wright brothers (kittyhawk) limited

Live MatureMicroDeclining

wright brothers (kittyhawk) limited Company Information

Share WRIGHT BROTHERS (KITTYHAWK) LIMITED

Company Number

04025894

Shareholders

stone court investments ltd

Group Structure

View All

Industry

Licensed restaurants

 +1

Registered Address

the peasant, 240 st john street, farringdon london, EC1V 4PH

wright brothers (kittyhawk) limited Estimated Valuation

£89.8k

Pomanda estimates the enterprise value of WRIGHT BROTHERS (KITTYHAWK) LIMITED at £89.8k based on a Turnover of £139.2k and 0.65x industry multiple (adjusted for size and gross margin).

wright brothers (kittyhawk) limited Estimated Valuation

£437.2k

Pomanda estimates the enterprise value of WRIGHT BROTHERS (KITTYHAWK) LIMITED at £437.2k based on an EBITDA of £105.2k and a 4.16x industry multiple (adjusted for size and gross margin).

wright brothers (kittyhawk) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of WRIGHT BROTHERS (KITTYHAWK) LIMITED at £0 based on Net Assets of £-325.4k and 2.4x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Wright Brothers (kittyhawk) Limited Overview

Wright Brothers (kittyhawk) Limited is a live company located in farringdon london, EC1V 4PH with a Companies House number of 04025894. It operates in the licenced restaurants sector, SIC Code 56101. Founded in July 2000, it's largest shareholder is stone court investments ltd with a 100% stake. Wright Brothers (kittyhawk) Limited is a mature, micro sized company, Pomanda has estimated its turnover at £139.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Wright Brothers (kittyhawk) Limited Health Check

Pomanda's financial health check has awarded Wright Brothers (Kittyhawk) Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £139.2k, make it smaller than the average company (£1.3m)

£139.2k - Wright Brothers (kittyhawk) Limited

£1.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (20%)

-36% - Wright Brothers (kittyhawk) Limited

20% - Industry AVG

production

Production

with a gross margin of 57.4%, this company has a comparable cost of product (57.4%)

57.4% - Wright Brothers (kittyhawk) Limited

57.4% - Industry AVG

profitability

Profitability

an operating margin of 75.6% make it more profitable than the average company (4.5%)

75.6% - Wright Brothers (kittyhawk) Limited

4.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (26)

3 - Wright Brothers (kittyhawk) Limited

26 - Industry AVG

paystructure

Pay Structure

on an average salary of £17.7k, the company has an equivalent pay structure (£17.7k)

£17.7k - Wright Brothers (kittyhawk) Limited

£17.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.4k, this is equally as efficient (£53.8k)

£46.4k - Wright Brothers (kittyhawk) Limited

£53.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is near the average (7 days)

8 days - Wright Brothers (kittyhawk) Limited

7 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 17 days, this is quicker than average (43 days)

17 days - Wright Brothers (kittyhawk) Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Wright Brothers (kittyhawk) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (13 weeks)

6 weeks - Wright Brothers (kittyhawk) Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 2204.7%, this is a higher level of debt than the average (79.4%)

