reckitt benckiser corporate services limited

Live MatureMegaRapid

reckitt benckiser corporate services limited Company Information

Share RECKITT BENCKISER CORPORATE SERVICES LIMITED

Company Number

04027682

Shareholders

reckitt benckiser limited

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

103-105 bath road, slough, berkshire, SL1 3UH

reckitt benckiser corporate services limited Estimated Valuation

£1.1b

Pomanda estimates the enterprise value of RECKITT BENCKISER CORPORATE SERVICES LIMITED at £1.1b based on a Turnover of £960.5m and 1.17x industry multiple (adjusted for size and gross margin).

reckitt benckiser corporate services limited Estimated Valuation

£2.1b

Pomanda estimates the enterprise value of RECKITT BENCKISER CORPORATE SERVICES LIMITED at £2.1b based on an EBITDA of £219.3m and a 9.45x industry multiple (adjusted for size and gross margin).

reckitt benckiser corporate services limited Estimated Valuation

£9.3b

Pomanda estimates the enterprise value of RECKITT BENCKISER CORPORATE SERVICES LIMITED at £9.3b based on Net Assets of £3.5b and 2.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reckitt Benckiser Corporate Services Limited Overview

Reckitt Benckiser Corporate Services Limited is a live company located in berkshire, SL1 3UH with a Companies House number of 04027682. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in July 2000, it's largest shareholder is reckitt benckiser limited with a 100% stake. Reckitt Benckiser Corporate Services Limited is a mature, mega sized company, Pomanda has estimated its turnover at £960.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reckitt Benckiser Corporate Services Limited Health Check

Pomanda's financial health check has awarded Reckitt Benckiser Corporate Services Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £960.5m, make it larger than the average company (£851k)

£960.5m - Reckitt Benckiser Corporate Services Limited

£851k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 31%, show it is growing at a faster rate (8.5%)

31% - Reckitt Benckiser Corporate Services Limited

8.5% - Industry AVG

production

Production

with a gross margin of 58.7%, this company has a comparable cost of product (58.7%)

58.7% - Reckitt Benckiser Corporate Services Limited

58.7% - Industry AVG

profitability

Profitability

an operating margin of 18.5% make it more profitable than the average company (7.3%)

18.5% - Reckitt Benckiser Corporate Services Limited

7.3% - Industry AVG

employees

Employees

with 1409 employees, this is above the industry average (7)

1409 - Reckitt Benckiser Corporate Services Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £190.4k, the company has a higher pay structure (£57.1k)

£190.4k - Reckitt Benckiser Corporate Services Limited

£57.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £681.7k, this is more efficient (£132.6k)

£681.7k - Reckitt Benckiser Corporate Services Limited

£132.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Reckitt Benckiser Corporate Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 103 days, this is slower than average (25 days)

103 days - Reckitt Benckiser Corporate Services Limited

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reckitt Benckiser Corporate Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (24 weeks)

0 weeks - Reckitt Benckiser Corporate Services Limited

24 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.6%, this is a lower level of debt than the average (55.9%)

