Guardian Selection Limited

POWER SEARCH PRICING

SOLUTIONS

guardian selection limited Company Information

Live

MatureMidHealthy

Company Number

04018457

Website

http://gsleducation.com

Registered Address

1 beauchamp court, 10 victors way, barnet, hertfordshire, EN5 5TZ

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

Telephone

02077392211

Next Accounts Due

September 2024

Group Structure

View All

Directors

Kamal Ahmed23 Years

Shareholders

kamal ahmed 100%

guardian selection limited Estimated Valuation

£1.7m

Pomanda estimates the enterprise value of GUARDIAN SELECTION LIMITED at £1.7m based on a Turnover of £8.6m and 0.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Guardian Selection Limited is a live company located in barnet, EN5 5TZ with a Companies House number of 04018457. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in June 2000, it's largest shareholder is kamal ahmed with a 100% stake. Guardian Selection Limited is a mature, mid sized company, Pomanda has estimated its turnover at £8.6m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Guardian Selection Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

2 Strong

6 Regular

3 Weak

Size

annual sales of £8.6m, make it in line with the average company (£7.5m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (3.1%)

EXPORT

Guardian Selection Limited's latest turnover from December 2022 is estimated at £8.6 million and the company has net assets of £438.4 thousand. According to their latest financial statements, Guardian Selection Limited has 32 employees and maintains cash reserves of £86.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Turnover	8,578,579	7,116,762	10,671,000	7,324,148	6,788,602	6,001,135	6,761,457	5,385,597	4,210,261	3,387,462	3,563,857	3,414,024	2,970,383	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	6,271,338	5,275,964	8,118,131	5,593,162	5,156,022	4,571,065	5,098,183	4,068,937	3,130,972	2,536,440	2,529,003	2,302,811	2,025,758	0
Gross Profit	2,307,242	1,840,798	2,552,869	1,730,986	1,632,581	1,430,070	1,663,274	1,316,660	1,079,289	851,022	1,034,855	1,111,214	944,625	0
Admin Expenses	1,901,244	1,529,861	2,809,097	1,724,129	1,652,991	1,775,844	1,464,836	1,390,226	1,081,917	756,298	827,828	928,897	861,661	-11,425
Operating Profit	405,998	310,937	-256,228	6,857	-20,410	-345,774	198,438	-73,566	-2,628	94,724	207,027	182,317	82,964	11,425
Interest Payable	40,899	14,367	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	3,282	309	78	109	75	29	31	57	38	111	109	34	19	1
Pre-Tax Profit	368,381	296,879	-256,150	6,967	-20,335	-345,745	198,469	-73,509	-2,590	94,835	207,137	182,351	82,983	11,426
Tax	-69,992	-56,407	0	-1,324	0	0	-39,694	0	0	-21,812	-49,713	-47,411	-23,235	-3,199
Profit After Tax	298,389	240,472	-256,150	5,643	-20,335	-345,745	158,775	-73,509	-2,590	73,023	157,424	134,940	59,748	8,227
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	298,389	240,472	-256,150	5,643	-20,335	-345,745	158,775	-73,509	-2,590	73,023	157,424	134,940	59,748	8,227
Employee Costs	1,691,137	1,391,182	990,741	989,491	888,027	661,425	1,543,054	1,124,836	944,440	887,659	918,675	929,466	963,340	0
Number Of Employees	32	29	22	21	19	16	38	28	24	23	24	25	27	0
EBITDA*	437,224	340,519	-218,977	45,601	5,046	-322,735	214,655	-62,220	5,797	103,867	212,114	187,189	87,226	16,009

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Tangible Assets	67,097	84,666	85,758	101,120	58,615	68,982	54,650	38,171	27,943	27,430	15,262	14,616	12,786	13,648
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	10	10	0	0	0	0	334,100	334,100	430,700	430,700	346,600	196,600	96,600	96,600
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	67,107	84,676	85,758	101,120	58,615	68,982	388,750	372,271	458,643	458,130	361,862	211,216	109,386	110,248
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	1,550,706	1,326,422	941,525	792,010	786,004	636,770	651,172	524,349	459,081	332,677	334,425	330,432	276,082	237,868
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	551,041	208,361	0	0	0	0	0	0	0	0	0	0	0	31,445
Cash	86,162	101,401	146,022	10,051	19,094	978	10,638	14,334	8,306	6,963	37,351	6,403	7,206	368
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,187,909	1,636,184	1,087,547	802,061	805,098	637,748	661,810	538,683	467,387	339,640	371,776	336,835	283,288	269,681
total assets	2,255,016	1,720,860	1,173,305	903,181	863,713	706,730	1,050,560	910,954	926,030	797,770	733,638	548,051	392,674	379,929
Bank overdraft	58,487	64,427	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	197,463	121,383	807,929	504,619	472,613	442,257	423,316	415,611	330,305	282,943	263,971	345,036	324,599	371,602
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	1,205,255	983,658	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	1,461,205	1,169,468	807,929	504,619	472,613	442,257	423,316	415,611	330,305	282,943	263,971	345,036	324,599	371,602
loans	342,781	395,328	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	449,725	223,885	0	81,330	111,106	137,980	164,853	81,365	109,228	0	0	0
provisions	12,618	16,041	16,100	18,976	0	12,750	0	0	0	0	0	0	0	0
total long term liabilities	355,399	411,369	465,825	242,861	241,042	94,080	111,106	137,980	164,853	81,365	109,228	0	0	0
total liabilities	1,816,604	1,580,837	1,273,754	747,480	713,655	536,337	534,422	553,591	495,158	364,308	373,199	345,036	324,599	371,602
net assets	438,412	140,023	-100,449	155,701	150,058	170,393	516,138	357,363	430,872	433,462	360,439	203,015	68,075	8,327
total shareholders funds	438,412	140,023	-100,449	155,701	150,058	170,393	516,138	357,363	430,872	433,462	360,439	203,015	68,075	8,327