2204.7% - Wright Brothers (kittyhawk) Limited

79.4% - Industry AVG

WRIGHT BROTHERS (KITTYHAWK) LIMITED financials

EXPORTms excel logo

Wright Brothers (Kittyhawk) Limited's latest turnover from March 2024 is estimated at £139.2 thousand and the company has net assets of -£325.4 thousand. According to their latest financial statements, Wright Brothers (Kittyhawk) Limited has 3 employees and maintains cash reserves of £12.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover139,182763,142496,254519,3131,645,7511,502,9381,587,6451,467,25178,3751,667,4362,333,3882,437,3072,906,2843,085,2940
Other Income Or Grants000000000000000
Cost Of Sales59,263315,357201,799209,139653,852606,620629,064581,05431,946703,7371,002,7871,051,9651,263,9131,319,8110
Gross Profit79,919447,785294,455310,174991,899896,318958,582886,19746,429963,6991,330,6011,385,3421,642,3701,765,4830
Admin Expenses-25,254576,650355,853401,7531,025,925891,533980,642902,60437,411944,7971,337,5801,383,0781,638,0491,707,46492,104
Operating Profit105,173-128,865-61,398-91,579-34,0264,785-22,060-16,4079,01818,902-6,9792,2644,32158,019-92,104
Interest Payable15,02227,44818,0758,1440514900000000
Interest Receivable4291,19128259123976554316350613501454417349111
Pre-Tax Profit90,581-155,122-79,192-99,663-33,9035,710-21,556-16,0919,36819,515-6,4782,7184,73858,368-91,993
Tax-22,6450000-1,08500-1,873-4,0980-652-1,232-16,3430
Profit After Tax67,936-155,122-79,192-99,663-33,9034,625-21,556-16,0917,49415,417-6,4782,0663,50642,025-91,993
Dividends Paid000000000000000
Retained Profit67,936-155,122-79,192-99,663-33,9034,625-21,556-16,0917,49415,417-6,4782,0663,50642,025-91,993
Employee Costs53,128410,108352,789317,6011,020,211853,628976,215896,19830,890530,346766,373744,368893,858913,2690
Number Of Employees324222163515957235515467700
EBITDA*105,173-116,684-48,790-78,227-19,85520,048-4,758-65424,62229,6292,53712,33214,53367,616-78,797

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets081,57993,760106,889120,241134,412142,988160,479141,488146,487151,974161,490170,977173,172179,153
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)00004,7504,7504,7504,7500000000
Total Fixed Assets081,57993,760106,889124,991139,162147,738165,229141,488146,487151,974161,490170,977173,172179,153
Stock & work in progress0011,15910,85814,96413,79213,32016,31516,50013,31215,28619,34418,70314,81213,000
Trade Debtors3,1043,1044,08909189,3291,1941,1941,19432,27747,98452,67564,43362,26163,742
Group Debtors000019,78419,78419,78419,78419,784000000
Misc Debtors04,75011,55814,25718,35619,70114,9245,66710,417000000
Cash12,3554,00552,02223,08595,377151,303108,961112,516139,987155,49189,845110,36571,42495,24544,270
misc current assets00000009590000000
total current assets15,45911,85978,82848,200149,399213,909158,183156,435187,882201,080153,115182,384154,560172,318121,012
total assets15,45993,438172,588155,089274,390353,071305,921321,664329,370347,567305,089343,874325,537345,490300,165
Bank overdraft4901,5700001,51500000000
Bank loan000000000000000
Trade Creditors 2,90342,34588,59066432,38853,05324,92622,9909,860382,924355,863388,170371,899395,358392,058
Group/Directors Accounts009,46510,216267,000267,000267,000267,000267,000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities95,668177,40144,14936,20334,33358,44642,53340,17144,916000000
total current liabilities98,620219,746143,77447,083333,721378,499335,974330,161321,776382,924355,863388,170371,899395,358392,058
loans0267,000267,000267,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions242,21100000000000000
total long term liabilities242,211267,000267,000267,00000000000000
total liabilities340,831486,746410,774314,083333,721378,499335,974330,161321,776382,924355,863388,170371,899395,358392,058
net assets-325,372-393,308-238,186-158,994-59,331-25,428-30,053-8,4977,594-35,357-50,774-44,296-46,362-49,868-91,893
total shareholders funds-325,372-393,308-238,186-158,994-59,331-25,428-30,053-8,4977,594-35,357-50,774-44,296-46,362-49,868-91,893
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit105,173-128,865-61,398-91,579-34,0264,785-22,060-16,4079,01818,902-6,9792,2644,32158,019-92,104
Depreciation012,18112,60813,35214,17115,26317,30215,75315,60410,7279,51610,06810,2129,59713,307
Amortisation000000000000000
Tax-22,6450000-1,08500-1,873-4,0980-652-1,232-16,3430
Stock0-11,159301-4,1061,172472-2,995-18516,500-1,974-4,0586413,8911,81213,000
Debtors-4,750-7,7931,390-29,551-9,75612,9129,257031,395-15,707-4,691-11,7582,172-1,48163,742
Creditors-39,442-46,24587,926-31,724-20,66528,1271,93613,1309,86027,061-32,30716,271-23,4593,300392,058
Accruals and Deferred Income-81,733133,2527,9461,870-24,11315,9132,362-4,74544,916000000
Deferred Taxes & Provisions242,21100000000000000
Cash flow from operations208,314-10,72545,391-74,424-56,04949,619-6,7227,91629,63070,273-21,02139,068-16,22154,242236,519
Investing Activities
capital expenditure81,579052100-6,687189-34,744-157,092-5,2400-581-8,017-3,616-192,460
Change in Investments000000000000000
cash flow from investments81,579052100-6,687189-34,744-157,092-5,2400-581-8,017-3,616-192,460
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0-9,465-751-256,7840000267,000000000
Other Short Term Loans 000000000000000
Long term loans-267,00000267,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000010000000100
interest-14,593-26,257-17,793-8,085123925505316350613501454417349111
cash flow from financing-281,593-35,722-18,5442,131123925505316267,450613501454417349211
cash and cash equivalents
cash8,350-48,01728,937-72,292-55,92642,342-3,555-27,471139,98765,646-20,52038,941-23,82150,97544,270
overdraft49-1,5701,57000-1,5151,51500000000
change in cash8,301-46,44727,367-72,292-55,92643,857-5,070-27,471139,98765,646-20,52038,941-23,82150,97544,270