11.6% - Reckitt Benckiser Corporate Services Limited

55.9% - Industry AVG

RECKITT BENCKISER CORPORATE SERVICES LIMITED financials

EXPORTms excel logo

Reckitt Benckiser Corporate Services Limited's latest turnover from December 2023 is £960.5 million and the company has net assets of £3.5 billion. According to their latest financial statements, Reckitt Benckiser Corporate Services Limited has 1,409 employees and maintains cash reserves of £149 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover960,536,000619,277,000447,932,000428,936,000197,110,000138,184,000153,659,000138,190,000139,133,000142,304,000172,657,000203,633,000190,413,000150,318,000158,297,000
Other Income Or Grants
Cost Of Sales396,528,959259,112,132185,439,627169,004,74576,726,22049,425,59355,823,20151,955,41855,399,66956,931,50264,841,69175,107,05570,610,46551,505,385
Gross Profit564,007,041360,164,868262,492,373259,931,255120,383,78088,758,40797,835,79986,234,58283,733,33185,372,498107,815,309128,525,945119,802,53598,812,615158,297,000
Admin Expenses385,984,041308,314,868257,459,373258,080,255128,892,780199,751,407211,782,79996,579,58294,508,331164,147,498142,494,309166,610,945143,928,535113,877,007168,748,000
Operating Profit178,023,00051,850,0005,033,0001,851,000-8,509,000-110,993,000-113,947,000-10,345,000-10,775,000-78,775,000-34,679,000-38,085,000-24,126,000-15,064,392-10,451,000
Interest Payable10,0005,00021,0001,00018,00017,000616,00015,000817,000325,00011,00019,00015,00020,00034,000
Interest Receivable144,886,00043,680,0006,403,00013,504,00021,374,00018,328,00011,216,00015,888,00014,536,00013,411,00012,880,00019,288,00017,697,00014,763,00027,422,000
Pre-Tax Profit322,899,00095,525,00011,583,000582,610,000231,153,000-92,682,00019,840,000201,403,000185,051,00018,114,000-21,810,000-18,816,000173,166,000-24,520,00016,937,000
Tax-91,451,000-26,466,000498,000-5,099,000-3,981,000-2,428,00018,190,000-1,330,000418,0008,141,0007,581,000-7,056,000-1,522,0009,460,000-2,534,000
Profit After Tax231,448,00069,059,00012,081,000577,511,000227,172,000-95,110,00038,030,000200,073,000185,469,00026,255,000-14,229,000-25,872,000171,644,000-15,060,00014,403,000
Dividends Paid35,607,000
Retained Profit231,448,00069,059,00012,081,000541,904,000227,172,000-95,110,00038,030,000200,073,000185,469,00026,255,000-14,229,000-25,872,000171,644,000-15,060,00014,403,000
Employee Costs268,296,000226,182,000183,506,000152,063,00086,512,00081,934,00093,338,00083,829,00095,553,00092,386,000108,910,000121,083,00095,903,00076,379,00093,657,000
Number Of Employees1,4091,2331,101790703670496447433401388586523412383
EBITDA*219,262,00085,028,00038,309,00032,604,00018,573,000-83,020,000-93,966,0007,127,0007,935,000-65,979,000-28,216,000-33,519,000-20,404,000-12,697,392-9,135,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets17,876,00022,306,0009,311,0008,620,0009,475,00011,000,0005,050,0007,661,0008,798,00011,502,00070,487,00049,492,00040,879,00011,934,0006,914,000
Intangible Assets197,324,000160,322,000132,409,000146,193,000139,722,000116,452,000101,260,00094,650,00083,697,00073,292,000
Investments & Other213,200,000223,000,000251,600,000178,715,000253,922,000167,192,00099,292,00099,292,00099,292,000156,329,000156,329,000156,329,000156,329,000121,842,000120,752,000
Debtors (Due After 1 year)1,274,217,0001,627,472,0001,623,391,0001,509,797,0001,498,019,000
Total Fixed Assets428,400,000405,628,000393,320,000333,528,000403,119,000294,644,000205,602,000201,603,000191,787,000241,123,0001,501,033,0001,833,293,0001,820,599,0001,643,573,0001,625,685,000
Stock & work in progress
Trade Debtors3,821,0004,638,0001,660,0003,480,000670,0009,496,000325,000376,000
Group Debtors3,475,932,0003,137,117,0003,065,498,0003,065,730,0002,357,867,0002,263,058,0002,238,354,0002,149,384,0001,977,632,0001,778,873,000446,602,000121,380,000124,096,000102,116,00097,121,000
Misc Debtors40,767,00039,098,00030,331,00026,621,00017,021,00015,860,00020,863,00032,568,00023,807,00039,337,00031,500,00029,166,00031,990,00025,170,00023,015,000
Cash149,000181,000204,000481,000241,000138,000461,0002,003,000415,0001,276,0002,605,0001,704,0002,810,000767,000
misc current assets
total current assets3,516,848,0003,176,396,0003,096,033,0003,092,351,0002,375,369,0002,282,980,0002,263,993,0002,184,073,0002,006,922,0001,819,295,000488,874,000153,476,000158,166,000130,096,000120,903,000
total assets3,945,248,0003,582,024,0003,489,353,0003,425,879,0002,778,488,0002,577,624,0002,469,595,0002,385,676,0002,198,709,0002,060,418,0001,989,907,0001,986,769,0001,978,765,0001,773,669,0001,746,588,000
Bank overdraft122,000317,000322,00077,000651,000313,00091,00049,000
Bank loan
Trade Creditors 112,030,00081,493,00062,703,00048,817,00040,563,000129,582,00021,710,00018,200,00014,285,00017,974,0007,649,00012,722,0005,666,0005,249,00012,564,000
Group/Directors Accounts175,325,000120,903,00068,208,00062,193,0007,292,00071,533,00074,536,00036,668,00033,321,00037,717,00020,096,00016,465,00027,842,00010,884,00013,035,000