	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Nov 2017	Nov 2016	Nov 2015	Nov 2014	Nov 2013	Nov 2012	Nov 2011	Nov 2010	Nov 2009
Operating Activities
Operating Profit	405,998	310,937	-256,228	6,857	-20,410	-345,774	198,438	-73,566	-2,628	94,724	207,027	182,317	82,964	11,425
Depreciation	31,226	29,582	37,251	38,744	25,456	23,039	16,217	11,346	8,425	9,143	5,087	4,872	4,262	4,584
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-69,992	-56,407	0	-1,324	0	0	-39,694	0	0	-21,812	-49,713	-47,411	-23,235	-3,199
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	566,964	593,258	149,515	6,006	149,234	-14,402	126,823	65,268	126,404	-1,748	3,993	54,350	6,769	269,313
Creditors	76,080	-686,546	303,310	32,006	30,356	18,941	7,705	85,306	47,362	18,972	-81,065	20,437	-47,003	371,602
Accruals and Deferred Income	221,597	983,658	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	-3,423	-59	-2,876	18,976	-12,750	12,750	0	0	0	0	0	0	0	0
Cash flow from operations	94,522	-12,093	-68,058	89,253	-126,582	-276,642	55,843	-42,182	-73,245	102,775	77,343	105,865	10,219	115,099
Investing Activities
capital expenditure	-13,657	-28,490	-21,889	-81,249	-15,089	-37,371	-32,696	-21,574	-8,938	-21,311	-5,733	-6,702	-3,400	-18,232
Change in Investments	0	10	0	0	0	-334,100	0	-96,600	0	84,100	150,000	100,000	0	96,600
cash flow from investments	-13,657	-28,500	-21,889	-81,249	-15,089	296,729	-32,696	75,026	-8,938	-105,411	-155,733	-106,702	-3,400	-114,832
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-52,547	395,328	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-449,725	225,840	223,885	-81,330	-29,776	-26,874	-26,873	83,488	-27,863	109,228	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-37,617	-14,058	78	109	75	29	31	57	38	111	109	34	19	1
cash flow from financing	-90,164	-68,455	225,918	223,994	-81,255	-29,747	-26,843	-26,816	83,526	-27,752	109,337	34	19	101
cash and cash equivalents
cash	-15,239	-44,621	135,971	-9,043	18,116	-9,660	-3,696	6,028	1,343	-30,388	30,948	-803	6,838	368
overdraft	-5,940	64,427	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-9,299	-109,048	135,971	-9,043	18,116	-9,660	-3,696	6,028	1,343	-30,388	30,948	-803	6,838	368

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for guardian selection limited. Get real-time insights into guardian selection limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for guardian selection limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GUARDIAN SELECTION LIMITED group structure

Guardian Selection Limited has no subsidiary companies.

Ultimate parent company

GUARDIAN SELECTION LIMITED

04018457

GUARDIAN SELECTION LIMITED Shareholders

kamal ahmed

100%

Guardian Selection Limited currently has 1 director, Kamal Ahmed serving since Jun 2000.

officer	country	age	start	end	role
Kamal Ahmed	England	60 years	Jun 2000	-	Director

P&L

December 2022

turnover

8.6m

+21%

operating profit

406k

gross margin

26.9%

+3.98%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2022

net assets

438.4k

+2.13%

total assets

2.3m

+0.31%

cash

86.2k

-0.15%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

wilton and bain limited

plaut europe ltd

campbell north limited

osmii limited

4.5

redfish solutions limited

company number

04018457

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

June 2000

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

gsl education ltd (October 2002)

guardian selection limited (October 2001)

incorporated

address

1 beauchamp court, 10 victors way, barnet, hertfordshire, EN5 5TZ

last accounts submitted

December 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to guardian selection limited. Currently there are 1 open charges and 3 have been satisfied in the past.

guardian selection limited Company Information

guardian selection limited Estimated Valuation

guardian selection limited Estimated Valuation

guardian selection limited Estimated Valuation

Guardian Selection Limited Overview

Guardian Selection Limited Health Check

GUARDIAN SELECTION LIMITED financials

guardian selection limited Credit Report and Business Information

Guardian Selection Limited Competitor Analysis

guardian selection limited Ownership

guardian selection limited directors

guardian selection limited company details

guardian selection limited Charges & Mortgages

guardian selection limited Companies House Filings - See Documents