nurite industrial supplies limited

Live MatureSmallLow

nurite industrial supplies limited Company Information

Share NURITE INDUSTRIAL SUPPLIES LIMITED

Company Number

04027064

Shareholders

christine elaine risebrook

paul anthony rissbrook

Group Structure

View All

Industry

Non-specialised wholesale trade

 

Registered Address

24 standall close, dronfield woodhouse, dronfield, derbyshire, S18 8AB

nurite industrial supplies limited Estimated Valuation

£214.8k

Pomanda estimates the enterprise value of NURITE INDUSTRIAL SUPPLIES LIMITED at £214.8k based on a Turnover of £815.8k and 0.26x industry multiple (adjusted for size and gross margin).

nurite industrial supplies limited Estimated Valuation

£26.1k

Pomanda estimates the enterprise value of NURITE INDUSTRIAL SUPPLIES LIMITED at £26.1k based on an EBITDA of £8k and a 3.27x industry multiple (adjusted for size and gross margin).

nurite industrial supplies limited Estimated Valuation

£26.4k

Pomanda estimates the enterprise value of NURITE INDUSTRIAL SUPPLIES LIMITED at £26.4k based on Net Assets of £10.1k and 2.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nurite Industrial Supplies Limited Overview

Nurite Industrial Supplies Limited is a live company located in dronfield, S18 8AB with a Companies House number of 04027064. It operates in the non-specialised wholesale trade sector, SIC Code 46900. Founded in July 2000, it's largest shareholder is christine elaine risebrook with a 50% stake. Nurite Industrial Supplies Limited is a mature, small sized company, Pomanda has estimated its turnover at £815.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nurite Industrial Supplies Limited Health Check

Pomanda's financial health check has awarded Nurite Industrial Supplies Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 9 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

9 Weak

size

Size

annual sales of £815.8k, make it smaller than the average company (£14.9m)

£815.8k - Nurite Industrial Supplies Limited

£14.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (5.9%)

4% - Nurite Industrial Supplies Limited

5.9% - Industry AVG

production

Production

with a gross margin of 18.2%, this company has a higher cost of product (27.3%)

18.2% - Nurite Industrial Supplies Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of -1.5% make it less profitable than the average company (5.3%)

-1.5% - Nurite Industrial Supplies Limited

5.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (37)

4 - Nurite Industrial Supplies Limited

37 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.6k, the company has an equivalent pay structure (£42.6k)

£42.6k - Nurite Industrial Supplies Limited

£42.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.9k, this is less efficient (£366.4k)

£203.9k - Nurite Industrial Supplies Limited

£366.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 98 days, this is later than average (52 days)

98 days - Nurite Industrial Supplies Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 130 days, this is slower than average (33 days)

130 days - Nurite Industrial Supplies Limited

33 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 6 days, this is less than average (76 days)

6 days - Nurite Industrial Supplies Limited

76 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

0 weeks - Nurite Industrial Supplies Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 96.6%, this is a higher level of debt than the average (47.4%)

96.6% - Nurite Industrial Supplies Limited

47.4% - Industry AVG

NURITE INDUSTRIAL SUPPLIES LIMITED financials

EXPORTms excel logo

Nurite Industrial Supplies Limited's latest turnover from June 2023 is estimated at £815.8 thousand and the company has net assets of £10.1 thousand. According to their latest financial statements, Nurite Industrial Supplies Limited has 4 employees and maintains cash reserves of £793 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover815,758647,032612,889727,923636,869526,528391,632316,429376,667370,726338,393297,623224,018205,828
Other Income Or Grants
Cost Of Sales667,208528,383503,844596,206522,823433,990317,639257,225306,531305,459277,749243,517182,977168,085
Gross Profit148,550118,649109,045131,717114,04692,53873,99459,20370,13665,26760,64454,10641,04137,742
Admin Expenses160,429189,565154,31810,78581,95377,92272,73159,52369,05565,54670,63175,10043,381-8,725
Operating Profit-11,879-70,916-45,273120,93232,09314,6161,263-3201,081-279-9,987-20,994-2,34046,467
Interest Payable
Interest Receivable4630350273321645148225115
Pre-Tax Profit-11,833-70,613-45,223120,95932,09614,6201,264-3191,081-273-9,942-20,846-2,11546,582
Tax-22,982-6,098-2,778-240-216-13,043
Profit After Tax-11,833-70,613-45,22397,97725,99811,8421,024-319865-273-9,942-20,846-2,11533,539
Dividends Paid
Retained Profit-11,833-70,613-45,22397,97725,99811,8421,024-319865-273-9,942-20,846-2,11533,539
Employee Costs170,585163,042149,924148,180111,000107,62770,17768,20133,30233,11432,61732,41332,06731,001
Number Of Employees44443322111111
EBITDA*7,976-57,153-32,840131,12735,30718,0905,8562,5884,3193,977-6,848-17,0511,02350,924