other short term finances7,0001,000933,000
hp & lease commitments60,000312,000414,000
other current liabilities140,274,000120,394,000139,825,000176,458,000102,991,00056,108,00022,056,00035,027,00075,133,000113,625,000114,803,000104,174,00084,083,00089,302,000118,014,000
total current liabilities427,636,000322,790,000270,736,000287,591,000151,163,000257,545,000118,379,00089,955,000123,984,000169,730,000142,548,000134,012,000117,904,000105,526,000143,662,000
loans1,132,000737,0002,680,000
hp & lease commitments
Accruals and Deferred Income346,000185,00013,000107,000378,0001,149,0001,711,0001,754,0004,845,0006,968,0007,693,000
other liabilities15,629,0001,206,000
provisions31,348,00018,724,00038,449,00022,221,0004,173,0004,399,0005,573,0005,694,0006,173,0008,251,0008,158,0009,169,0005,112,0004,894,0004,428,000
total long term liabilities31,348,00018,724,00038,449,00022,221,00020,148,0005,790,0005,586,00047,801,0006,551,00048,100,00011,001,00011,660,00012,637,00011,862,00012,121,000
total liabilities458,984,000341,514,000309,185,000309,812,000171,311,000263,335,000123,965,000137,756,000130,535,000217,830,000153,549,000145,672,000130,541,000117,388,000155,783,000
net assets3,486,264,0003,240,510,0003,180,168,0003,116,067,0002,607,177,0002,314,289,0002,345,630,0002,247,920,0002,068,174,0001,842,588,0001,836,358,0001,841,097,0001,848,224,0001,656,281,0001,590,805,000
total shareholders funds3,486,264,0003,240,510,0003,180,168,0003,116,067,0002,607,177,0002,314,289,0002,345,630,0002,247,920,0002,068,174,0001,842,588,0001,836,358,0001,841,097,0001,848,224,0001,656,281,0001,590,805,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit178,023,00051,850,0005,033,0001,851,000-8,509,000-110,993,000-113,947,000-10,345,000-10,775,000-78,775,000-34,679,000-38,085,000-24,126,000-15,064,392-10,451,000
Depreciation5,093,0003,488,0003,349,0002,817,0003,045,0002,069,0003,439,0003,970,0004,366,0004,475,0006,463,0004,566,0003,722,0002,367,0001,316,000
Amortisation36,146,00029,690,00029,927,00027,936,00024,037,00025,904,00016,542,00013,502,00014,344,0008,321,000
Tax-91,451,000-26,466,000498,000-5,099,000-3,981,000-2,428,00018,190,000-1,330,000418,0008,141,0007,581,000-7,056,000-1,522,0009,460,000-2,534,000
Stock
Debtors340,484,00080,386,0003,478,000717,463,00092,149,00018,884,00080,243,000178,693,000186,039,00057,065,000-16,528,000-1,510,000142,770,00018,928,0001,618,155,000
Creditors30,537,00018,790,00013,886,0008,254,000-89,019,000107,872,0003,510,0003,915,000-3,689,00010,325,000-5,073,0007,056,000417,000-7,315,00012,564,000
Accruals and Deferred Income19,880,000-19,431,000-36,633,00073,121,00047,044,00034,224,000-13,065,000-40,377,000-39,263,000-1,740,00010,586,00017,000,000-7,342,000-29,437,000125,707,000
Deferred Taxes & Provisions12,624,000-19,725,00016,228,00018,048,000-226,000-1,174,000-121,000-479,000-2,078,00093,000-1,011,0004,057,000218,000466,0004,428,000
Cash flow from operations-149,632,000-42,190,00028,810,000-590,535,000-119,758,00036,590,000-165,695,000-209,837,000-222,716,000-106,225,000395,000-10,952,000-171,403,000-58,451,392-1,487,125,000
Investing Activities
capital expenditure-73,811,000-74,086,000-20,183,000-36,369,000-48,827,000-49,115,000-23,980,000-27,288,000-26,411,000-27,103,000-27,458,000-13,179,000-32,667,000-7,387,000-8,230,000
Change in Investments-9,800,000-28,600,00072,885,000-75,207,00086,730,00067,900,000-57,037,00034,487,0001,090,000120,752,000
cash flow from investments-64,011,000-45,486,000-93,068,00038,838,000-135,557,000-117,015,000-23,980,000-27,288,00030,626,000-27,103,000-27,458,000-13,179,000-67,154,000-8,477,000-128,982,000
Financing Activities
Bank loans
Group/Directors Accounts54,422,00052,695,0006,015,00054,901,000-64,241,000-3,003,00037,868,0003,347,000-4,396,00017,621,0003,631,000-11,377,00016,958,000-2,151,00013,035,000
Other Short Term Loans 7,000-1,0001,000-933,000933,000
Long term loans-1,132,000395,000-1,943,0002,680,000
Hire Purchase and Lease Commitments-60,000-252,000-102,000414,000
other long term liabilities-15,629,00014,423,0001,206,000
share issue14,306,000-8,717,00052,020,000-33,014,00065,716,00063,769,00059,680,000-20,327,00040,117,000-20,025,0009,490,00018,745,00020,299,00080,536,0001,576,402,000
interest144,876,00043,675,0006,382,00013,503,00021,356,00018,311,00010,600,00015,873,00013,719,00013,086,00012,869,00019,269,00017,682,00014,743,00027,388,000
cash flow from financing213,611,00087,653,00064,416,00019,762,00037,254,00080,283,000108,088,000-2,292,00050,271,0009,964,00026,385,00024,694,00057,619,00093,128,0001,616,825,000
cash and cash equivalents
cash-32,000-23,000204,000-481,000240,000103,000-323,000-1,542,0001,588,000-861,000-1,329,000901,000-1,106,0002,043,000767,000
overdraft-122,000-195,000-5,000245,00077,000-651,000338,000222,00042,00049,000
change in cash-32,000-23,000326,000-286,000245,000-142,000-400,000-1,542,0001,588,000-861,000-678,000563,000-1,328,0002,001,000718,000

