1,038,143	982,084	470,552	451,618	764,554	340,444	339,600	340,960	450,285	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,039,626	541,848	387,270	362,116	417,489	446,607	416,610	182,343	159,038	289,776	132,982	141,450	149,034	207,291	0
Gross Profit	1,229,188	682,549	526,940	469,394	542,028	591,536	565,474	288,210	292,581	474,778	207,462	198,150	191,926	242,994	0
Admin Expenses	1,144,501	565,244	490,799	509,197	626,202	656,951	630,171	312,349	-122,953	392,722	197,315	239,123	141,827	282,294	-68,291
Operating Profit	84,687	117,305	36,141	-39,803	-84,174	-65,415	-64,697	-24,139	415,534	82,056	10,147	-40,973	50,099	-39,300	68,291
Interest Payable	0	0	0	0	926	4,556	9,505	13,567	8,100	0	0	0	0	0	0
Interest Receivable	10,146	8,479	484	152	901	838	685	251	884	1,177	683	765	991	924	434
Pre-Tax Profit	94,833	125,784	36,625	-39,651	-84,200	-69,133	-73,517	-37,456	408,319	83,233	10,830	-40,208	51,091	-38,376	68,725
Tax	-23,708	-23,899	-6,959	0	0	0	0	0	-81,664	-17,479	-2,491	0	-13,284	0	-19,243
Profit After Tax	71,125	101,885	29,666	-39,651	-84,200	-69,133	-73,517	-37,456	326,655	65,754	8,339	-40,208	37,807	-38,376	49,482
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	71,125	101,885	29,666	-39,651	-84,200	-69,133	-73,517	-37,456	326,655	65,754	8,339	-40,208	37,807	-38,376	49,482
Employee Costs	496,121	474,097	460,551	444,676	513,622	504,144	481,009	198,185	192,415	246,166	125,700	120,059	121,245	178,062	0
Number Of Employees	6	6	6	6	7	7	7	3	3	4	2	2	2	3	0
EBITDA*	87,673	121,784	40,205	-35,875	-81,685	43,636	42,679	82,845	522,359	83,125	10,429	-40,973	50,099	-38,737	68,908

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	4,051	7,037	9,936	11,492	12,989	8,434	7,466	4,142	4,906	6,471	1,599	0	0	0	563
Intangible Assets	0	0	0	0	0	150,000	210,520	315,780	421,040	0	0	0	0	0	0
Investments & Other	0	0	0	30,000	90,000	105,260	210,000	270,000	330,000	678,324	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	4,051	7,037	9,936	41,492	102,989	263,694	427,986	589,922	755,946	684,795	1,599	0	0	0	563
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	373,324	143,457	75,696	60,300	68,300	90,472	80,791	52,320	49,063	55,589	33,991	37,556	30,930	40,922	49,918
Group Debtors	0	0	0	0	0	0	0	0	19,599	0	0	0	0	0	0
Misc Debtors	87,509	4,744	6,704	5,446	4,964	6,686	18,891	2,851	746	0	0	0	0	0	0
Cash	126,122	260,409	224,120	163,124	140,798	99,390	124,073	150,077	50,439	303,200	167,491	105,560	200,560	195,893	173,704
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	586,955	408,610	306,520	228,870	214,062	196,548	223,755	205,248	119,847	358,789	201,482	143,116	231,490	236,815	223,622
total assets	591,006	415,647	316,456	270,362	317,051	460,242	651,741	795,170	875,793	1,043,584	203,081	143,116	231,490	236,815	224,185
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	27,448	80,656	78,315	75,296	0	0	0	0	0	0
Trade Creditors	87,987	2,132	3,983	85	4,469	6,038	6,701	617	1,791	567,768	166,035	114,409	162,575	205,707	154,701
Group/Directors Accounts	1,000	1,000	4,562	30,437	30,438	30,438	31,000	31,000	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	152,832	133,578	130,564	93,361	96,016	78,490	72,037	70,641	79,347	0	0	0	0	0	0
total current liabilities	241,819	136,710	139,109	123,883	130,923	142,414	190,394	180,573	156,434	567,768	166,035	114,409	162,575	205,707	154,701
loans	0	0	0	0	0	0	26,886	106,616	173,922	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	47,500	95,000	95,000	95,000	371,722	0	0	0	0	0
provisions	1,013	1,888	2,183	981	981	981	981	981	981	1,294	0	0	0	0	0
total long term liabilities	1,013	1,888	2,183	981	981	48,481	122,867	202,597	269,903	373,016	0	0	0	0	0
total liabilities	242,832	138,598	141,292	124,864	131,904	190,895	313,261	383,170	426,337	940,784	166,035	114,409	162,575	205,707	154,701
net assets	348,174	277,049	175,164	145,498	185,147	269,347	338,480	412,000	449,456	102,800	37,046	28,707	68,915	31,108	69,484
total shareholders funds	348,174	277,049	175,164	145,498	185,147	269,347	338,480	412,000	449,456	102,800	37,046	28,707	68,915	31,108	69,484