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets64,50146,94960,71259,42248,87011,22814,90619,49910,42613,41310,59613,7359,72412,085
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets64,50146,94960,71259,42248,87011,22814,90619,49910,42613,41310,59613,7359,72412,085
Stock & work in progress11,26510,74012,48021,6508,7003,8002,6743,6553,6637,7763,6261,8903,7801,872
Trade Debtors219,166177,999184,979228,362208,963160,128121,91190,567112,893108,361100,97987,66065,87056,823
Group Debtors
Misc Debtors
Cash7931,03047,41353,2153194748693362,44215,52043,86846,000
misc current assets
total current assets231,224189,769244,872303,227217,982164,402125,45494,558116,556116,137107,047105,070113,518104,695
total assets295,725236,718305,584362,649266,852175,630140,360114,057126,982129,550117,643118,805123,242116,780
Bank overdraft
Bank loan
Trade Creditors 238,827165,419137,726177,490185,719157,133129,63499,831122,662122,743114,305105,52590,01681,239
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities238,827165,419137,726177,490185,719157,133129,63499,831122,662122,743114,305105,52590,01681,239
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities34,56040,46363,79436,11732,0582,5705,9919,4151,0903,742
provisions12,2558,92011,53511,2909,3002,1502,8003,9002,0002,7002,7002,7001,8002,000
total long term liabilities46,81549,38375,32947,40741,3584,7208,79113,3153,0906,4422,7002,7001,8002,000
total liabilities285,642214,802213,055224,897227,077161,853138,425113,146125,752129,185117,005108,22591,81683,239
net assets10,08321,91692,529137,75239,77513,7771,9359111,23036563810,58031,42633,541
total shareholders funds10,08321,91692,529137,75239,77513,7771,9359111,23036563810,58031,42633,541
Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit-11,879-70,916-45,273120,93232,09314,6161,263-3201,081-279-9,987-20,994-2,34046,467
Depreciation19,85513,76312,43310,1953,2143,4744,5932,9083,2384,2563,1393,9433,3634,457
Amortisation
Tax-22,982-6,098-2,778-240-216-13,043
Stock525-1,740-9,17012,9504,9001,126-981-8-4,1134,1501,736-1,8901,9081,872
Debtors41,167-6,980-43,38319,39948,83538,21731,344-22,3264,5327,38213,31921,7909,04756,823
Creditors73,40827,693-39,764-8,22928,58627,49929,803-22,831-818,4388,78015,5098,77781,239
Accruals and Deferred Income
Deferred Taxes & Provisions3,335-2,6152451,9907,150-650-1,1001,900-700900-2002,000
Cash flow from operations43,027-23,355-19,80669,55711,2102,8183,9563,9912,903883-13,123-20,542-1,35562,425
Investing Activities
capital expenditure-37,407-13,723-20,747-40,856204-11,981-251-7,073-7,954-1,002-16,542
Change in Investments
cash flow from investments-37,407-13,723-20,747-40,856204-11,981-251-7,073-7,954-1,002-16,542
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,903-23,33127,6774,05929,488-3,421-3,4248,325-2,6523,742
share issue2
interest4630350273321645148225115
cash flow from financing-5,857-23,02827,7274,08629,491-3,418-3,4228,326-2,6523,74845148225117
cash and cash equivalents
cash-237-46,383-5,80252,896-155-395533336-2,442-13,078-28,348-2,13246,000
overdraft
change in cash-237-46,383-5,80252,896-155-395533336-2,442-13,078-28,348-2,13246,000

nurite industrial supplies limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nurite industrial supplies limited. Get real-time insights into nurite industrial supplies limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nurite Industrial Supplies Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nurite industrial supplies limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in S18 area or any other competitors across 12 key performance metrics.

nurite industrial supplies limited Ownership

NURITE INDUSTRIAL SUPPLIES LIMITED group structure

Nurite Industrial Supplies Limited has no subsidiary companies.

Ultimate parent company

NURITE INDUSTRIAL SUPPLIES LIMITED

04027064

NURITE INDUSTRIAL SUPPLIES LIMITED Shareholders

christine elaine risebrook 50%
paul anthony rissbrook 50%

nurite industrial supplies limited directors

Nurite Industrial Supplies Limited currently has 1 director, Mr Paul Rissbrook serving since Jul 2000.

officercountryagestartendrole
Mr Paul Rissbrook61 years Jul 2000- Director

P&L

June 2023

turnover

815.8k

+26%

operating profit

-11.9k

0%

gross margin

18.3%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

10.1k

-0.54%

total assets

295.7k

+0.25%

cash

793

-0.23%

net assets

Total assets minus all liabilities

nurite industrial supplies limited company details

company number

04027064

Type

Private limited with Share Capital

industry

46900 - Non-specialised wholesale trade

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

24 standall close, dronfield woodhouse, dronfield, derbyshire, S18 8AB

Bank

-

Legal Advisor

-

nurite industrial supplies limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nurite industrial supplies limited.

nurite industrial supplies limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NURITE INDUSTRIAL SUPPLIES LIMITED. This can take several minutes, an email will notify you when this has completed.

nurite industrial supplies limited Companies House Filings - See Documents

datedescriptionview/download