reckitt benckiser corporate services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reckitt benckiser corporate services limited. Get real-time insights into reckitt benckiser corporate services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reckitt Benckiser Corporate Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reckitt benckiser corporate services limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in SL1 area or any other competitors across 12 key performance metrics.

reckitt benckiser corporate services limited Ownership

RECKITT BENCKISER CORPORATE SERVICES LIMITED group structure

Reckitt Benckiser Corporate Services Limited has 1 subsidiary company.

Ultimate parent company

2 parents

RECKITT BENCKISER CORPORATE SERVICES LIMITED

04027682

1 subsidiary

RECKITT BENCKISER CORPORATE SERVICES LIMITED Shareholders

reckitt benckiser limited 100%

reckitt benckiser corporate services limited directors

Reckitt Benckiser Corporate Services Limited currently has 4 directors. The longest serving directors include Mr Timothy Martel (Jun 2020) and Mr James Hodges (Dec 2020).

officercountryagestartendrole
Mr Timothy MartelUnited Kingdom50 years Jun 2020- Director
Mr James HodgesUnited Kingdom47 years Dec 2020- Director
Mr Gareth WilliamsUnited Kingdom46 years Dec 2020- Director
Mr Stephen PickstoneUnited Kingdom47 years Dec 2021- Director

P&L

December 2023

turnover

960.5m

+55%

operating profit

178m

+243%

gross margin

58.8%

+0.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.5b

+0.08%

total assets

3.9b

+0.1%

cash

149k

-0.18%

net assets

Total assets minus all liabilities

reckitt benckiser corporate services limited company details

company number

04027682

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

July 2000

age

25

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

trushelfco (no.2690) limited (July 2000)

accountant

-

auditor

KPMG LLP

address

103-105 bath road, slough, berkshire, SL1 3UH

Bank

-

Legal Advisor

-

reckitt benckiser corporate services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to reckitt benckiser corporate services limited.

reckitt benckiser corporate services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for RECKITT BENCKISER CORPORATE SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

reckitt benckiser corporate services limited Companies House Filings - See Documents

datedescriptionview/download