wright brothers (kittyhawk) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for wright brothers (kittyhawk) limited. Get real-time insights into wright brothers (kittyhawk) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Wright Brothers (kittyhawk) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for wright brothers (kittyhawk) limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

wright brothers (kittyhawk) limited Ownership

WRIGHT BROTHERS (KITTYHAWK) LIMITED group structure

Wright Brothers (Kittyhawk) Limited has no subsidiary companies.

Ultimate parent company

1 parent

WRIGHT BROTHERS (KITTYHAWK) LIMITED

04025894

WRIGHT BROTHERS (KITTYHAWK) LIMITED Shareholders

stone court investments ltd 100%

wright brothers (kittyhawk) limited directors

Wright Brothers (Kittyhawk) Limited currently has 3 directors. The longest serving directors include Mr Gregory Wright (Nov 2000) and Mr Patrick Wright (Nov 2000).

officercountryagestartendrole
Mr Gregory Wright61 years Nov 2000- Director
Mr Patrick Wright59 years Nov 2000- Director
Mrs Katherine Gonzalez63 years Jul 2001- Director

P&L

March 2024

turnover

139.2k

-82%

operating profit

105.2k

0%

gross margin

57.5%

-2.14%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-325.4k

-0.17%

total assets

15.5k

-0.83%

cash

12.4k

+2.08%

net assets

Total assets minus all liabilities

wright brothers (kittyhawk) limited company details

company number

04025894

Type

Private limited with Share Capital

industry

56101 - Licensed restaurants

56302 - Public houses and bars

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

zincthree limited (December 2000)

accountant

-

auditor

-

address

the peasant, 240 st john street, farringdon london, EC1V 4PH

Bank

HSBC BANK PLC

Legal Advisor

-

wright brothers (kittyhawk) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to wright brothers (kittyhawk) limited.

wright brothers (kittyhawk) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WRIGHT BROTHERS (KITTYHAWK) LIMITED. This can take several minutes, an email will notify you when this has completed.

wright brothers (kittyhawk) limited Companies House Filings - See Documents

datedescriptionview/download