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	84,687	117,305	36,141	-39,803	-84,174	-65,415	-64,697	-24,139	415,534	82,056	10,147	-40,973	50,099	-39,300	68,291
Depreciation	2,986	4,479	4,064	3,928	2,489	3,791	2,116	1,724	1,565	1,069	282	0	0	563	617
Amortisation	0	0	0	0	0	105,260	105,260	105,260	105,260	0	0	0	0	0	0
Tax	-23,708	-23,899	-6,959	0	0	0	0	0	-81,664	-17,479	-2,491	0	-13,284	0	-19,243
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	312,632	65,801	16,654	-7,518	-23,894	-2,524	44,511	-14,237	13,819	21,598	-3,565	6,626	-9,992	-8,996	49,918
Creditors	85,855	-1,851	3,898	-4,384	-1,569	-663	6,084	-1,174	-565,977	401,733	51,626	-48,166	-43,132	51,006	154,701
Accruals and Deferred Income	19,254	3,014	37,203	-2,655	17,526	6,453	1,396	-8,706	79,347	0	0	0	0	0	0
Deferred Taxes & Provisions	-875	-295	1,202	0	0	0	0	0	-313	1,294	0	0	0	0	0
Cash flow from operations	-144,433	32,952	58,895	-35,396	-41,834	51,950	5,648	87,202	-60,067	447,075	63,129	-95,765	3,675	21,265	154,448
Investing Activities
capital expenditure	0	-1,580	-2,508	-2,431	142,956	-49,499	-5,440	-960	-526,300	-5,941	-1,881	0	0	0	-1,180
Change in Investments	0	0	-30,000	-60,000	-15,260	-104,740	-60,000	-60,000	-348,324	678,324	0	0	0	0	0
cash flow from investments	0	-1,580	27,492	57,569	158,216	55,241	54,560	59,040	-177,976	-684,265	-1,881	0	0	0	-1,180
Financing Activities
Bank loans	0	0	0	0	-27,448	-53,208	2,341	3,019	75,296	0	0	0	0	0	0
Group/Directors Accounts	0	-3,562	-25,875	-1	0	-562	0	31,000	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	-26,886	-79,730	-67,306	173,922	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	-47,500	-47,500	0	0	-276,722	371,722	0	0	0	0	0
share issue	0	0	0	2	0	0	-3	0	20,001	0	0	0	0	0	20,002
interest	10,146	8,479	484	152	-25	-3,718	-8,820	-13,316	-7,216	1,177	683	765	991	924	434
cash flow from financing	10,146	4,917	-25,391	153	-74,973	-131,874	-86,212	-46,603	-14,719	372,899	683	765	991	924	20,436
cash and cash equivalents
cash	-134,287	36,289	60,996	22,326	41,408	-24,683	-26,004	99,638	-252,761	135,709	61,931	-95,000	4,667	22,189	173,704
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-134,287	36,289	60,996	22,326	41,408	-24,683	-26,004	99,638	-252,761	135,709	61,931	-95,000	4,667	22,189	173,704

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for simmons gainsford insurance solutions limited. Get real-time insights into simmons gainsford insurance solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for simmons gainsford insurance solutions limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in W1G area or any other competitors across 12 key performance metrics.

SIMMONS GAINSFORD INSURANCE SOLUTIONS LIMITED group structure

Simmons Gainsford Insurance Solutions Limited has 1 subsidiary company.

Ultimate parent company

SIMMONS GAINSFORD INSURANCE SOLUTIONS LIMITED

04016753

1 subsidiary

CHASE SIDE INSURANCE BROKERS LIMITED

01310130

SIMMONS GAINSFORD INSURANCE SOLUTIONS LIMITED Shareholders

carin johnson	50%
simmons gainsford nominees limited	16.67%
anita manek	4.17%
david john pumfrey	4.17%
tasnim pisavadi	4.17%
julie duggan	4.17%
rina thakerar	4.17%
celia farshchi-heidari	4.17%
hannah elizabeth rose	4.17%
tanya hersey	4.17%

Simmons Gainsford Insurance Solutions Limited currently has 2 directors. The longest serving directors include Ms Carin Johnson (Sep 2000) and Mr Shilen Manek (Jun 2017).

officer	country	age	start	end	role
Ms Carin Johnson	England	61 years	Sep 2000	-	Director
Mr Shilen Manek	United Kingdom	52 years	Jun 2017	-	Director

P&L

December 2023

turnover

2.3m

+85%

operating profit

84.7k

gross margin

54.2%

-2.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

348.2k

+0.26%

total assets

591k

+0.42%

cash

126.1k

-0.52%

net assets

Total assets minus all liabilities

Similar Companies

faircourt capital limited

1.5

bowmore asset management limited

westbrooke alternative asset management uk limited

4.5

ffa 94 limited

0.5

rometsch & moor limited

4.5

company number

04016753

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

June 2000

ultimate parent company

None

previous names

N/A

address

14th floor 33 cavendish square, london, W1G 0PW

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to simmons gainsford insurance solutions limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SIMMONS GAINSFORD INSURANCE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

simmons gainsford insurance solutions limited Company Information

simmons gainsford insurance solutions limited Estimated Valuation

simmons gainsford insurance solutions limited Estimated Valuation

simmons gainsford insurance solutions limited Estimated Valuation

Simmons Gainsford Insurance Solutions Limited Overview

Simmons Gainsford Insurance Solutions Limited Health Check

SIMMONS GAINSFORD INSURANCE SOLUTIONS LIMITED financials

simmons gainsford insurance solutions limited Credit Report and Business Information

Simmons Gainsford Insurance Solutions Limited Competitor Analysis

simmons gainsford insurance solutions limited Ownership

simmons gainsford insurance solutions limited directors

simmons gainsford insurance solutions limited company details

simmons gainsford insurance solutions limited Charges & Mortgages

simmons gainsford insurance solutions limited Capital Raised & Share Issues BETA

simmons gainsford insurance solutions limited Companies House Filings - See Documents